Yamabiko Corporation
TSE:6250.T
2404 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,435 | 13,414 | 12,188 | 12,896 | 13,979 | 14,132 | 14,404 | 15,636 | 13,593 | 11,512 | 12,167 | 13,297 | 10,653 | 11,923 | 13,243 | 11,623 | 7,946 | 6,187 | 6,262 | 5,689 | 6,088 | 4,884 | 4,641 | 4,919 | 5,387 | 4,488 | 5,279 | 4,852 | 4,908 | 4,329 | 5,431 | 5,239 | 5,794 | 4,844 | 5,633 | 5,378 | 5,272 | 4,991 | 5,295 | 5,449 | 4,965 | 4,390 | 4,799 | 6,258 | 5,443 | 4,907 | 4,667 | 5,241 | 5,035 | 4,056 | 4,672 | 3,752 | 5,621 | 4,053 | 4,559 | 5,074 | 6,284 | 5,116 | 4,925 | 5,034 |
Kortetermijnbeleggingen
| 0 | 227 | 212 | 224 | 217 | 133 | -2,749 | 144 | 136 | 61 | 57 | 0 | 0 | 0 | -1,245 | 0 | 0 | 0 | -1,611 | 0 | 0 | 0 | -1,398 | 0 | 0 | 0 | -2,468 | 0 | 0 | -1,690 | 0 | 0 | 0 | -2,172 | 0 | 0 | 0 | -3,878 | 0 | 0 | 0 | -793 | 0 | 0 | 0 | -653 | 0 | 0 | 0 | -492 | 0 | 0 | 0 | 0 | 0 | 14 | 124 | 224 | 165 | 165 |
Liquide middelen en kortetermijnbeleggingen
| 13,435 | 13,641 | 12,400 | 12,896 | 13,979 | 14,132 | 14,404 | 15,636 | 13,593 | 11,512 | 12,167 | 13,297 | 10,653 | 11,923 | 13,243 | 11,623 | 7,946 | 6,187 | 6,262 | 5,689 | 6,088 | 4,884 | 4,641 | 4,919 | 5,387 | 4,488 | 5,279 | 4,852 | 4,908 | 4,329 | 5,431 | 5,239 | 5,794 | 4,844 | 5,633 | 5,378 | 5,272 | 4,991 | 5,295 | 5,449 | 4,965 | 4,390 | 4,799 | 6,258 | 5,443 | 4,907 | 4,667 | 5,241 | 5,035 | 4,056 | 4,672 | 3,752 | 5,621 | 4,053 | 4,559 | 5,088 | 6,408 | 5,340 | 5,090 | 5,199 |
Nettovorderingen
| 45,389 | 43,209 | 31,470 | 31,550 | 35,070 | 35,289 | 27,946 | 38,048 | 40,731 | 35,015 | 27,938 | 33,145 | 39,600 | 36,358 | 27,294 | 34,055 | 34,168 | 32,701 | 25,693 | 31,743 | 32,416 | 32,451 | 26,312 | 30,156 | 31,497 | 30,502 | 25,023 | 23,003 | 25,663 | 19,189 | 20,841 | 20,335 | 23,597 | 17,456 | 17,725 | 21,660 | 21,962 | 18,071 | 16,525 | 20,107 | 21,706 | 17,707 | 17,039 | 17,769 | 19,288 | 14,853 | 15,613 | 17,882 | 22,866 | 17,186 | 16,479 | 18,392 | 20,196 | 14,261 | 13,098 | 16,826 | 16,686 | 13,470 | 14,748 | 17,116 |
Voorraad
| 53,720 | 55,156 | 51,460 | 54,537 | 55,918 | 55,770 | 55,753 | 59,525 | 59,685 | 54,744 | 46,346 | 40,579 | 37,521 | 37,606 | 35,141 | 32,878 | 36,068 | 38,756 | 37,334 | 32,522 | 35,181 | 37,954 | 35,650 | 33,722 | 34,058 | 34,702 | 34,671 | 35,559 | 37,046 | 37,217 | 33,598 | 31,660 | 35,391 | 36,854 | 35,995 | 36,656 | 39,060 | 39,029 | 36,460 | 33,677 | 34,318 | 32,771 | 31,770 | 31,669 | 33,758 | 32,818 | 30,599 | 29,096 | 31,018 | 30,897 | 29,171 | 27,765 | 29,695 | 28,120 | 27,622 | 26,796 | 29,633 | 29,422 | 26,073 | 24,441 |
