Tazmo Co., Ltd.
TSE:6266.T
3130 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 10,334.127 | 5,905.783 | 9,127.281 | 8,599.81 | 6,569.685 | 3,864.643 | 7,397.796 | 4,072.883 | 6,848.985 | 6,036.572 | 8,125.592 | 4,133.457 | 5,178.301 | 4,564.46 | 5,252.534 | 4,995.824 | 4,533.473 | 4,734.822 | 6,343.199 | 3,447.219 | 3,820.719 | 4,611.917 | 6,360.028 | 4,137.036 | 3,755.716 | 4,784 | 4,794.119 | 5,591.274 | 3,748.912 | 3,035.611 | 3,962.91 | 2,609.337 | 2,320.279 | 2,436.759 | 2,977.429 | 3,382.165 | 2,572.368 | 3,326.344 | 2,649.637 | 2,500.473 | 2,091.557 | 1,385.056 | 2,366.271 | 1,850.724 | 1,485.802 | 1,256.582 | 2,303.369 | 1,259.462 | 1,144.181 | 1,131.848 | 2,663.068 | 1,868.905 | 1,397.16 | 4,234.746 | 3,884.431 | 2,617.314 | 3,160.44 | 1,158.886 | 3,363.411 | 2,379.311 | 1,639.476 | 1,205.857 |
| Kosten van de omzet
| 6,683.042 | 4,022.56 | 6,513.09 | 5,517.872 | 4,690.978 | 2,881.1 | 4,659.309 | 2,953.325 | 5,071.585 | 4,343.997 | 5,767.17 | 3,140.102 | 3,810.283 | 3,350.562 | 4,078.537 | 3,765.169 | 3,321.082 | 3,051.243 | 4,908.064 | 2,598.678 | 2,926.926 | 3,377.501 | 4,622.857 | 3,073.48 | 2,641.938 | 3,422.867 | 3,635.271 | 4,149.151 | 2,667.707 | 2,005.308 | 2,884.491 | 1,633.585 | 1,412.772 | 1,582.752 | 2,100.207 | 2,430.12 | 1,897.456 | 2,646.103 | 2,700.54 | 2,127.704 | 2,047.773 | 1,173.75 | 1,846.779 | 1,486.571 | 1,257.344 | 1,201.754 | 1,867.106 | 1,058.687 | 1,237.302 | 1,131.495 | 2,127.084 | 1,695.023 | 1,231.21 | 3,347.44 | 3,352.579 | 1,937.094 | 2,329.919 | 857.161 | 2,886.301 | 2,063.321 | 1,515.243 | 1,271.642 |
| Brutowinst
| 3,651.085 | 1,883.223 | 2,614.191 | 3,081.938 | 1,878.707 | 983.543 | 2,738.487 | 1,119.558 | 1,777.4 | 1,692.575 | 2,358.422 | 993.355 | 1,368.018 | 1,213.898 | 1,173.997 | 1,230.655 | 1,212.391 | 1,683.579 | 1,435.135 | 848.541 | 893.793 | 1,234.416 | 1,737.171 | 1,063.556 | 1,113.778 | 1,361.133 | 1,158.848 | 1,442.123 | 1,081.205 | 1,030.303 | 1,078.419 | 975.752 | 907.507 | 854.007 | 877.222 | 952.045 | 674.912 | 680.241 | -50.903 | 372.769 | 43.784 | 211.306 | 519.492 | 364.153 | 228.458 | 54.828 | 436.263 | 200.775 | -93.121 | 0.353 | 535.984 | 173.882 | 165.95 | 887.306 | 531.852 | 680.22 | 830.521 | 301.725 | 477.11 | 315.99 | 124.233 | -65.785 |
| Brutowinstmarge
| 0.353 | 0.319 | 0.286 | 0.358 | 0.286 | 0.254 | 0.37 | 0.275 | 0.26 | 0.28 | 0.29 | 0.24 | 0.264 | 0.266 | 0.224 | 0.246 | 0.267 | 0.356 | 0.226 | 0.246 | 0.234 | 0.268 | 0.273 | 0.257 | 0.297 | 0.285 | 0.242 | 0.258 | 0.288 | 0.339 | 0.272 | 0.374 | 0.391 | 0.35 | 0.295 | 0.281 | 0.262 | 0.205 | -0.019 | 0.149 | 0.021 | 0.153 | 0.22 | 0.197 | 0.154 | 0.044 | 0.189 | 0.159 | -0.081 | 0 | 0.201 | 0.093 | 0.119 | 0.21 | 0.137 | 0.26 | 0.263 | 0.26 | 0.142 | 0.133 | 0.076 | -0.055 |
| Onderzoek- en ontwikkelingskosten
