AcBel Polytech Inc.
TWSE:6282.TW
33.15 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,728.256 | 7,711.645 | 4,933.45 | 4,482.65 | 1,790.802 | 908.696 | 2,879.614 | 2,956.456 | 3,144.484 | 2,665.388 | 3,409.49 | 2,328.192 | 1,455.822 | 1,610.211 | 1,544.789 | 1,608.883 | 1,027.566 | 1,332.959 |
Kortetermijnbeleggingen
| 566.48 | 743.153 | 968.515 | 4,729.806 | 5,093.85 | 3,980.536 | 200 | 328.142 | 410.133 | 354.229 | 1,319.749 | 378.796 | 235.106 | 787.527 | 797.428 | 817.149 | 1,546.428 | 1,449.872 |
Liquide middelen en kortetermijnbeleggingen
| 7,294.736 | 8,454.798 | 5,901.965 | 9,212.456 | 6,884.652 | 4,889.232 | 3,079.614 | 3,284.598 | 3,554.617 | 3,019.617 | 4,729.239 | 2,706.988 | 1,690.928 | 2,397.738 | 2,342.217 | 2,426.032 | 2,573.994 | 2,782.831 |
Nettovorderingen
| 8,707.024 | 6,755.173 | 7,278.369 | 5,809.467 | 5,153.643 | 5,559.114 | 4,882.06 | 5,219.292 | 4,921.72 | 5,820.494 | 5,603.792 | 5,979.762 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 7,370.987 | 5,896.216 | 5,472.611 | 2,975.903 | 4,163.615 | 4,069.086 | 2,517.987 | 2,425.797 | 2,658.782 | 2,992.36 | 2,682.388 | 2,859.647 | 3,176.835 | 2,756.586 | 1,973.592 | 1,894.179 | 2,134.801 | 1,254.717 |
Overige vlottende activa
| 704.067 | 7,038.961 | 408.474 | 405.7 | 556.653 | 6,164.537 | 5,205.332 | 5,568.619 | 5,246.115 | 6,195.61 | 5,894.815 | 6,293.515 | 5,291.692 | 4,952.741 | 4,953.954 | 4,824.475 | 4,073.341 | 2,972.544 |
Totaal vlottende activa
| 24,076.814 | 21,389.975 | 19,061.419 | 18,403.526 | 16,758.563 | 15,122.855 | 10,802.933 | 11,279.014 | 11,459.514 | 12,207.587 | 13,306.442 | 11,860.15 | 10,159.455 | 10,107.065 | 9,269.763 | 9,144.686 | 8,782.136 | 7,010.092 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 10,173.502 | 10,815.663 | 9,973.073 | 7,415.773 | 4,402.282 | 3,272.161 | 3,349.285 | 3,297.138 | 3,510.148 | 3,725.731 | 3,576.018 | 3,455.59 | 3,480.007 | 3,102.768 | 2,865.873 | 2,899.043 | 2,781.965 | 2,620.064 |
Goodwill
| 4,804.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,942.788 | 60.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.467 | 219.157 | 201.32 | 157.073 | 163.134 | 170.699 | 189.457 |
Goodwill en immateriële activa
| 9,747.211 | 60.602 | 968.515 | 4,729.806 | 5,093.85 | 3,980.536 | 222.241 | 352.302 | 436.114 | 380.597 | 1,344.761 | 206.467 | 219.157 | 201.32 | 157.073 | 163.134 | 170.699 | 189.457 |
Langetermijnbeleggingen
| 2,819.412 | 207.912 | 188.196 | -4,099.125 | -4,488.453 | -3,468.838 | 427.132 | 205.688 | 385.302 | 649.943 | -1,157.371 | 710.351 | 840.777 | 257.647 | 231.118 | -745.078 | -1,487.661 | -1,448.872 |
Belastingvorderingen
| 1,134.001 | 406.813 | 255.276 | 236.757 | 205.509 | 175.836 | 138.989 | 171.455 | 169.033 | 135.407 | 153.823 | 378.796 | 235.106 | 787.527 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 233.136 | 983.271 | 232.035 | 289.161 | 426.424 | 390.379 | 355.689 | 373.3 | 387.256 | 359.978 | 295.294 | 148.946 | 176.133 | 188.052 | 1,018.537 | 1,071.627 | 1,790.587 | 1,674.862 |
Totaal niet-vlottende activa
| 24,107.262 | 12,474.261 | 11,617.095 | 8,572.372 | 5,639.612 | 4,350.074 | 4,493.336 | 4,399.883 | 4,887.853 | 5,251.656 | 4,212.525 | 4,900.15 | 4,951.18 | 4,537.314 | 4,272.601 | 3,388.726 | 3,255.59 | 3,035.511 |
Totaal activa
| 48,184.076 | 33,864.236 | 30,678.514 | 26,975.898 | 22,398.175 | 19,472.929 | 15,296.269 | 15,678.897 | 16,347.367 | 17,459.243 | 17,518.967 | 16,760.3 | 15,110.635 | 14,644.379 | 13,542.364 | 12,533.412 | 12,037.726 | 10,045.603 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 5,631.3 | 5,704.758 | 6,317.637 | 4,585.398 | 4,946.989 | 5,255.959 | 3,970.298 | 4,683.393 | 4,705.101 | 4,994.427 | 4,938.038 | 5,115.859 | 4,570.953 | 4,106.228 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4,723.828 | 1,996.452 | 5,100.922 | 5,642.267 | 2,369.2 | 1,292.953 | 699.302 | 0 | 35.679 | 277.6 | 434.208 | 510.773 | 302.75 | 543.566 | 4,036.975 | 3,236.84 | 606.441 | 526.557 |