Overige vlottende activa
| 2,356 | 2,803 | 3,115 | 6,544 | 6,174 | 5,074 | 7,456 | 6,754 | 5,901 | 4,186 | 3,324 | 2,422 | 1,787 | 1,147 | 2,118 | 1,569 | 1,333 | 1,079 | 1,981 | 1,476 | 1,377 | 1,055 | 2,119 | 3,715 | 3,776 | 3,356 | 2,412 | 3,473 | 3,507 | 2,870 | 2,930 | 2,508 | 2,804 | 2,793 | 4,591 | 4,255 | 4,297 | 2,838 | 3,720 | 3,154 | 3,268 | 2,002 | 2,442 | 2,378 | 2,496 | 2,349 | 2,388 | 2,115 | 1,790 | 2,113 | 1,839 | 1,562 | 1,508 | 1,645 | 1,390 | 965 | 921 | 1,420 | 1,202 | 1,172 |
Totaal vlottende activa
| 114,900 | 114,809 | 98,445 | 105,527 | 111,141 | 110,265 | 105,559 | 119,963 | 119,910 | 105,457 | 89,775 | 89,443 | 89,561 | 87,034 | 77,796 | 80,125 | 79,515 | 78,723 | 71,270 | 71,430 | 75,062 | 76,344 | 68,722 | 72,512 | 74,718 | 73,048 | 67,385 | 66,887 | 71,124 | 63,605 | 62,800 | 59,742 | 67,586 | 61,947 | 63,944 | 67,949 | 70,591 | 64,929 | 62,000 | 62,387 | 64,257 | 56,870 | 56,050 | 58,074 | 60,985 | 54,927 | 53,267 | 54,334 | 60,709 | 54,252 | 52,161 | 51,471 | 57,020 | 48,079 | 46,669 | 49,675 | 53,648 | 49,652 | 47,113 | 47,928 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 26,465 | 25,311 | 25,044 | 26,101 | 26,303 | 26,014 | 25,975 | 26,838 | 26,470 | 25,648 | 24,169 | 23,750 | 22,980 | 22,904 | 22,635 | 23,262 | 23,500 | 23,735 | 24,208 | 24,170 | 24,444 | 25,022 | 24,994 | 25,288 | 25,200 | 25,054 | 25,352 | 24,459 | 23,869 | 23,839 | 23,401 | 23,186 | 23,293 | 23,447 | 23,380 | 23,450 | 23,257 | 23,327 | 22,610 | 22,094 | 21,996 | 22,140 | 21,701 | 21,864 | 21,261 | 21,100 | 20,906 | 20,804 | 20,728 | 20,524 | 21,067 | 21,439 | 21,819 | 22,067 | 22,486 | 22,986 | 23,203 | 23,179 | 22,967 | 23,189 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 262 | 762 | 0 |
Immateriële activa
| 1,877 | 1,795 | 1,629 | 1,506 | 1,373 | 1,190 | 996 | 845 | 670 | 578 | 587 | 630 | 558 | 463 | 428 | 481 | 552 | 612 | 668 | 740 | 792 | 854 | 896 | 994 | 1,066 | 1,113 | 1,158 | 0 | 0 | 1,410 | 1,446 | 1,509 | 1,604 | 1,694 | 2,316 | 1,957 | 1,824 | 1,036 | 969 | 922 | 913 | 764 | 1,003 | 1,060 | 1,061 | 507 | 513 | 488 | 495 | 395 | 515 | 518 | 553 | 407 | 623 | 684 | 748 | 516 | 323 | 464 |
Goodwill en immateriële activa
