SMC Corporation
TSE:6273.T
66680 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 202,781 | 194,254 | 189,068 | 194,581 | 198,970 | 197,297 | 205,946 | 210,170 | 211,359 | 184,959 | 183,747 | 175,917 | 182,774 | 160,287 | 139,898 | 123,941 | 128,052 | 130,065 | 131,465 | 129,215 | 135,255 | 132,751 | 141,735 | 145,320 | 157,142 | 152,009 | 147,653 | 144,686 | 146,687 | 136,624 | 121,140 | 112,144 | 117,717 | 116,342 | 116,379 | 118,344 | 124,543 | 118,716 | 116,731 | 111,317 | 111,317 | 102,717 | 98,769 | 97,046 | 96,772 | 84,021 | 76,956 | 76,732 | 85,426 | 90,976 | 76,884 | 82,957 | 91,047 | 84,015 | 80,078 | 81,438 | 79,584 | 69,126 | 59,751 | 49,623 | 42,406 | 42,880 | 65,109 | 85,378 |
Kosten van de omzet
| 106,095 | 111,250 | 96,838 | 103,166 | 102,542 | 96,192 | 98,089 | 103,373 | 105,959 | 95,957 | 91,401 | 82,312 | 93,875 | 81,414 | 71,379 | 66,580 | 66,953 | 65,936 | 66,021 | 66,875 | 67,316 | 65,134 | 68,948 | 70,754 | 75,268 | 75,704 | 70,701 | 67,285 | 72,691 | 68,941 | 62,808 | 56,353 | 56,374 | 60,225 | 58,018 | 58,691 | 61,293 | 59,273 | 61,448 | 58,814 | 55,043 | 55,114 | 51,025 | 52,503 | 49,152 | 47,321 | 43,827 | 44,263 | 44,040 | 56,808 | 41,552 | 39,816 | 45,745 | 49,600 | 41,334 | 43,218 | 41,221 | 38,864 | 36,271 | 29,691 | 26,696 | 31,155 | 33,210 | 44,647 |
Brutowinst
| 96,686 | 83,004 | 92,230 | 91,415 | 96,428 | 101,105 | 107,857 | 106,797 | 105,400 | 89,002 | 92,346 | 93,605 | 88,899 | 78,873 | 68,519 | 57,361 | 61,099 | 64,129 | 65,444 | 62,340 | 67,939 | 67,617 | 72,787 | 74,566 | 81,874 | 76,305 | 76,952 | 77,401 | 73,996 | 67,683 | 58,332 | 55,791 | 61,343 | 56,117 | 58,361 | 59,653 | 63,250 | 59,443 | 55,283 | 52,503 | 56,274 | 47,603 | 47,744 | 44,543 | 47,620 | 36,700 | 33,129 | 32,469 | 41,386 | 34,168 | 35,332 | 43,141 | 45,302 | 34,415 | 38,744 | 38,220 | 38,363 | 30,262 | 23,480 | 19,932 | 15,710 | 11,725 | 31,899 | 40,731 |
Brutowinstmarge
| 0.477 | 0.427 | 0.488 | 0.47 | 0.485 | 0.512 | 0.524 | 0.508 | 0.499 | 0.481 | 0.503 | 0.532 | 0.486 | 0.492 | 0.49 | 0.463 | 0.477 | 0.493 | 0.498 | 0.482 | 0.502 | 0.509 | 0.514 | 0.513 | 0.521 | 0.502 | 0.521 | 0.535 | 0.504 | 0.495 | 0.482 | 0.497 | 0.521 | 0.482 | 0.501 | 0.504 | 0.508 | 0.501 | 0.474 | 0.472 | 0.506 | 0.463 | 0.483 | 0.459 | 0.492 | 0.437 | 0.43 | 0.423 | 0.484 | 0.376 | 0.46 | 0.52 | 0.498 | 0.41 | 0.484 | 0.469 | 0.482 | 0.438 | 0.393 | 0.402 | 0.37 | 0.273 | 0.49 | 0.477 |
Onderzoek- en ontwikkelingskosten
