NPC Incorporated
TSE:6255.T
934 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,841.384 | 1,449.712 | 2,860.395 | 646.12 | 3,935.98 | 1,142.991 | 3,443.224 | 798.413 | 333.99 | 2,453.111 | 896.266 | 695.868 | 648.049 | 1,854.398 | 1,516.307 | 1,198.519 | 4,131.886 | 1,611.308 | 1,488.022 | 706.881 | 3,544.264 | 1,295.104 | 676.84 | 1,362.565 | 1,785.611 | 1,249.096 | 1,841.664 | 1,567.729 | 870.399 | 1,617.786 | 1,827.77 | 449.268 | 3,123.441 | 185.846 | 275.363 | 412 | 2,135.44 | 911.335 | 2,081.753 | 4,220.789 | 4,639.526 | 3,793.208 | 3,901.818 | 3,362.246 | 1,346.306 | 1,238.342 | 1,493.273 | 452.829 | 2,258.75 | 2,960.963 | 2,040.13 | 2,186.906 | 3,904.95 | 4,294.747 | 4,229.722 | 4,146.08 | 5,506.842 | 2,820.21 | 2,349.618 | 4,320.487 | 2,116.372 | 2,693.833 | 3,768.141 | 5,585.77 |
| Kosten van de omzet
| 4,027.034 | 857.294 | 1,944.751 | 388.725 | 3,153.067 | 672.545 | 2,895.654 | 655.181 | -0.277 | 1,709.13 | 624.579 | 518.804 | 528.95 | 1,188.162 | 1,029.714 | 812.974 | 3,375.922 | 1,173.299 | 1,083.305 | 493.658 | 2,889.754 | 997.782 | 341.652 | 987.378 | 1,449.868 | 968.567 | 1,335.762 | 1,140.105 | 795.585 | 1,062.818 | 1,150.019 | 261.796 | 2,350.549 | 103.949 | 192.208 | 280.274 | 1,764.098 | 723.459 | 1,827.069 | 3,714.719 | 4,176.421 | 3,456.317 | 3,566.046 | 2,946.599 | 1,362.692 | 1,110.433 | 1,203.669 | 418.584 | 2,302.435 | 2,230.316 | 1,883.166 | 1,789.264 | 3,448.541 | 3,908.614 | 4,024.814 | 3,712.358 | 4,509.815 | 2,244.327 | 2,003.645 | 2,853.099 | 1,684.441 | 1,672.285 | 2,573.8 | 3,589.243 |
| Brutowinst
| 1,814.35 | 592.418 | 915.644 | 257.395 | 782.913 | 470.446 | 547.57 | 143.232 | 334.267 | 743.981 | 271.687 | 177.064 | 119.099 | 666.236 | 486.593 | 385.545 | 755.964 | 438.009 | 404.717 | 213.223 | 654.51 | 297.322 | 335.188 | 375.187 | 335.743 | 280.529 | 505.902 | 427.624 | 74.814 | 554.968 | 677.751 | 187.472 | 772.892 | 81.897 | 83.155 | 131.726 | 371.342 | 187.876 | 254.684 | 506.07 | 463.105 | 336.891 | 335.772 | 415.647 | -16.386 | 127.909 | 289.604 | 34.245 | -43.685 | 730.647 | 156.964 | 397.642 | 456.409 | 386.133 | 204.908 | 433.722 | 997.027 | 575.883 | 345.973 | 1,467.388 | 431.931 | 1,021.548 | 1,194.341 | 1,996.527 |
| Brutowinstmarge