| 1,877 | 1,795 | 1,629 | 1,506 | 1,373 | 1,190 | 996 | 845 | 670 | 578 | 587 | 630 | 558 | 463 | 428 | 481 | 552 | 612 | 668 | 740 | 792 | 854 | 896 | 994 | 1,066 | 1,113 | 1,158 | 1,236 | 1,314 | 1,410 | 1,446 | 1,509 | 1,604 | 1,694 | 2,316 | 1,957 | 1,824 | 1,706 | 969 | 922 | 913 | 968 | 1,003 | 1,060 | 1,061 | 756 | 513 | 488 | 495 | 507 | 515 | 518 | 553 | 575 | 623 | 684 | 748 | 778 | 1,085 | 464 |
Langetermijnbeleggingen
| 10,923 | 10,368 | 3,280 | 8,217 | 8,223 | 7,722 | 5,537 | 8,561 | 9,221 | 8,667 | 3,596 | 7,103 | 7,233 | 6,699 | 3,820 | 6,665 | 6,531 | 5,954 | 4,390 | 6,412 | 6,940 | 6,432 | 3,980 | 6,913 | 6,716 | 6,681 | 5,544 | 0 | 0 | 4,236 | 5,489 | 5,232 | 5,168 | 4,350 | 6,341 | 5,928 | 6,247 | 6,266 | 5,358 | 4,621 | 4,352 | 2,863 | 2,782 | 2,723 | 2,485 | 2,373 | 3,677 | 3,182 | 3,184 | 3,376 | 2,925 | 0 | 0 | 0 | 0 | 0 | 0 | 2,662 | 0 | 0 |
Belastingvorderingen
| -10,923 | -10,368 | 1,344 | -8,217 | -8,223 | -7,722 | 2,087 | -8,561 | -9,221 | -8,667 | 1,739 | -7,103 | -7,233 | -6,699 | 1,340 | -6,665 | -6,531 | -5,954 | 1,145 | -6,412 | -6,940 | -6,432 | 634 | -6,913 | -6,716 | -6,681 | 751 | 0 | 0 | 1,263 | -5,489 | -5,232 | -5,168 | 312 | -6,341 | -5,928 | -6,247 | -6,266 | -5,358 | -4,621 | -4,352 | -2,863 | -2,782 | -2,723 | -2,485 | -2,373 | -3,677 | -3,182 | -3,184 | -3,376 | -2,925 | 0 | 0 | 0 | 0 | 0 | 0 | 230 | 0 | 0 |
Overige niet-vlottende activa
| 10,926 | 10,371 | 4,820 | 8,216 | 8,223 | 7,721 | 1,042 | 8,562 | 9,222 | 8,667 | 2,706 | 7,103 | 7,233 | 6,699 | 1,129 | 6,665 | 6,531 | 5,954 | 1,161 | 6,411 | 6,940 | 6,432 | 553 | 6,913 | 6,716 | 6,681 | 957 | 6,632 | 6,574 | 988 | 5,489 | 5,232 | 5,167 | -313 | 6,341 | 5,929 | 6,247 | 6,265 | 5,358 | 4,621 | 4,352 | 2,863 | 2,782 | 2,724 | 2,485 | 2,378 | 3,678 | 3,183 | 3,186 | 3,381 | 2,928 | 3,020 | 2,987 | 2,969 | 3,280 | 2,519 | 2,933 | 503 | 3,219 | 3,270 |
Totaal niet-vlottende activa
| 39,268 | 37,477 | 36,117 | 35,823 | 35,899 | 34,925 | 35,637 | 36,245 | 36,362 | 34,893 | 32,797 | 31,483 | 30,771 | 30,066 | 29,352 | 30,408 | 30,583 | 30,301 | 31,572 | 31,321 | 32,176 | 32,308 | 31,057 | 33,195 | 32,982 | 32,848 | 33,762 | 32,327 | 31,757 | 31,736 | 30,336 | 29,927 | 30,064 | 29,490 | 32,037 | 31,336 | 31,328 | 31,298 | 28,937 | 27,637 | 27,261 | 25,971 | 25,486 | 25,648 | 24,807 | 24,234 | 25,097 | 24,475 | 24,409 | 24,412 | 24,510 | 24,977 | 25,359 | 25,611 | 26,389 | 26,189 | 26,884 | 27,352 | 27,271 | 26,923 |
Totaal activa
