Hosokawa Micron Corporation
TSE:6277.T
3965 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 25,928 | 25,617 | 19,943 | 15,445 | 15,867 | 20,087 | 17,446 | 12,642 | 10,017 | 9,915 | 8,237 | 6,126 | 6,360 | 8,164 | 7,210 | 3,958 |
Kortetermijnbeleggingen
| 1,000 | 1,999 | 131 | 1,999 | 1,999 | 320 | 609 | 82 | 119 | 0 | 0 | 156 | 99 | 304 | 193 | 250 |
Liquide middelen en kortetermijnbeleggingen
| 26,928 | 27,616 | 19,943 | 17,444 | 17,866 | 20,087 | 17,446 | 12,642 | 10,136 | 9,915 | 8,237 | 6,282 | 6,459 | 8,468 | 7,210 | 4,208 |
Nettovorderingen
| 22,988 | 17,043 | 17,139 | 14,128 | 12,236 | 12,899 | 12,391 | 11,081 | 12,112 | 13,246 | 11,058 | 13,180 | 10,428 | 9,308 | 9,050 | 13,660 |
Voorraad
| 12,488 | 11,042 | 8,447 | 8,038 | 7,478 | 7,871 | 6,374 | 5,892 | 6,351 | 6,913 | 6,718 | 6,080 | 4,871 | 4,512 | 5,114 | 6,546 |
Overige vlottende activa
| 2,222 | 2,794 | 1,660 | 947 | 1,043 | 788 | 911 | 547 | 1,901 | 627 | 1,269 | 684 | 612 | 810 | 930 | 948 |
Totaal vlottende activa
| 64,626 | 58,495 | 47,189 | 40,557 | 38,623 | 41,645 | 37,122 | 30,162 | 30,500 | 30,701 | 27,282 | 26,226 | 22,370 | 23,098 | 22,304 | 25,362 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 27,706 | 24,031 | 22,901 | 21,681 | 18,868 | 18,012 | 17,086 | 15,528 | 17,480 | 18,662 | 17,583 | 14,623 | 14,988 | 15,394 | 16,562 | 16,386 |
Goodwill
| 151 | 158 | 172 | 184 | 24 | 71 | 114 | 153 | 206 | 10 | 15 | 22 | 30 | 38 | 45 | 3,022 |
Immateriële activa
| 1,172 | 840 | 562 | 411 | 279 | 230 | 227 | 190 | 269 | 244 | 255 | 296 | 348 | 185 | 137 | 198 |
Goodwill en immateriële activa
| 1,323 | 998 | 734 | 595 | 303 | 301 | 341 | 343 | 475 | 254 | 270 | 318 | 378 | 223 | 182 | 3,220 |
Langetermijnbeleggingen
| 1,437 | -437 | 1,516 | -581 | -644 | 1,874 | 1,661 | 1,094 | 1,069 | 1,258 | 805 | 474 | 541 | 329 | 585 | 725 |
Belastingvorderingen
| 823 | 844 | 683 | 769 | 795 | 227 | 396 | 515 | 639 | 314 | 263 | 540 | 328 | 192 | 201 | 128 |
Overige niet-vlottende activa
| 1,112 | 2,112 | 96 | 2,158 | 2,165 | 211 | 231 | 236 | 549 | 277 | 269 | 437 | 434 | 567 | 521 | 732 |
Totaal niet-vlottende activa
| 32,401 | 27,548 | 25,930 | 24,622 | 21,487 | 20,625 | 19,715 | 17,716 | 20,212 | 20,765 | 19,190 | 16,392 | 16,669 | 16,705 | 18,051 | 21,191 |
Totaal activa
| 97,029 | 86,046 | 73,119 | 65,180 | 60,113 | 62,271 | 56,840 | 47,880 | 50,714 | 51,467 | 46,474 | 42,618 | 39,039 | 39,803 | 40,355 | 46,553 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 9,441 | 7,824 | 8,144 | 6,538 | 6,460 | 6,718 | 5,577 | 4,202 | 4,974 | 5,857 | 4,751 | 5,608 | 4,528 | 4,290 | 3,548 | 5,711 |
Kortlopende schulden
| 161 | 517 | 144 | 426 | 142 | 460 | 294 | 987 | 1,724 | 707 | 750 | 396 | 437 | 4,966 | 1,721 | 977 |