| 0.311 | 0.409 | 0.32 | 0.398 | 0.199 | 0.412 | 0.159 | 0.179 | 1.001 | 0.303 | 0.303 | 0.254 | 0.184 | 0.359 | 0.321 | 0.322 | 0.183 | 0.272 | 0.272 | 0.302 | 0.185 | 0.23 | 0.495 | 0.275 | 0.188 | 0.225 | 0.275 | 0.273 | 0.086 | 0.343 | 0.371 | 0.417 | 0.247 | 0.441 | 0.302 | 0.32 | 0.174 | 0.206 | 0.122 | 0.12 | 0.1 | 0.089 | 0.086 | 0.124 | -0.012 | 0.103 | 0.194 | 0.076 | -0.019 | 0.247 | 0.077 | 0.182 | 0.117 | 0.09 | 0.048 | 0.105 | 0.181 | 0.204 | 0.147 | 0.34 | 0.204 | 0.379 | 0.317 | 0.357 |
| Onderzoek- en ontwikkelingskosten
| 21.287 | 18 | 8 | 10 | 8 | 10 | 10 | 10 | 12 | 12 | 21 | 7 | 8.149 | 19 | 0 | 0 | 68 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 85.784 | 0 | 0 | 0 | 32.441 | 0 | 0 | 0 | 120.02 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 323.299 | 264.09 | 293.069 | 205.786 | 207.784 | 218.11 | 232.268 | 214.035 | 154.441 | 222.766 | 231.471 | 188.255 | 242.02 | 242.678 | 244 | 210 | 131 | 233 | 234 | 219 | 148 | 242 | 247 | 222 | 110 | 251 | 284 | 237 | 77 | 247 | 219 | 226 | 58 | 219 | 251 | 265 | 145 | 208 | 198 | 111 | 84 | 174 | 247 | 516 | 241 | 515 | 519 | 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -344.586 | -0.316 | -0.227 | -0.191 | -0.958 | 228.11 | 242.268 | 224.035 | 224.115 | 234.766 | 252.471 | -0.599 | -1.986 | -0.823 | -10.096 | -0.66 | -2.107 | -0.784 | -10.43 | -0.708 | -2.633 | -16.537 | -0.748 | 0.732 | -2.296 | -3.079 | -22.476 | -0.231 | -7.13 | 0.086 | -30.445 | -2.68 | 18.347 | -0.838 | -23.153 | -2.097 | 10.021 | -25.501 | -25.871 | -2.308 | -60.231 | -12.653 | -3.972 | 99.684 | 9.275 | 6.065 | 5.431 | -6.129 | -52.173 | -16.662 | 4.937 | 63.629 | 203.635 | 16.266 | 9.263 | 139.385 | 179.727 | 18.324 | -2.398 | 2.261 | -13.544 | 11.093 | 3.107 | -0.207 |
| Bedrijfskosten
| 344.586 | 282.09 | 301.069 | 215.786 | 272.772 | 228.11 | 242.268 | 224.035 | 224.115 | 234.766 | 252.471 | 195.255 | 250.169 | 261.678 | 243.653 | 210.869 | 245.373 | 233.735 | 233.56 | 219.527 | 263.874 | 241.914 | 247.042 | 222.415 | 270.462 | 250.948 | 284.47 | 237.456 | 211.622 | 247.367 | 218.618 | 226.934 | 217.296 | 218.977 | 251.096 | 265.702 | 282.988 | 208.128 | 198.062 | 111.389 | 272.303 | 196.558 | 243.516 | 371.374 | 508.772 | 515.705 | 518.321 | 465.87 | 404.822 | 555.117 | 507.977 | 719.371 | 756.47 | 513.097 | 724.305 | 896.862 | 798.725 | 587.919 | 558.416 | 516.031 | 605.488 | 453.72 | 522.62 | 436.196 |
| Bedrijfsresultaat