| 154,168 | 152,286 | 134,562 | 141,353 | 147,041 | 145,192 | 141,198 | 156,208 | 156,273 | 140,352 | 122,574 | 120,927 | 120,334 | 117,102 | 107,152 | 110,535 | 110,100 | 109,025 | 102,845 | 102,753 | 107,240 | 108,653 | 99,782 | 105,709 | 107,700 | 105,897 | 101,150 | 99,216 | 102,882 | 95,343 | 93,137 | 89,670 | 97,653 | 91,440 | 95,983 | 99,286 | 101,920 | 96,230 | 90,940 | 90,027 | 91,519 | 82,842 | 81,536 | 83,723 | 85,793 | 79,163 | 78,365 | 78,809 | 85,118 | 78,664 | 76,671 | 76,448 | 82,379 | 73,690 | 73,058 | 75,864 | 80,532 | 77,004 | 74,384 | 74,851 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 17,190 | 22,664 | 18,675 | 8,044 | 8,410 | 8,835 | 7,898 | 9,272 | 12,346 | 13,829 | 12,453 | 12,985 | 12,471 | 13,260 | 9,763 | 10,093 | 10,054 | 10,133 | 8,947 | 8,867 | 9,756 | 10,344 | 8,467 | 9,341 | 11,674 | 12,300 | 10,264 | 8,973 | 9,563 | 9,597 | 9,692 | 9,443 | 9,831 | 8,214 | 9,132 | 8,634 | 9,758 | 8,849 | 9,144 | 9,795 | 8,952 | 8,637 | 8,574 | 9,880 | 14,250 | 14,810 | 15,754 | 17,173 | 17,195 | 21,165 | 17,096 | 17,416 | 17,398 | 18,151 | 14,804 | 15,771 | 16,125 | 20,761 | 15,469 | 13,704 |
Kortlopende schulden
| 9,300 | 12,288 | 13,431 | 14,191 | 18,398 | 27,715 | 21,834 | 26,211 | 21,926 | 14,075 | 3,983 | 2,804 | 2,844 | 3,621 | 3,470 | 4,824 | 4,411 | 10,271 | 5,684 | 5,344 | 8,583 | 11,484 | 10,838 | 11,568 | 13,349 | 16,956 | 7,856 | 9,390 | 13,843 | 8,932 | 10,162 | 10,264 | 16,816 | 11,906 | 12,468 | 16,214 | 19,373 | 16,131 | 14,001 | 14,713 | 16,180 | 11,737 | 17,284 | 22,119 | 25,990 | 22,759 | 21,359 | 21,590 | 28,251 | 22,370 | 20,830 | 20,169 | 24,909 | 20,578 | 18,005 | 20,584 | 23,901 | 20,044 | 19,111 | 19,700 |
Belastingschulden
| 2,873 | 1,893 | 774 | 808 | 1,760 | 694 | 1,793 | 2,027 | 2,613 | 1,256 | 1,482 | 1,716 | 2,149 | 1,213 | 861 | 1,318 | 1,917 | 701 | 760 | 1,024 | 1,411 | 715 | 515 | 876 | 1,327 | 526 | 568 | 1,235 | 1,249 | 490 | 771 | 573 | 758 | 522 | 565 | 799 | 984 | 632 | 771 | 489 | 445 | 462 | 587 | 573 | 694 | 459 | 859 | 724 | 507 | 278 | 620 | 532 | 295 | 284 | 369 | 123 | 100 | 89 | 478 | 265 |
Uitgestelde opbrengsten
| 2,873 | 1,893 | 774 | 3,979 | 5,589 | 3,111 | 9,374 | 0 | 0 | 0 | 0 | 0 | 5,285 | 3,209 | 6,537 | 3,443 | 4,518 | 2,705 | 6,136 | 2,927 | 3,991 | 2,531 | 5,266 | 2,742 | 4,037 | 2,353 | 5,534 | 3,604 | 4,044 | 5,525 | 2,268 | 2,251 | 2,879 | 4,555 | 1,464 | 2,263 | 2,674 | 5,223 | 1,597 | 1,867 | 2,303 | 4,476 | 1,145 | 1,785 | 2,492 | 5,494 | 1,422 | 1,829 | 1,833 | 940 | 1,263 | 1,721 | 1,669 | 932 | 493 | 715 | 877 | 223 | 635 | 920 |
Overige kortlopende verplichtingen