| 8,168 | 8,159 | 7,972 | 7,811 | 7,199 | 7,212 | 6,565 | 7,319 | 6,265 | 23,457 | 6,181 | 5,749 | 5,492 | 5,493 | 0 | 0 | 0 | 21,480 | 0 | 0 | 0 | 21,367 | 0 | 0 | 0 | 20,239 | 0 | 0 | 0 | 19,115 | 0 | 0 | 0 | 18,452 | 0 | 0 | 0 | 17,607 | 0 | 0 | 0 | 15,544 | 0 | 0 | 0 | 13,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 36,163 | 33,811 | 34,191 | 34,585 | 40,322 | 33,504 | 37,131 | 33,803 | 37,424 | 36,346 | 35,180 | 32,952 | 26,023 | 25,896 | 27,692 | 27,345 | 26,070 | 28,016 | 28,775 | 27,988 | 28,818 | 28,278 | 29,425 | 29,810 | 29,127 | 27,771 | 28,442 | 28,337 | 27,676 | 27,153 | 25,585 | 24,406 | 24,897 | 25,234 | 25,651 | 26,791 | 25,471 | 25,466 | 24,759 | 22,968 | 22,623 | 21,163 | 21,007 | 20,117 | 20,069 | 17,794 | 16,922 | 14,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -8,167 | 1,863 | 2,171 | 192 | 1,576 | 5,462 | 928 | 852 | 718 | 2,034 | 1,479 | 747 | 1,288 | 681 | 750 | 280 | 1,017 | 624 | 719 | 594 | 1,099 | 710 | 1,279 | 734 | 1,794 | 93 | 754 | 592 | 1,067 | 445 | 490 | 189 | 1,397 | -479 | 555 | 779 | 968 | -869 | 2,655 | 1,298 | 909 | -533 | 266 | 413 | 469 | -561 | 687 | 656 | 484 | 947 | 385 | 419 | 524 | 888 | 357 | 398 | 839 | 682 | 149 | 554 | 299 | 738 | 148 | -58 |
Bedrijfskosten
| 44,331 | 41,970 | 42,163 | 42,396 | 40,322 | 40,716 | 43,696 | 41,122 | 37,424 | 36,346 | 35,180 | 32,952 | 31,515 | 31,389 | 27,692 | 27,345 | 26,070 | 28,016 | 28,775 | 27,988 | 28,818 | 28,278 | 29,425 | 29,810 | 29,127 | 27,771 | 28,442 | 28,337 | 27,676 | 27,153 | 25,585 | 24,406 | 24,897 | 25,234 | 25,651 | 26,791 | 25,471 | 25,466 | 24,759 | 22,968 | 22,623 | 21,163 | 21,007 | 20,117 | 20,069 | 17,794 | 16,922 | 14,882 | 16,058 | 19,099 | 16,667 | 16,479 | 17,627 | 17,313 | 16,936 | 17,070 | 16,451 | 16,710 | 15,785 | 16,218 | 15,101 | 16,264 | 18,355 | 21,203 |
Bedrijfsresultaat
| 52,355 | 41,034 | 50,067 | 49,019 | 56,105 | 60,389 | 64,162 | 65,674 | 67,975 | 52,654 | 57,168 | 60,651 | 57,384 | 47,484 | 40,826 | 30,017 | 35,028 | 36,113 | 36,669 | 34,351 | 39,121 | 39,340 | 43,362 | 44,755 | 52,746 | 48,534 | 48,512 | 49,062 | 46,320 | 40,531 | 32,746 | 31,385 | 36,445 | 30,884 | 32,709 | 32,862 | 37,778 | 33,978 | 30,523 | 29,535 | 33,650 | 26,441 | 26,736 | 24,426 | 27,550 | 18,905 | 16,209 | 17,585 | 25,328 | 15,068 | 18,665 | 26,662 | 27,674 | 17,102 | 21,807 | 21,149 | 21,912 | 13,551 | 7,694 | 3,714 | 608 | -4,539 | 13,543 | 19,526 |
Bedrijfsresultaat ratio
| 0.258 | 0.211 | 0.265 | 0.252 | 0.282 | 0.306 | 0.312 | 0.312 | 0.322 | 0.285 | 0.311 | 0.345 | 0.314 | 0.296 | 0.292 | 0.242 | 0.274 | 0.278 | 0.279 | 0.266 | 0.289 | 0.296 | 0.306 | 0.308 | 0.336 | 0.319 | 0.329 | 0.339 | 0.316 | 0.297 | 0.27 | 0.28 | 0.31 | 0.265 | 0.281 | 0.278 | 0.303 | 0.286 | 0.261 | 0.265 | 0.302 | 0.257 | 0.271 | 0.252 | 0.285 | 0.225 | 0.211 | 0.229 | 0.296 | 0.166 | 0.243 | 0.321 | 0.304 | 0.204 | 0.272 | 0.26 | 0.275 | 0.196 | 0.129 | 0.075 | 0.014 | -0.106 | 0.208 | 0.229 |
Totaal overige inkomsten en kosten netto