| 1,469.764 | 310.328 | 614.575 | 41.608 | 510.14 | 242.336 | 305.3 | -80.802 | 310.564 | 509.215 | -18.803 | -18.191 | -131.07 | 404.558 | 242.939 | 174.676 | 510.589 | 204.276 | 171.155 | -6.304 | 390.636 | 55.407 | 88.148 | 152.77 | 65.281 | 29.58 | 221.433 | 190.166 | -136.808 | 307.601 | 459.133 | -39.463 | 555.595 | -137.079 | -167.941 | -133.977 | 88.354 | -20.253 | 56.623 | 394.68 | 190.803 | 140.333 | 92.256 | 44.272 | -525.158 | -387.797 | -228.715 | -431.626 | -448.508 | 175.53 | -351.013 | -321.729 | -300.061 | -126.964 | -519.398 | -463.14 | 198.302 | -12.036 | -212.443 | 951.356 | -173.557 | 567.827 | 671.721 | 1,560.329 |
| Bedrijfsresultaat ratio
| 0.252 | 0.214 | 0.215 | 0.064 | 0.13 | 0.212 | 0.089 | -0.101 | 0.93 | 0.208 | -0.021 | -0.026 | -0.202 | 0.218 | 0.16 | 0.146 | 0.124 | 0.127 | 0.115 | -0.009 | 0.11 | 0.043 | 0.13 | 0.112 | 0.037 | 0.024 | 0.12 | 0.121 | -0.157 | 0.19 | 0.251 | -0.088 | 0.178 | -0.738 | -0.61 | -0.325 | 0.041 | -0.022 | 0.027 | 0.094 | 0.041 | 0.037 | 0.024 | 0.013 | -0.39 | -0.313 | -0.153 | -0.953 | -0.199 | 0.059 | -0.172 | -0.147 | -0.077 | -0.03 | -0.123 | -0.112 | 0.036 | -0.004 | -0.09 | 0.22 | -0.082 | 0.211 | 0.178 | 0.279 |
| Totaal overige inkomsten en kosten netto
| 4.637 | -21.119 | 7.749 | -1.031 | -13.349 | -6.475 | 10.99 | -4.835 | -318.892 | 12.6 | 57.657 | 1.1 | 0.244 | -3.506 | -9.337 | -8.107 | 6.802 | 6.951 | -9.257 | 0.647 | -4.296 | -23.325 | 0.133 | -0.328 | -7.945 | -8.993 | -27.572 | 24.733 | -12.342 | -6.139 | -249.17 | -16.339 | -282.537 | -11.498 | -50.346 | 98.362 | -26.813 | -41.909 | 112.68 | -24.823 | -41.741 | 22.077 | 104.249 | -398.474 | -1,189.213 | 213.532 | 205.386 | 99.879 | -90.662 | -480.718 | 20.818 | -47.237 | 258.988 | 44.192 | 16.199 | 136.614 | 317.281 | 20.342 | -8.826 | 52.727 | -19.327 | 15.821 | 5.728 | -5.02 |
| Inkomen voor belasting
| 1,474.401 | 289.209 | 622.324 | 40.577 | 496.791 | 235.861 | 316.29 | -85.637 | -8.328 | 521.815 | 38.854 | -17.092 | -130.825 | 401.051 | 233.603 | 166.569 | 517.392 | 211.226 | 161.9 | -5.658 | 386.34 | 32.083 | 88.28 | 152.443 | 57.336 | 20.587 | 193.861 | 214.9 | -149.149 | 301.461 | 209.964 | -55.802 | 273.059 | -148.578 | -218.287 | -35.615 | 61.541 | -62.162 | 169.303 | 369.857 | 149.062 | 162.409 | 196.506 | -354.202 | -1,714.371 | -174.264 | -23.331 | -331.746 | -539.169 | -305.188 | -330.195 | -368.966 | -41.073 | -82.772 | -503.198 | -326.526 | 515.583 | 8.306 | -221.269 | 1,004.084 | -192.884 | 583.649 | 677.449 | 1,555.311 |