| 11,137 | 9,674 | 8,614 | 20,722 | 22,017 | 19,655 | 14,427 | 27,957 | 32,133 | 26,974 | 24,023 | 23,653 | 20,845 | 19,998 | 13,347 | 16,513 | 18,043 | 17,349 | 13,085 | 16,418 | 17,738 | 16,558 | 12,007 | 15,474 | 15,346 | 13,922 | 11,219 | 13,744 | 14,002 | 9,996 | 14,017 | 12,789 | 14,018 | 9,262 | 12,608 | 12,228 | 13,516 | 9,898 | 13,870 | 13,771 | 14,063 | 9,632 | 12,554 | 9,607 | 5,223 | 742 | 4,737 | 4,530 | 4,639 | 534 | 3,459 | 3,126 | 3,703 | 348 | 3,955 | 3,483 | 4,292 | 368 | 3,842 | 4,289 |
Totaal kortlopende verplichtingen
| 40,500 | 46,519 | 41,494 | 46,936 | 54,414 | 59,316 | 53,533 | 63,440 | 66,405 | 54,878 | 40,459 | 39,442 | 41,445 | 40,088 | 33,117 | 34,873 | 37,026 | 40,458 | 33,852 | 33,556 | 40,068 | 40,917 | 36,578 | 39,125 | 44,406 | 45,531 | 34,873 | 35,711 | 41,452 | 34,050 | 36,139 | 34,747 | 43,544 | 33,937 | 35,672 | 39,339 | 45,321 | 40,101 | 38,612 | 40,146 | 41,498 | 34,482 | 39,557 | 43,391 | 47,955 | 43,805 | 43,272 | 45,122 | 51,918 | 45,009 | 42,648 | 42,432 | 47,679 | 40,009 | 37,257 | 40,553 | 45,195 | 41,396 | 39,057 | 38,613 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,200 | 8,000 | 2,800 | 2,800 | 3,000 | 2,900 | 8,903 | 8,300 | 8,800 | 11,247 | 11,352 | 10,742 | 11,115 | 11,417 | 11,738 | 11,621 | 11,860 | 10,373 | 10,151 | 9,677 | 8,788 | 10,945 | 5,969 | 5,895 | 5,648 | 5,183 | 10,087 | 9,946 | 9,519 | 9,857 | 9,207 | 8,733 | 7,965 | 9,920 | 9,502 | 10,138 | 8,131 | 8,446 | 7,878 | 8,156 | 10,147 | 9,450 | 4,560 | 4,106 | 3,399 | 2,853 | 2,713 | 2,405 | 1,642 | 2,411 | 2,802 | 2,907 | 3,324 | 3,584 | 3,905 | 3,493 | 3,814 | 3,433 | 2,913 | 2,939 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 499 | 0 | 0 | 0 | 876 | 0 | 0 | 0 | -2,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,858 | 0 | 0 | 0 | 3,119 | 0 | 0 | 3,244 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 1,544 | 0 | 0 | 0 | 970 | 0 | 0 | 0 | 3,316 | 0 | 0 | 0 | 3,722 | 0 | 0 | 0 | 4,137 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 832 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 2,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469 | 0 | 0 | 0 | 875 | 0 | 0 | 371 | 0 | 0 | 0 | 771 | 0 | 0 | 0 | 2,535 | 0 | 0 | 0 | 1,875 | 0 | 0 | 0 | 1,773 | 0 | 0 | 0 | 1,522 | 0 | 0 | 0 | 1,835 | 0 | 0 | 0 | 1,944 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,832 | 2,585 | 1,245 | 2,435 | 2,598 | 2,461 | 507 | 2,507 | 2,404 | 2,506 | 1,885 | 2,924 | 2,683 | 2,782 | 2,483 | 2,910 | 2,956 | 2,824 | 2,557 | 3,090 | 3,097 | 3,388 | 332 | 4,516 | 4,325 | 4,443 | 373 | 3,998 | 4,040 | 337 | 3,875 | 1,590 | 1,665 | 370 | 3,495 | 3,382 | 3,539 | 394 | 2,983 | 2,899 | 2,777 | 345 | 3,197 | 3,210 | 3,126 | 249 | 5,395 | 5,066 | 5,251 | 222 | 5,401 | 5,784 | 5,917 | 240 | 6,149 | 6,096 | 6,202 | 235 | 6,448 | 6,116 |