Belastingschulden
| 188.108 | 109.742 | 0 | 0 | 0 | 0 | 109.786 | 112.713 | 123.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 411.929 | 7.434 | 1,824.203 | 1,905.003 | 2,435.438 | 1,636.646 | 1,341.404 | 0 | 1,514.702 | 1,693.876 | 1,959.531 | 1,670.239 | 1,465.234 | 1,641.588 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,519.995 | 3,307.253 | 1,032.037 | 942.452 | 961.317 | 1,709.255 | 531.927 | 1,607.128 | 265.577 | 298.09 | 295.417 | 324.985 | 392.144 | 212.201 | 1,467.323 | 1,669.878 | 4,428.12 | 3,679.045 |
Totaal kortlopende verplichtingen
| 14,287.052 | 11,015.897 | 14,274.799 | 13,075.12 | 10,712.944 | 9,894.813 | 6,542.931 | 6,290.521 | 6,521.059 | 7,263.993 | 7,627.194 | 7,621.856 | 6,731.081 | 6,503.583 | 5,504.298 | 4,906.718 | 5,034.561 | 4,205.602 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 7,684.774 | 10,783.734 | 4,608.601 | 1,966.963 | 425.174 | 39.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 705.469 | 0 | 149.881 | 188.919 | 178.916 | 170.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,318.033 | 1,128.257 | 1,067.983 | 1,079.44 | 1,136.679 | 706.517 | 420.945 | 415.42 | 453.385 | 458.436 | 420.227 | 368.351 | 353.633 | 232.087 | 266.123 | 207.279 | 159.456 | 127.776 |
Overige niet-vlottende verplichtingen
| 671.366 | 203.968 | 75.798 | 21.862 | 71.919 | 1.34 | 282.552 | 457.602 | 436.418 | 426.417 | 418.597 | 277.508 | 249.252 | 271.703 | 229.38 | 200.037 | 206.499 | 180.222 |
Totaal niet-vlottende verplichtingen
| 10,379.642 | 12,115.959 | 5,902.263 | 3,257.184 | 1,812.688 | 918.201 | 703.497 | 873.022 | 889.803 | 884.853 | 838.824 | 645.859 | 602.885 | 503.79 | 495.503 | 407.316 | 365.955 | 307.998 |
Totaal passiva
| 24,666.694 | 23,131.856 | 20,177.062 | 16,332.304 | 12,525.632 | 10,813.014 | 7,246.428 | 7,163.543 | 7,410.862 | 8,148.846 | 8,466.018 | 8,267.715 | 7,333.966 | 7,007.373 | 5,999.801 | 5,314.034 | 5,400.516 | 4,513.6 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,621.191 | 5,262.913 | 5,166.213 | 5,166.213 | 5,166.213 | 5,166.213 | 5,183.813 | 5,199.493 | 5,184.973 | 5,236.493 | 5,189.943 | 5,150.063 | 5,089.113 | 5,053.683 | 5,000.633 | 4,930.17 | 4,811.218 | 4,763.34 |
Ingehouden winsten
| 2,983.047 | 3,182.14 | 3,177.551 | 3,317.317 | 2,689.265 | 1,872.401 | 1,237.572 | 1,483.817 | 1,625.256 | 2,654.583 | 1,974.688 | 1,627.952 | 1,007.827 | 1,156.93 | 1,277.795 | 1,004.228 | 721.749 | -323.177 |
Overige gereserveerde algehele resultaten
| 1,796.777 | 1,457.819 | 1,310.257 | 1,234.779 | 1,156.824 | 1,057.021 | 873.458 | 848.825 | 881.298 | 142.708 | 42.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,754.627 | 232.047 | 235.28 | 235.274 | 235.274 | 235.274 | 441.923 | 700.287 | 957.538 | 984.453 | 1,473.864 | 1,319.512 | 1,288.569 | 1,053.598 | 875.023 | 924.753 | 784.503 | 793.297 |
Totaal eigen vermogen van aandeelhouders
| 23,155.642 | 10,134.919 | 9,889.301 | 9,953.583 | 9,247.576 | 8,330.909 | 7,736.766 | 8,232.422 | 8,649.065 | 9,018.237 | 8,681.091 | 8,097.527 | 7,385.509 | 7,264.211 | 7,153.451 | 6,859.151 | 6,317.47 | 5,233.46 |
Totaal eigen vermogen
| 23,517.382 | 10,732.38 | 10,501.452 | 10,643.594 | 9,872.543 | 8,659.915 | 8,049.841 | 8,515.354 | 8,936.505 | 9,310.397 | 9,052.949 | 8,492.585 | 7,776.669 | 7,637.006 | 7,542.563 | 7,219.378 | 6,637.21 | 5,532.003 |
Totaal passiva en aandeelhoudersvermogen
| 48,184.076 | 33,864.236 | 30,678.514 | 26,975.898 | 22,398.175 | 19,472.929 | 15,296.269 | 15,678.897 | 16,347.367 | 17,459.243 | 17,518.967 | 16,760.3 | 15,110.635 | 14,644.379 | 13,542.364 | 12,533.412 | 12,037.726 | 10,045.603 |