| 195 | 122 | 106 | 101 | 120 | 108 | 85.634 | 71 | 96 | 115 | 87 | 32 | 162 | 93 | 376 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 506 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 271 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 292 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 216 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 288 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 271 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,190.217 | 1,190.692 | 1,258.568 | 1,115.638 | 1,082.326 | 1,012.216 | 1,227.858 | 956.515 | 1,037.804 | 931.751 | 1,017.695 | 869.414 | 816.182 | 764.169 | 555 | 819 | 812 | 851 | 611 | 804 | 848 | 844 | 498 | 914 | 884 | 867 | 598 | 798 | 574 | 594 | 419 | 586 | 528 | 568 | 393 | 508 | 539 | 498 | 301 | 526 | 579 | 508 | 404 | 560 | 482 | 590 | 151 | 479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 2.389 | 8.836 | 2.647 | 7.894 | 1,120.216 | 1,313.489 | 1,027.515 | 1,133.804 | 1,046.751 | 16.266 | 3.495 | 1.909 | 18.823 | 12.362 | 8.697 | 7.165 | 14.982 | 3.944 | 3.541 | 5.782 | 24.619 | -11.534 | 1.759 | 0.666 | 32.82 | -173.255 | 9.209 | 166.908 | 53.448 | 10.975 | 22.89 | 4.523 | 45.545 | 4.582 | 10.313 | 5.807 | 13.851 | -6.591 | 2.919 | 5.63 | 54.971 | 12.389 | -4.164 | 24.313 | 90.103 | 15.26 | 15.57 | 23.062 | -10.879 | 3.729 | 3.582 | 4.041 | 4.524 | 6.275 | 4.249 | 7.297 | 7.493 | 6.931 | 7.953 | 60.308 | 17.339 |
| Bedrijfskosten
| 1,385.217 | 1,312.692 | 1,364.568 | 1,216.638 | 1,202.326 | 1,120.216 | 1,313.489 | 1,027.515 | 1,133.804 | 1,046.751 | 1,104.691 | 901.414 | 978.182 | 857.169 | 931.771 | 818.027 | 812.27 | 851.725 | 963.788 | 803.268 | 848.179 | 844.783 | 1,003.574 | 913.529 | 884.472 | 867.482 | 900.296 | 805.721 | 739.385 | 594.528 | -4.23 | 585.754 | 528.79 | 568.172 | -122.853 | 507.737 | 538.493 | 498.827 | -337.749 | 526.112 | 579.426 | 508.299 | -241.38 | 560.225 | 481.157 | 590.891 | -89.302 | 478.492 | 403.932 | 379.576 | -108.979 | 424.688 | 413.674 | 438.411 | -82.609 | 466.157 | 542.676 | 397.672 | 102.087 | 383.278 | 289.543 | 372.204 |
| Bedrijfsresultaat
| 2,265.868 | 570.531 | 1,249.623 | 1,865.301 | 676.379 | -136.673 | 1,424.996 | 92.043 | 643.597 | 645.822 | 1,253.726 | 91.941 | 389.836 | 356.729 | 242.221 | 412.629 | 400.12 | 831.854 | 471.344 | 45.274 | 45.614 | 389.631 | 733.592 | 150.026 | 229.306 | 493.651 | 258.549 | 636.402 | 341.82 | 435.774 | 292.087 | 389.997 | 378.716 | 285.835 | 251.016 | 444.308 | 136.419 | 181.413 | -551.45 | -153.343 | -535.64 | -296.994 | -155.943 | -196.072 | -252.699 | -536.063 | 16.08 | -277.718 | -497.052 | -379.223 | 45.095 | -250.805 | -247.723 | 448.894 | -39.22 | 214.062 | 287.845 | -95.947 | -122.393 | -67.287 | -165.31 | -437.989 |
| Bedrijfsresultaat ratio
| 0.219 | 0.097 | 0.137 | 0.217 | 0.103 | -0.035 | 0.193 | 0.023 | 0.094 | 0.107 | 0.154 | 0.022 | 0.075 | 0.078 | 0.046 | 0.083 | 0.088 | 0.176 | 0.074 | 0.013 | 0.012 | 0.084 | 0.115 | 0.036 | 0.061 | 0.103 | 0.054 | 0.114 | 0.091 | 0.144 | 0.074 | 0.149 | 0.163 | 0.117 | 0.084 | 0.131 | 0.053 | 0.055 | -0.208 | -0.061 | -0.256 | -0.214 | -0.066 | -0.106 | -0.17 | -0.427 | 0.007 | -0.221 | -0.434 | -0.335 | 0.017 | -0.134 | -0.177 | 0.106 | -0.01 | 0.082 | 0.091 | -0.083 | -0.036 | -0.028 | -0.101 | -0.363 |