Totaal niet-vlottende verplichtingen
| 11,032 | 10,585 | 5,376 | 5,235 | 5,598 | 5,361 | 10,292 | 10,807 | 11,204 | 13,753 | 13,237 | 13,666 | 13,798 | 14,199 | 14,221 | 14,531 | 14,816 | 13,197 | 12,708 | 12,767 | 11,885 | 14,333 | 9,628 | 10,411 | 9,973 | 9,626 | 14,454 | 13,944 | 13,559 | 13,809 | 13,082 | 10,323 | 9,630 | 11,422 | 12,997 | 13,520 | 11,670 | 11,648 | 10,861 | 11,055 | 12,924 | 13,214 | 7,757 | 7,316 | 6,525 | 5,845 | 8,108 | 7,471 | 6,893 | 7,471 | 8,203 | 8,691 | 9,241 | 9,381 | 10,054 | 9,589 | 10,016 | 9,749 | 9,361 | 9,055 |
Totaal passiva
| 51,532 | 57,104 | 46,870 | 52,171 | 60,012 | 64,677 | 63,825 | 74,247 | 77,609 | 68,631 | 53,696 | 53,108 | 55,243 | 54,287 | 47,338 | 49,404 | 51,842 | 53,655 | 46,560 | 46,323 | 51,953 | 55,250 | 46,206 | 49,536 | 54,379 | 55,157 | 49,327 | 49,655 | 55,011 | 47,859 | 49,221 | 45,070 | 53,174 | 45,359 | 48,669 | 52,859 | 56,991 | 51,749 | 49,473 | 51,201 | 54,422 | 47,696 | 47,314 | 50,707 | 54,480 | 49,650 | 51,380 | 52,593 | 58,811 | 52,480 | 50,851 | 51,123 | 56,920 | 49,390 | 47,311 | 50,142 | 55,211 | 51,145 | 48,418 | 47,668 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 854 | 689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 511 | 1,413 | 2,545 | 2,667 | 2,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Ingehouden winsten
| 70,073 | 65,561 | 61,235 | 61,189 | 59,939 | 57,053 | 54,305 | 56,204 | 54,940 | 51,887 | 50,966 | 51,192 | 48,859 | 46,331 | 45,133 | 45,736 | 42,626 | 39,752 | 39,957 | 40,843 | 39,567 | 37,207 | 37,454 | 38,338 | 36,250 | 34,522 | 34,174 | 32,923 | 31,364 | 30,277 | 30,114 | 30,622 | 28,920 | 29,142 | 28,922 | 27,636 | 26,317 | 25,681 | 25,101 | 23,740 | 21,913 | 20,012 | 19,126 | 17,885 | 16,856 | 15,974 | 14,582 | 14,136 | 13,827 | 14,037 | 14,144 | 13,549 | 13,260 | 12,296 | 12,135 | 11,842 | 10,924 | 10,985 | 11,388 | 12,179 |
Overige gereserveerde algehele resultaten
