HIRANO TECSEED Co.,Ltd.
TSE:6245.T
1662 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,099 | 12,236.645 | 12,363.377 | 9,761.749 | 12,584.503 | 12,194.94 | 11,958.088 | 9,044.383 | 9,226.449 | 10,299.773 | 8,961.399 | 9,757.738 | 8,847.655 | 9,136.47 | 7,711.45 | 4,449.611 | 4,503.338 | 9,553.733 | 6,275.361 | 11,115.36 | 4,737.577 | 10,088.884 | 9,139.867 | 6,218.885 | 7,212.303 | 3,243.633 | 6,089.713 | 4,632.559 | 6,772.301 | 8,149.932 | 5,215.945 | 3,937.957 | 2,347.483 | 7,412.056 | 4,651.658 | 4,049.037 | 2,222.748 | 3,491.096 | 3,938.089 | 2,885.761 | 4,199.061 | 4,370.303 | 3,987.681 | 15,052.384 | 5,094.571 | 5,253.74 | 3,285.375 | 4,876.078 | 2,317.065 | 8,048.92 | 2,950.529 | 9,082.503 | 2,501.57 | 7,072.552 | 4,032.222 | 5,068.654 | 1,218.099 | 4,862.06 | 3,056.912 | 3,219.47 | 2,852.726 | 8,089.281 | 3,221.205 | 6,655.861 |
Kosten van de omzet
| 10,622 | 10,568.202 | 9,549.997 | 8,547.086 | 10,769.046 | 10,366.707 | 10,120.069 | 7,509.767 | 7,748.174 | 8,671.556 | 7,687.885 | 7,529.617 | 6,920.546 | 7,102.774 | 6,424.717 | 3,583.625 | 3,704.336 | 8,142.272 | 5,568.722 | 7,829.49 | 3,831.33 | 8,005.027 | 7,051.861 | 4,872.979 | 5,785.123 | 2,429.841 | 4,615.85 | 3,485.33 | 5,500.719 | 6,084.08 | 3,869.744 | 2,931.323 | 2,021.015 | 5,467.767 | 3,736.99 | 3,349.272 | 1,875.553 | 3,069.341 | 3,445.167 | 2,181.492 | 3,730.702 | 3,740.38 | 3,527.724 | 11,915.866 | 4,087.045 | 4,571.361 | 2,717.909 | 3,810.069 | 1,838.681 | 6,886.906 | 2,437.523 | 8,024.653 | 2,108.314 | 5,551.981 | 3,443.832 | 3,946.959 | 1,026.575 | 4,373.741 | 2,655.033 | 2,487.89 | 2,195.217 | 6,647.091 | 2,463.627 | 5,274.018 |
Brutowinst
| 1,477 | 1,668.443 | 2,813.38 | 1,214.663 | 1,815.457 | 1,828.233 | 1,838.019 | 1,534.616 | 1,478.275 | 1,628.217 | 1,273.514 | 2,228.121 | 1,927.109 | 2,033.696 | 1,286.733 | 865.986 | 799.002 | 1,411.461 | 706.639 | 3,285.87 | 906.247 | 2,083.857 | 2,088.006 | 1,345.906 | 1,427.18 | 813.792 | 1,473.863 | 1,147.229 | 1,271.582 | 2,065.852 | 1,346.201 | 1,006.634 | 326.468 | 1,944.289 | 914.668 | 699.765 | 347.195 | 421.755 | 492.922 | 704.269 | 468.359 | 629.923 | 459.957 | 3,136.518 | 1,007.526 | 682.379 | 567.466 | 1,066.009 | 478.384 | 1,162.014 | 513.006 | 1,057.85 | 393.256 | 1,520.571 | 588.39 | 1,121.695 | 191.524 | 488.319 | 401.879 | 731.58 | 657.509 | 1,442.19 | 757.578 | 1,381.843 |
Brutowinstmarge