| Totaal overige inkomsten en kosten netto
| -86.946 | 91.56 | -69.935 | 118.188 | -71.523 | -81.73 | -287.588 | 183.431 | 393.059 | 108.518 | 37.274 | 13.608 | 18.801 | 56.519 | -94.761 | -1.04 | -1.247 | -21.636 | 32.122 | -34.499 | -55.388 | 27.798 | -4.753 | -0.487 | -14.195 | 4.119 | -14.277 | 29.679 | 177.39 | 37.942 | -66.814 | 64.347 | 8.569 | -0.357 | -65.776 | -34.613 | -4.243 | 0.902 | -40.943 | 86.444 | -472.587 | 27.487 | 172.42 | -112.25 | 26.894 | 106.388 | 45.37 | 10.392 | 1.727 | 18.929 | 4.379 | -30.808 | -12.199 | 3.926 | -51.343 | -19.516 | -180.046 | 7.717 | -44.843 | -13.252 | 46.099 | 16.622 |
| Inkomen voor belasting
| 2,178.922 | 662.09 | 1,179.688 | 1,983.489 | 604.856 | -218.403 | 1,137.408 | 275.474 | 1,036.656 | 754.34 | 1,291 | 105.549 | 408.637 | 413.248 | 147.46 | 411.589 | 398.873 | 810.218 | 503.466 | 10.775 | -9.774 | 417.429 | 728.839 | 149.54 | 215.111 | 497.77 | 244.272 | 666.081 | 519.21 | 473.716 | 225.273 | 454.345 | 387.285 | 285.478 | 185.24 | 409.695 | 132.176 | 182.315 | -592.943 | -66.899 | -1,008.227 | -269.507 | 16.477 | -308.322 | -225.805 | -429.675 | 61.45 | -267.326 | -495.325 | -360.294 | 49.474 | -281.613 | -259.922 | 452.82 | -90.563 | 194.546 | 107.799 | -88.23 | -167.236 | -80.539 | -119.211 | -421.367 |
| Inkomen voor belasting ratio
| 0.211 | 0.112 | 0.129 | 0.231 | 0.092 | -0.057 | 0.154 | 0.068 | 0.151 | 0.125 | 0.159 | 0.026 | 0.079 | 0.091 | 0.028 | 0.082 | 0.088 | 0.171 | 0.079 | 0.003 | -0.003 | 0.091 | 0.115 | 0.036 | 0.057 | 0.104 | 0.051 | 0.119 | 0.138 | 0.156 | 0.057 | 0.174 | 0.167 | 0.117 | 0.062 | 0.121 | 0.051 | 0.055 | -0.224 | -0.027 | -0.482 | -0.195 | 0.007 | -0.167 | -0.152 | -0.342 | 0.027 | -0.212 | -0.433 | -0.318 | 0.019 | -0.151 | -0.186 | 0.107 | -0.023 | 0.074 | 0.034 | -0.076 | -0.05 | -0.034 | -0.073 | -0.349 |
| Belastingkosten
| 526.973 | 220.797 | 349.888 | 559.825 | 228.477 | -1.61 | 289.336 | 93.004 | 315.82 | 209.11 | 151.118 | 31.039 | 126.198 | 124.921 | -353.089 | 101.787 | 98.162 | 209.252 | 16.453 | 29.17 | 11.625 | 124.122 | -96.934 | 54.469 | 64.126 | 69.915 | 19.941 | 109.356 | 88.759 | 65.12 | -37.373 | 11.512 | 46.321 | 31.509 | -175.934 | 19.742 | 22.866 | 23.782 | 11.939 | 5.487 | 2.166 | -13.632 | 0.204 | 9.15 | 8.335 | 6.736 | 2.769 | 2.308 | 107.321 | 9.55 | 195.333 | 83.192 | 7.87 | 2.795 | -105.285 | 13.778 | -130.287 | -38.519 | -1.016 | 144.537 | 464.404 | -148.323 |
| Nettowinst
| 1,642 | 425.072 | 817.695 | 1,401.816 | 357.228 | -216.793 | 836.826 | 180.505 | 711.734 | 534.301 | 1,129.169 | 68.281 | 272.5 | 279.74 | 493.594 | 307.996 | 291.841 | 599.865 | 475.319 | -19.038 | -21.994 | 291.959 | 823.329 | 85.909 | 145.245 | 425.254 | 218.73 | 546.156 | 417.799 | 394.844 | 261.725 | 441.508 | 329.282 | 251.994 | 363.721 | 389.953 | 109.311 | 158.532 | -604.884 | -72.385 | -1,010.393 | -255.875 | 16.273 | -317.472 | -234.14 | -436.412 | 58.682 | -269.634 | -602.647 | -369.844 | -145.858 | -364.806 | -267.793 | 450.025 | 14.722 | 180.768 | 238.087 | -49.71 | -166.219 | -225.077 | -583.615 | -273.043 |