| 18,962 | 15,675 | 12,293 | 13,833 | 12,446 | 8,919 | 8,524 | 11,293 | 9,179 | 5,378 | 3,456 | 2,185 | 1,788 | 14,818 | -137 | 577 | 815 | 803 | 1,514 | 772 | 906 | 1,621 | 1,470 | 3,183 | 2,419 | 1,564 | 0 | 0 | 0 | 2,550 | -854 | -689 | 875 | 2,226 | 3,663 | 4,039 | 3,855 | 3,999 | 1,227 | -7 | 94 | 36 | 107 | 166 | -511 | -1,413 | -2,545 | -2,667 | -2,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,598 | 7,943 | 8,159 | 8,160 | 8,644 | 8,543 | 8,544 | 8,464 | 8,545 | 8,456 | 8,456 | 8,442 | 8,444 | -4,334 | 8,681 | 8,818 | 8,817 | 8,815 | 8,814 | 8,815 | 8,814 | 8,575 | 8,652 | 8,652 | 8,652 | 8,654 | 11,649 | 10,638 | 10,507 | 8,657 | 7,802 | 7,968 | 8,657 | 8,657 | 8,658 | 8,660 | 8,660 | 8,661 | 8,898 | 8,892 | 8,901 | 8,903 | 8,806 | 8,806 | 8,297 | 7,395 | 6,265 | 5,942 | 6,351 | 6,030 | 5,557 | 5,654 | 5,947 | 5,790 | 7,378 | 7,637 | 8,149 | 8,618 | 8,323 | 8,835 |
Totaal eigen vermogen van aandeelhouders
| 102,633 | 95,179 | 87,687 | 89,182 | 87,029 | 80,515 | 77,373 | 81,961 | 78,664 | 71,721 | 68,878 | 67,819 | 65,091 | 62,815 | 59,814 | 61,131 | 58,258 | 55,370 | 56,285 | 56,430 | 55,287 | 53,403 | 53,576 | 56,173 | 53,321 | 50,740 | 51,823 | 49,561 | 47,871 | 47,484 | 43,916 | 44,590 | 44,452 | 46,025 | 47,243 | 46,335 | 44,832 | 44,341 | 41,226 | 38,632 | 36,908 | 34,951 | 34,039 | 32,857 | 31,153 | 29,369 | 26,847 | 26,078 | 26,178 | 26,067 | 25,701 | 25,203 | 25,207 | 24,086 | 25,513 | 25,479 | 25,073 | 25,603 | 25,711 | 27,014 |
Totaal eigen vermogen
| 102,633 | 95,179 | 87,687 | 89,182 | 87,029 | 80,515 | 77,373 | 81,961 | 78,664 | 71,721 | 68,878 | 67,819 | 65,091 | 62,815 | 59,814 | 61,131 | 58,258 | 55,370 | 56,285 | 56,430 | 55,287 | 53,403 | 53,576 | 56,173 | 53,321 | 50,740 | 51,823 | 49,561 | 47,871 | 47,484 | 43,916 | 44,600 | 44,479 | 46,081 | 47,314 | 46,427 | 44,929 | 44,481 | 41,467 | 38,826 | 37,097 | 35,146 | 34,222 | 33,016 | 31,313 | 29,513 | 26,985 | 26,216 | 26,307 | 26,184 | 25,820 | 25,325 | 25,459 | 24,300 | 25,747 | 25,722 | 25,321 | 25,859 | 25,966 | 27,183 |
Totaal passiva en aandeelhoudersvermogen
| 154,165 | 152,283 | 134,557 | 141,353 | 147,041 | 145,192 | 141,198 | 156,208 | 156,273 | 140,352 | 122,574 | 120,927 | 120,334 | 117,102 | 107,152 | 110,535 | 110,100 | 109,025 | 102,845 | 102,753 | 107,240 | 108,653 | 99,782 | 105,709 | 107,700 | 105,897 | 101,150 | 99,216 | 102,882 | 95,343 | 93,137 | 89,670 | 97,653 | 91,440 | 95,983 | 99,286 | 101,920 | 96,230 | 90,940 | 90,027 | 91,519 | 82,842 | 81,536 | 83,723 | 85,793 | 79,163 | 78,365 | 78,809 | 85,118 | 78,664 | 76,671 | 76,448 | 82,379 | 73,690 | 73,058 | 75,864 | 80,532 | 77,004 | 74,384 | 74,851 |