| Inkomen voor belasting ratio
| 0.252 | 0.199 | 0.218 | 0.063 | 0.126 | 0.206 | 0.092 | -0.107 | -0.025 | 0.213 | 0.043 | -0.025 | -0.202 | 0.216 | 0.154 | 0.139 | 0.125 | 0.131 | 0.109 | -0.008 | 0.109 | 0.025 | 0.13 | 0.112 | 0.032 | 0.016 | 0.105 | 0.137 | -0.171 | 0.186 | 0.115 | -0.124 | 0.087 | -0.799 | -0.793 | -0.086 | 0.029 | -0.068 | 0.081 | 0.088 | 0.032 | 0.043 | 0.05 | -0.105 | -1.273 | -0.141 | -0.016 | -0.733 | -0.239 | -0.103 | -0.162 | -0.169 | -0.011 | -0.019 | -0.119 | -0.079 | 0.094 | 0.003 | -0.094 | 0.232 | -0.091 | 0.217 | 0.18 | 0.278 |
| Belastingkosten
| 495.741 | 76.126 | 168.308 | 9.888 | -106.228 | 27.991 | 52.751 | -4.385 | -59.715 | 118.078 | 78.061 | 19.562 | 34.541 | 98.313 | 103.028 | 23.354 | 121.646 | -1.978 | 9.294 | 6.875 | -25.708 | -8.09 | 9.201 | 2.914 | 16.716 | -2.762 | 38.623 | 23.494 | 14.102 | 7.069 | 1.597 | 0.797 | -13.512 | 1.081 | 7.373 | -1.554 | -28.658 | -10.025 | -0.746 | 16.398 | 20.154 | 6.7 | 1.657 | 0.703 | 37.242 | -15.759 | 13.414 | 3.945 | 19.723 | 438.342 | -60.223 | -135.292 | 96.187 | 36.477 | -140.003 | -85.173 | 166.205 | -0.185 | -82.525 | 399.762 | -111.045 | 267.286 | 270.754 | 620.685 |
| Nettowinst
| 978.66 | 213.084 | 454.015 | 30.689 | 603.02 | 207.87 | 263.537 | -81.252 | 51.387 | 403.736 | -39.207 | -36.654 | -165.366 | 302.738 | 130.576 | 143.214 | 395.746 | 213.204 | 152.606 | -12.534 | 412.049 | 40.173 | 79.08 | 149.528 | 40.62 | 23.349 | 155.237 | 191.406 | -163.251 | 294.391 | 208.368 | -56.6 | 286.571 | -149.658 | -225.661 | -34.061 | 90.2 | -52.138 | 170.049 | 353.459 | 128.907 | 155.71 | 194.849 | -354.905 | -1,751.614 | -158.504 | -36.746 | -335.691 | -558.891 | -743.531 | -269.973 | -233.673 | -137.26 | -119.25 | -363.195 | -241.352 | 349.377 | 8.491 | -138.744 | 604.322 | -81.839 | 316.363 | 406.694 | 934.625 |
| Nettowinstmarge
| 0.168 | 0.147 | 0.159 | 0.047 | 0.153 | 0.182 | 0.077 | -0.102 | 0.154 | 0.165 | -0.044 | -0.053 | -0.255 | 0.163 | 0.086 | 0.119 | 0.096 | 0.132 | 0.103 | -0.018 | 0.116 | 0.031 | 0.117 | 0.11 | 0.023 | 0.019 | 0.084 | 0.122 | -0.188 | 0.182 | 0.114 | -0.126 | 0.092 | -0.805 | -0.82 | -0.083 | 0.042 | -0.057 | 0.082 | 0.084 | 0.028 | 0.041 | 0.05 | -0.106 | -1.301 | -0.128 | -0.025 | -0.741 | -0.247 | -0.251 | -0.132 | -0.107 | -0.035 | -0.028 | -0.086 | -0.058 | 0.063 | 0.003 | -0.059 | 0.14 | -0.039 | 0.117 | 0.108 | 0.167 |