| 15,712 | 24,988 | 1,342 | 11,296 | 18,801 | 11,366 | -10,638 | 11,642 | 38,205 | 24,594 | 12,608 | 3,762 | 4,027 | 15,083 | 1,245 | 1,428 | 1,370 | 7,064 | 5,361 | 1,721 | -2,268 | 3,272 | -1,287 | 5,992 | 8,901 | -9,011 | 5,435 | 3,585 | 3,630 | -5,946 | 25,436 | -2,721 | -12,205 | -11,504 | 1,235 | -636 | 6,014 | 2,693 | 16,547 | 11,042 | 765 | -1,942 | 8,900 | 2,090 | 6,769 | 6,885 | 9,361 | 1,130 | -1,735 | 8,828 | -1,357 | -1,711 | 599 | 3,436 | -798 | 556 | -3,033 | 1,311 | 1,022 | -116 | 2,028 | -3,338 | -6,097 | -3,124 |
Inkomen voor belasting
| 68,067 | 66,022 | 51,409 | 60,315 | 74,907 | 71,755 | 53,524 | 77,316 | 106,182 | 77,251 | 69,774 | 64,415 | 61,411 | 62,567 | 42,072 | 31,445 | 36,398 | 43,177 | 42,031 | 36,072 | 36,853 | 42,611 | 42,075 | 50,748 | 61,647 | 39,523 | 53,946 | 52,648 | 49,950 | 34,584 | 58,182 | 28,665 | 24,240 | 19,380 | 33,945 | 32,226 | 43,792 | 36,671 | 47,070 | 40,578 | 34,415 | 24,498 | 35,636 | 26,517 | 34,319 | 25,791 | 25,568 | 18,717 | 23,593 | 23,897 | 17,308 | 24,951 | 28,274 | 20,538 | 21,010 | 21,706 | 18,879 | 14,863 | 8,717 | 3,598 | 2,637 | -7,877 | 7,447 | 16,404 |
Inkomen voor belasting ratio
| 0.336 | 0.34 | 0.272 | 0.31 | 0.376 | 0.364 | 0.26 | 0.368 | 0.502 | 0.418 | 0.38 | 0.366 | 0.336 | 0.39 | 0.301 | 0.254 | 0.284 | 0.332 | 0.32 | 0.279 | 0.272 | 0.321 | 0.297 | 0.349 | 0.392 | 0.26 | 0.365 | 0.364 | 0.341 | 0.253 | 0.48 | 0.256 | 0.206 | 0.167 | 0.292 | 0.272 | 0.352 | 0.309 | 0.403 | 0.365 | 0.309 | 0.238 | 0.361 | 0.273 | 0.355 | 0.307 | 0.332 | 0.244 | 0.276 | 0.263 | 0.225 | 0.301 | 0.311 | 0.244 | 0.262 | 0.267 | 0.237 | 0.215 | 0.146 | 0.073 | 0.062 | -0.184 | 0.114 | 0.192 |
Belastingkosten
| 19,353 | 24,994 | 8,835 | 17,723 | 22,748 | 20,722 | 12,766 | 19,609 | 30,774 | 23,116 | 20,996 | 20,026 | 15,389 | 18,110 | 10,858 | 8,456 | 13,232 | 15,336 | 12,956 | 9,440 | 9,806 | 20,710 | 9,362 | 16,467 | 19,727 | 16,555 | 13,896 | 14,756 | 13,690 | 9,902 | 15,392 | 7,577 | -617 | 5,720 | 9,234 | 8,942 | 13,090 | 11,668 | 15,209 | 12,271 | 9,797 | 5,281 | 11,264 | 8,126 | 9,804 | 8,619 | 7,944 | 5,944 | 6,820 | 8,983 | 5,993 | 11,483 | 8,602 | 13,169 | 7,176 | 7,764 | 6,073 | 5,948 | 1,609 | 1,638 | 1,441 | -1,824 | 3,138 | 5,222 |
Nettowinst
| 48,705 | 41,016 | 42,569 | 42,588 | 52,148 | 50,844 | 40,712 | 57,650 | 75,404 | 53,973 | 48,750 | 44,306 | 45,964 | 44,304 | 31,205 | 23,074 | 23,208 | 27,844 | 29,055 | 26,567 | 27,036 | 21,975 | 32,642 | 34,177 | 41,838 | 22,878 | 39,985 | 37,815 | 36,192 | 24,691 | 42,550 | 21,003 | 24,852 | 13,521 | 24,701 | 23,234 | 30,683 | 24,935 | 31,812 | 28,232 | 24,606 | 19,083 | 24,360 | 18,369 | 24,500 | 17,134 | 17,593 | 12,779 | 16,765 | 14,850 | 11,331 | 13,450 | 19,648 | 7,243 | 13,818 | 13,901 | 12,795 | 8,956 | 7,226 | 2,119 | 1,291 | -6,015 | 4,317 | 11,152 |
Nettowinstmarge