| 0.122 | 0.136 | 0.228 | 0.124 | 0.144 | 0.15 | 0.154 | 0.17 | 0.16 | 0.158 | 0.142 | 0.228 | 0.218 | 0.223 | 0.167 | 0.195 | 0.177 | 0.148 | 0.113 | 0.296 | 0.191 | 0.207 | 0.228 | 0.216 | 0.198 | 0.251 | 0.242 | 0.248 | 0.188 | 0.253 | 0.258 | 0.256 | 0.139 | 0.262 | 0.197 | 0.173 | 0.156 | 0.121 | 0.125 | 0.244 | 0.112 | 0.144 | 0.115 | 0.208 | 0.198 | 0.13 | 0.173 | 0.219 | 0.206 | 0.144 | 0.174 | 0.116 | 0.157 | 0.215 | 0.146 | 0.221 | 0.157 | 0.1 | 0.131 | 0.227 | 0.23 | 0.178 | 0.235 | 0.208 |
Onderzoek- en ontwikkelingskosten
| 0 | 169.601 | 65 | 82 | 69 | 81.258 | 82 | 70 | 70 | 316 | 89 | 73 | 71 | 80.526 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | 398 | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 388 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 193 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,901 | 0 | 0 | 0 | 1,766 | 0 | 0 | 0 | 1,357 | 0 | 0 | 0 | 877 | 0 | 0 | 0 | 918 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,184 | 901.455 | 879.219 | 991.909 | 1,186 | 969.274 | 936.947 | 642.205 | 803 | 671 | 804 | 726 | 637.006 | 616.455 | 724 | 396 | 608 | 520 | 547 | 866 | 529 | 314 | 625 | 525 | 497 | 223 | 498 | 435 | 480 | 362 | 406 | 436 | 395 | 498 | 533 | 390 | 398 | 229 | 389 | 375 | 376 | 203 | 422 | 413 | 393 | 193 | 394 | 448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 31.782 | 26.954 | 9.608 | 9.466 | 36.747 | 18.358 | 5.728 | 11.521 | -6.356 | 11.316 | 13.569 | 14.62 | -17.383 | 7.596 | 14.847 | 19.733 | -3.425 | 16.755 | 3.768 | 8.156 | 6.056 | -10.4 | 8.671 | 5.063 | -35.755 | 22.847 | 6.825 | 36.372 | 10.503 | 41.053 | -25.975 | 28.263 | 17.218 | 21.219 | 6.299 | 37.272 | 24.623 | 19.394 | 7.604 | 23.839 | 5.015 | 18.663 | 7.96 | 27.595 | 7.283 | 24.709 | 3.419 | 28.036 | 10.38 | 20.137 | 5.801 | 22.915 | 17.022 | 15.597 | 8.531 | 32.153 | 7.909 | 16.786 | 5.673 | 16.161 | 0.505 | 11.326 | 21.53 |
Bedrijfskosten
| 1,185 | 1,071.056 | 944.219 | 1,073.909 | 1,186.389 | 1,050.527 | 1,018.947 | 712.205 | 803.721 | 831.326 | 804.418 | 726.278 | 708.006 | 696.976 | 723.464 | 395.949 | 608.906 | 683 | 547.504 | 865.539 | 529.637 | 457.901 | 624.316 | 524.889 | 497.945 | 368.445 | 498.382 | 434.97 | 480.503 | 127.854 | 406.093 | 435.418 | 395.915 | 324.064 | 532.129 | 390.849 | 398.05 | 112.847 | 389.157 | 374.986 | 376.644 | 141.841 | 422.037 | 412.783 | 393.958 | 135.483 | 394.15 | 447.677 | 383.925 | 119.64 | 397.816 | 496.799 | 411.315 | 239.547 | 421.997 | 426.891 | 393.29 | 150.705 | 379.164 | 321.075 | 383.383 | 103.983 | 380.269 | 464.59 |
Bedrijfsresultaat