| WPA (Winst Per Aandeel)
| 45.42 | 9.89 | 21.08 | 1.43 | 28.01 | 9.65 | 12.25 | -3.78 | 2.38 | 18.69 | -1.82 | -1.69 | -7.55 | 13.81 | 5.96 | 6.53 | 18.06 | 9.73 | 6.94 | -0.57 | 18.74 | 1.83 | 3.59 | 6.78 | 1.84 | 1.06 | 7.04 | 8.68 | -7.4 | 13.35 | 9.45 | -2.57 | 13 | -6.79 | -10.23 | -1.54 | 4.09 | -2.36 | 7.71 | 16.03 | 5.85 | 7.06 | 8.84 | -16.09 | -79.43 | -7.19 | -1.67 | -15.22 | -25.34 | -40.01 | -14.53 | -12.57 | -7.39 | -6.42 | -19.54 | -12.99 | 18.8 | 0.46 | -7.62 | 68.97 | -9.34 | 36.1 | 46.41 | 106.66 |
| Verwaterde WPA
| 45.42 | 9.89 | 21.08 | 1.43 | 28.01 | 9.65 | 12.25 | -3.78 | 2.38 | 18.69 | -1.82 | -1.69 | -7.54 | 13.81 | 5.96 | 6.53 | 18.06 | 9.73 | 6.94 | -0.57 | 18.74 | 1.83 | 3.59 | 6.78 | 1.84 | 1.06 | 7.04 | 8.68 | -7.4 | 13.35 | 9.45 | -2.57 | 13 | -6.79 | -10.23 | -1.54 | 4.09 | -2.36 | 7.71 | 16.03 | 5.85 | 7.06 | 8.84 | -16.09 | -79.43 | -7.19 | -1.67 | -15.22 | -25.34 | -33.72 | -14.53 | -12.57 | -7.39 | -6.42 | -19.54 | -12.99 | 18.8 | 0.46 | -7.62 | 68.97 | -9.34 | 36.1 | 46.41 | 106.66 |
| EBITDA
| 1,474.616 | 366.109 | 668.932 | 41.52 | 509.799 | 241.641 | 305.248 | -80.817 | 192.316 | 509.215 | 0.883 | -20.808 | -132.081 | 404.182 | 242.589 | 180.206 | 517.508 | 211.589 | 158.808 | -5.951 | 387.079 | 33.853 | 89.994 | 154.4 | 60.16 | 24.417 | 197.778 | 190.041 | -154.294 | 308.366 | 422.563 | -43.417 | 598.496 | -123.621 | -187.99 | -130.335 | 85.958 | -47.248 | 188.186 | 390.979 | 105.633 | 105.455 | 94.234 | -180.338 | -449.688 | -87.878 | 68.415 | -242.648 | -402.665 | 101.052 | -204.009 | -238.944 | -13.178 | 8.789 | -408.256 | -257.086 | 109.601 | 38.399 | -157.458 | 954.765 | -132.384 | 632.792 | 701.898 | 1,581.9 |
| EBITDA ratio
| 0.252 | 0.253 | 0.234 | 0.064 | 0.13 | 0.211 | 0.089 | -0.101 | 0.576 | 0.208 | 0.001 | -0.03 | -0.204 | 0.218 | 0.16 | 0.15 | 0.125 | 0.131 | 0.107 | -0.008 | 0.109 | 0.026 | 0.133 | 0.113 | 0.034 | 0.02 | 0.107 | 0.121 | -0.177 | 0.191 | 0.231 | -0.097 | 0.192 | -0.665 | -0.683 | -0.316 | 0.04 | -0.052 | 0.09 | 0.093 | 0.023 | 0.028 | 0.024 | -0.054 | -0.334 | -0.071 | 0.046 | -0.536 | -0.178 | 0.034 | -0.1 | -0.109 | -0.003 | 0.002 | -0.097 | -0.062 | 0.02 | 0.014 | -0.067 | 0.221 | -0.063 | 0.235 | 0.186 | 0.283 |