| 0.24 | 0.211 | 0.225 | 0.219 | 0.262 | 0.258 | 0.198 | 0.274 | 0.357 | 0.292 | 0.265 | 0.252 | 0.251 | 0.276 | 0.223 | 0.186 | 0.181 | 0.214 | 0.221 | 0.206 | 0.2 | 0.166 | 0.23 | 0.235 | 0.266 | 0.151 | 0.271 | 0.261 | 0.247 | 0.181 | 0.351 | 0.187 | 0.211 | 0.116 | 0.212 | 0.196 | 0.246 | 0.21 | 0.273 | 0.254 | 0.221 | 0.186 | 0.247 | 0.189 | 0.253 | 0.204 | 0.229 | 0.167 | 0.196 | 0.163 | 0.147 | 0.162 | 0.216 | 0.086 | 0.173 | 0.171 | 0.161 | 0.13 | 0.121 | 0.043 | 0.03 | -0.14 | 0.066 | 0.131 |
WPA (Winst Per Aandeel)
| 759.43 | 637.79 | 660.17 | 660.3 | 808.5 | 784.09 | 623.47 | 882.31 | 1,154.03 | 820.24 | 737.8 | 670.54 | 695.64 | 670.52 | 472.27 | 346.88 | 348.9 | 418.59 | 436.8 | 395.47 | 402.44 | 327.12 | 485.9 | 508.44 | 622.39 | 340.35 | 594.85 | 562.76 | 538.58 | 367.45 | 633.22 | 312.59 | 369.86 | 201.23 | 367.62 | 345.82 | 456.67 | 371.13 | 473.49 | 418.48 | 364.7 | 282.86 | 361.08 | 268.82 | 358.53 | 250.75 | 257.47 | 186.38 | 244.51 | 216.59 | 165.26 | 196.1 | 286.46 | 105.6 | 201.47 | 202.68 | 186.55 | 130.58 | 105.36 | 30.9 | 18.82 | -87.69 | 60.08 | 155.21 |
Verwaterde WPA
| 759.43 | 637.79 | 660.17 | 660.3 | 808.5 | 784.09 | 623.47 | 882.3 | 1,154.03 | 820.24 | 737.8 | 670.54 | 695.64 | 670.52 | 472.27 | 346.88 | 348.9 | 418.59 | 436.8 | 395.47 | 402.44 | 327.12 | 485.9 | 508.44 | 622.39 | 340.35 | 594.85 | 562.76 | 538.58 | 367.45 | 633.22 | 312.59 | 369.86 | 201.23 | 367.62 | 345.82 | 456.67 | 371.13 | 473.49 | 418.48 | 364.7 | 282.86 | 361.08 | 268.82 | 358.53 | 250.75 | 257.47 | 186.38 | 244.51 | 216.59 | 165.26 | 196.1 | 286.46 | 105.6 | 201.47 | 202.68 | 186.55 | 130.58 | 105.36 | 30.9 | 18.82 | -87.69 | 60.08 | 155.21 |
EBITDA
| 58,878 | 49,806 | 50,950 | 59,873 | 74,828 | 71,613 | 53,524 | 76,712 | 104,237 | 77,470 | 69,618 | 64,759 | 61,413 | 61,615 | 41,654 | 31,541 | 36,803 | 41,335 | 42,282 | 36,243 | 36,802 | 42,445 | 41,989 | 50,762 | 61,653 | 35,603 | 53,941 | 53,702 | 49,911 | 30,506 | 58,203 | 29,938 | 24,309 | 22,283 | 34,018 | 32,082 | 43,872 | 37,266 | 47,547 | 40,201 | 34,105 | 24,148 | 35,838 | 26,468 | 34,365 | 25,318 | 25,133 | 17,661 | 25,388 | 21,560 | 20,044 | 21,730 | 28,419 | 24,142 | 23,816 | 24,547 | 21,544 | 18,281 | 11,730 | 6,727 | 5,876 | 1,223 | 17,847 | 17,511 |
EBITDA ratio
| 0.29 | 0.256 | 0.269 | 0.308 | 0.376 | 0.363 | 0.26 | 0.365 | 0.493 | 0.419 | 0.379 | 0.368 | 0.336 | 0.384 | 0.298 | 0.254 | 0.287 | 0.318 | 0.322 | 0.28 | 0.272 | 0.32 | 0.296 | 0.349 | 0.392 | 0.234 | 0.365 | 0.371 | 0.34 | 0.223 | 0.48 | 0.267 | 0.207 | 0.192 | 0.292 | 0.271 | 0.352 | 0.314 | 0.407 | 0.361 | 0.306 | 0.235 | 0.363 | 0.273 | 0.355 | 0.301 | 0.327 | 0.23 | 0.297 | 0.237 | 0.261 | 0.262 | 0.312 | 0.287 | 0.297 | 0.301 | 0.271 | 0.264 | 0.196 | 0.136 | 0.139 | 0.029 | 0.274 | 0.205 |