Belastingschulden
| 1,682 | 470 | 396 | 906 | 312 | 858 | 832 | 551 | 278 | 441 | 301 | 600 | 673 | 51 | 38 | 107 |
Uitgestelde opbrengsten
| 17,153 | 9,311 | 11,652 | 9,069 | 8,503 | 858 | 9,640 | 6,887 | 6,145 | 6,615 | 6,325 | 6,985 | 6,232 | 4,451 | 4,395 | 6,364 |
Overige kortlopende verplichtingen
| 4,676 | 9,583 | 1,622 | 1,991 | 2,536 | 11,200 | 1,145 | 1,117 | 1,315 | 1,148 | 1,086 | 1,298 | 1,087 | 741 | 780 | 1,232 |
Totaal kortlopende verplichtingen
| 31,431 | 27,235 | 21,562 | 18,024 | 17,641 | 19,236 | 16,656 | 13,193 | 14,158 | 14,327 | 12,912 | 14,287 | 12,284 | 14,448 | 10,444 | 14,284 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 1,610 | 792 | 1,310 | 1,772 | 1,040 | 1,196 | 1,657 | 1,902 | 1,802 | 3,344 | 2,854 | 3,418 | 3,495 | 2,476 | 5,548 | 3,999 |
Uitgestelde opbrengsten niet-vlottend
| 3,080 | 0 | 3,407 | 4,323 | 4,422 | 4,263 | 4,313 | 0 | 4,222 | 5,413 | 4,810 | 3,876 | 3,605 | 3,883 | 3,933 | 4,312 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,325 | 1,239 | 780 | 383 | 92 | 182 | 82 | 0 | 37 | 28 | 26 | 174 | 235 | 166 | 176 | 29 |
Overige niet-vlottende verplichtingen
| 682 | 3,024 | 122 | 105 | 86 | 95 | 168 | 4,095 | 173 | 163 | 179 | 158 | 17 | 68 | 69 | 48 |
Totaal niet-vlottende verplichtingen
| 6,697 | 5,055 | 5,619 | 6,583 | 5,640 | 5,736 | 6,220 | 5,997 | 6,234 | 8,948 | 7,869 | 7,626 | 7,352 | 6,593 | 9,726 | 8,388 |
Totaal passiva
| 38,128 | 32,290 | 27,181 | 24,607 | 23,281 | 24,972 | 22,876 | 19,190 | 20,392 | 23,275 | 20,781 | 21,913 | 19,636 | 21,041 | 20,170 | 22,672 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 3,860 | 5,370 | 6,531 | 3,352 | 3,268 | 6,709 | 3,179 | 3,178 | 3,946 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 |
Ingehouden winsten
| 38,055 | 35,320 | 32,528 | 28,719 | 26,147 | 22,901 | 19,514 | 16,674 | 14,771 | 12,964 | 11,229 | 9,434 | 7,577 | 5,935 | 6,044 | 9,588 |
Overige gereserveerde algehele resultaten
| 5,067 | 1,134 | -3,860 | -5,370 | -6,531 | -3,352 | -3,268 | -6,709 | -3,179 | -3,178 | -3,946 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,283 | 2,806 | -1,090 | -2,647 | -3,811 | -98 | -46 | -2,480 | 1,055 | 732 | -32 | -3,225 | -2,670 | -1,669 | -355 | -203 |
Totaal eigen vermogen van aandeelhouders
| 58,901 | 53,756 | 45,934 | 40,568 | 36,832 | 37,299 | 33,964 | 28,690 | 30,322 | 28,192 | 25,693 | 20,705 | 19,403 | 18,762 | 20,185 | 23,881 |
Totaal eigen vermogen
| 58,901 | 53,756 | 45,938 | 40,573 | 36,832 | 37,299 | 33,964 | 28,690 | 30,322 | 28,192 | 25,693 | 20,705 | 19,403 | 18,762 | 20,185 | 23,881 |
Totaal passiva en aandeelhoudersvermogen
| 97,029 | 86,046 | 73,119 | 65,180 | 60,113 | 62,271 | 56,840 | 47,880 | 50,714 | 51,467 | 46,474 | 42,618 | 39,039 | 39,803 | 40,355 | 46,553 |