| 292 | 597.387 | 1,869.161 | 140.753 | 629.068 | 777.702 | 819.072 | 822.41 | 674.554 | 796.886 | 469.095 | 1,501.844 | 1,219.102 | 1,336.715 | 563.269 | 470.037 | 190.095 | 728.454 | 159.135 | 2,420.331 | 376.609 | 1,625.949 | 1,463.69 | 821.017 | 929.234 | 445.344 | 975.481 | 712.259 | 791.077 | 1,579.461 | 940.109 | 571.215 | -69.447 | 1,310.015 | 382.541 | 308.914 | -50.855 | 28.916 | 103.765 | 329.283 | 91.714 | 193.638 | 37.919 | 2,723.736 | 613.567 | 283.79 | 173.316 | 618.332 | 94.458 | 739.511 | 115.191 | 561.05 | -18.06 | 964.971 | 166.393 | 694.802 | -201.766 | 71.737 | 22.714 | 410.505 | 274.125 | 1,027.452 | 377.307 | 917.252 |
Bedrijfsresultaat ratio
| 0.024 | 0.049 | 0.151 | 0.014 | 0.05 | 0.064 | 0.068 | 0.091 | 0.073 | 0.077 | 0.052 | 0.154 | 0.138 | 0.146 | 0.073 | 0.106 | 0.042 | 0.076 | 0.025 | 0.218 | 0.079 | 0.161 | 0.16 | 0.132 | 0.129 | 0.137 | 0.16 | 0.154 | 0.117 | 0.194 | 0.18 | 0.145 | -0.03 | 0.177 | 0.082 | 0.076 | -0.023 | 0.008 | 0.026 | 0.114 | 0.022 | 0.044 | 0.01 | 0.181 | 0.12 | 0.054 | 0.053 | 0.127 | 0.041 | 0.092 | 0.039 | 0.062 | -0.007 | 0.136 | 0.041 | 0.137 | -0.166 | 0.015 | 0.007 | 0.128 | 0.096 | 0.127 | 0.117 | 0.138 |
Totaal overige inkomsten en kosten netto
| 134 | 183.52 | 57.399 | -1.9 | 45 | 20.541 | 45.212 | 0.689 | 57 | 40 | 27 | 66 | 85.43 | 27.964 | -57.985 | 0.913 | 55.339 | 1.67 | 96.618 | -53.388 | 35.736 | 5.076 | 11.882 | 8.003 | 31.197 | -15.213 | 20.97 | 6.027 | 36.369 | -349.697 | 40.911 | -11.932 | 24.364 | -293.277 | 21.138 | 8.367 | 36.982 | -143.333 | 33.699 | 10.798 | 24.119 | -293.202 | 29.707 | 19.186 | 78.481 | -243.45 | 28.377 | 1.671 | 22.581 | -282.498 | 21.359 | -3.405 | 17.867 | -307.862 | 15.299 | 15.467 | 19.755 | -242.619 | 37.069 | 7.664 | 13.934 | -318.725 | 13.192 | 21.992 |
Inkomen voor belasting
| 426 | 780.907 | 1,926.56 | 138.853 | 675.52 | 798.243 | 864.284 | 823.099 | 733.606 | 836.665 | 495.648 | 1,568.701 | 1,304.533 | 1,364.684 | 505.285 | 470.95 | 245.434 | 730.131 | 255.753 | 2,366.943 | 412.346 | 1,631.031 | 1,475.573 | 829.019 | 960.432 | 430.133 | 996.451 | 718.286 | 827.448 | 1,588.301 | 981.019 | 559.284 | -45.083 | 1,326.948 | 403.677 | 317.283 | -13.873 | 165.575 | 137.464 | 340.081 | 115.834 | 194.88 | 67.627 | 2,742.921 | 692.049 | 303.446 | 201.693 | 620.003 | 117.04 | 759.876 | 136.549 | 557.646 | -0.192 | 973.162 | 181.692 | 710.271 | -182.011 | 94.995 | 59.784 | 418.169 | 288.06 | 1,019.482 | 390.501 | 939.245 |
Inkomen voor belasting ratio