| Nettowinstmarge
| 0.159 | 0.072 | 0.09 | 0.163 | 0.054 | -0.056 | 0.113 | 0.044 | 0.104 | 0.089 | 0.139 | 0.017 | 0.053 | 0.061 | 0.094 | 0.062 | 0.064 | 0.127 | 0.075 | -0.006 | -0.006 | 0.063 | 0.129 | 0.021 | 0.039 | 0.089 | 0.046 | 0.098 | 0.111 | 0.13 | 0.066 | 0.169 | 0.142 | 0.103 | 0.122 | 0.115 | 0.042 | 0.048 | -0.228 | -0.029 | -0.483 | -0.185 | 0.007 | -0.172 | -0.158 | -0.347 | 0.025 | -0.214 | -0.527 | -0.327 | -0.055 | -0.195 | -0.192 | 0.106 | 0.004 | 0.069 | 0.075 | -0.043 | -0.049 | -0.095 | -0.356 | -0.226 |
| WPA (Winst Per Aandeel)
| 112.16 | 29.04 | 55.85 | 95.76 | 24.46 | -14.9 | 57.52 | 1.68 | 6.61 | 40.37 | 10.83 | 5.16 | 20.6 | 21.14 | 37.31 | 23.28 | 21.74 | 44.68 | 35.41 | -1.42 | -1.64 | 21.76 | 61.38 | 6.4 | 12.73 | 37.28 | 19.18 | 47.88 | 36.31 | 34.31 | 22.75 | 38.37 | 28.67 | 21.93 | 31.66 | 33.95 | 10.72 | 15.54 | -59.32 | -7.1 | -99.09 | -25.09 | 1.6 | -31.13 | -22.96 | -42.8 | 5.75 | -26.44 | -59.1 | -36.27 | -14.3 | -35.78 | -26.26 | 44.12 | 1.44 | 17.72 | 23.34 | -4.87 | -16.3 | -22.07 | -57.22 | -26.77 |
| Verwaterde WPA
| 112.16 | 29.04 | 55.85 | 95.76 | 24.46 | -14.9 | 57.52 | 1.68 | 6.61 | 40.37 | 10.59 | 5.16 | 20.6 | 21.14 | 37.31 | 23.28 | 21.74 | 44.68 | 35.41 | -1.42 | -1.64 | 21.76 | 61.38 | 6.4 | 12.73 | 37.28 | 19.18 | 47.88 | 36.31 | 34.31 | 22.75 | 38.37 | 28.67 | 21.88 | 31.66 | 33.95 | 10.72 | 15.54 | -59.32 | -7.1 | -99.09 | -25.09 | 1.6 | -31.13 | -22.96 | -42.8 | 5.75 | -26.44 | -59.1 | -36.27 | -14.3 | -35.78 | -26.26 | 44.12 | 1.44 | 17.72 | 23.34 | -4.87 | -16.3 | -22.07 | -57.22 | -26.77 |
| EBITDA
| 2,410.737 | 678.543 | 1,412.535 | 2,192.407 | 796.778 | -33.696 | 1,326.599 | 469.189 | 1,218.068 | 920.593 | 1,457.394 | 262.168 | 558.539 | 560.69 | 388.75 | 531.75 | 540 | 950.75 | 639.938 | 161.5 | 117.395 | 541.785 | 738.419 | 158.927 | 225.122 | 509.699 | 257.646 | 680.354 | 532.772 | 478.662 | 1,128.7 | 459.651 | 358.049 | 310.764 | 947.348 | 444.862 | 154.01 | 196.957 | 322.136 | -131.39 | -531.683 | -258.828 | 26.456 | -232.48 | -215.328 | -419.27 | 574.669 | -263.435 | -492.775 | -357.257 | 147.669 | -192.948 | -175.692 | 535.009 | 19.346 | 302.453 | 393.315 | 16.294 | 7.036 | 62.992 | -8.503 | -309.923 |
| EBITDA ratio
| 0.233 | 0.131 | 0.16 | 0.233 | 0.145 | -0.057 | 0.155 | 0.07 | 0.153 | 0.126 | 0.159 | 0.027 | 0.081 | 0.092 | 0.029 | 0.084 | 0.09 | 0.173 | 0.08 | 0.006 | 0.001 | 0.092 | 0.116 | 0.038 | 0.06 | 0.107 | 0.018 | 0.122 | 0.142 | 0.158 | 0.285 | 0.156 | 0.154 | 0.128 | 0.318 | 0.132 | 0.06 | 0.059 | 0.122 | -0.053 | -0.254 | -0.187 | 0.333 | -0.126 | -0.145 | -0.334 | 0.249 | -0.209 | -0.431 | -0.316 | 0.281 | -0.099 | -0.123 | 0.126 | 0.186 | 0.118 | 0.124 | 0.014 | 0.166 | 0.026 | -0.002 | -0.257 |