| 0.035 | 0.064 | 0.156 | 0.014 | 0.054 | 0.065 | 0.072 | 0.091 | 0.08 | 0.081 | 0.055 | 0.161 | 0.147 | 0.149 | 0.066 | 0.106 | 0.055 | 0.076 | 0.041 | 0.213 | 0.087 | 0.162 | 0.161 | 0.133 | 0.133 | 0.133 | 0.164 | 0.155 | 0.122 | 0.195 | 0.188 | 0.142 | -0.019 | 0.179 | 0.087 | 0.078 | -0.006 | 0.047 | 0.035 | 0.118 | 0.028 | 0.045 | 0.017 | 0.182 | 0.136 | 0.058 | 0.061 | 0.127 | 0.051 | 0.094 | 0.046 | 0.061 | -0 | 0.138 | 0.045 | 0.14 | -0.149 | 0.02 | 0.02 | 0.13 | 0.101 | 0.126 | 0.121 | 0.141 |
Belastingkosten
| 98 | 266.98 | 566.094 | 42.808 | 207.538 | 230.122 | 267.846 | 250.337 | 227.797 | 258.245 | -41.115 | 472.533 | 412.351 | 401.12 | 154.335 | 125.1 | 119.918 | 491.581 | 61.05 | 740.863 | 119.924 | 346.277 | 474.343 | 345.166 | 305.168 | 124.666 | 271.427 | 190.622 | 297.398 | 490.685 | 146.25 | 139.932 | 24.954 | 455.271 | 140.85 | 99.179 | 8.039 | 108.449 | 74.439 | 59.178 | 71.813 | 142.12 | 37.136 | 1,118.189 | 282.79 | 123.351 | 74.069 | 215.165 | 57.826 | 264.916 | 117.354 | 189.238 | 12.032 | 404.409 | 66.305 | 276.901 | -31.669 | 33.778 | 4.492 | 167.026 | 88.522 | 414.69 | 140.68 | 363.804 |
Nettowinst
| 328 | 513.926 | 1,360.467 | 96.044 | 467.982 | 568.12 | 596.439 | 572.762 | 505.808 | 578.42 | 536.764 | 1,096.167 | 892.182 | 963.564 | 350.949 | 345.851 | 125.515 | 238.549 | 194.704 | 1,626.08 | 292.421 | 1,284.753 | 1,001.231 | 483.853 | 655.263 | 305.466 | 725.024 | 527.665 | 530.049 | 1,097.616 | 834.769 | 419.353 | -70.038 | 871.677 | 262.827 | 218.105 | -21.913 | 57.125 | 63.026 | 280.902 | 44.021 | 52.76 | 30.492 | 1,624.731 | 409.259 | 180.094 | 127.624 | 404.839 | 59.213 | 494.96 | 19.196 | 368.407 | -12.224 | 568.754 | 115.387 | 433.37 | -150.341 | 61.217 | 55.291 | 251.143 | 199.537 | 604.791 | 249.82 | 575.44 |
Nettowinstmarge
| 0.027 | 0.042 | 0.11 | 0.01 | 0.037 | 0.047 | 0.05 | 0.063 | 0.055 | 0.056 | 0.06 | 0.112 | 0.101 | 0.105 | 0.046 | 0.078 | 0.028 | 0.025 | 0.031 | 0.146 | 0.062 | 0.127 | 0.11 | 0.078 | 0.091 | 0.094 | 0.119 | 0.114 | 0.078 | 0.135 | 0.16 | 0.106 | -0.03 | 0.118 | 0.057 | 0.054 | -0.01 | 0.016 | 0.016 | 0.097 | 0.01 | 0.012 | 0.008 | 0.108 | 0.08 | 0.034 | 0.039 | 0.083 | 0.026 | 0.061 | 0.007 | 0.041 | -0.005 | 0.08 | 0.029 | 0.086 | -0.123 | 0.013 | 0.018 | 0.078 | 0.07 | 0.075 | 0.078 | 0.086 |
WPA (Winst Per Aandeel)
| 21.7 | 34.05 | 90.2 | 6.37 | 31.05 | 37.7 | 39.57 | 38.01 | 33.58 | 38.4 | 35.63 | 72.79 | 59.25 | 63.99 | 23.31 | 22.98 | 8.34 | 15.85 | 12.94 | 108.09 | 19.44 | 85.4 | 66.56 | 32.16 | 43.56 | 20.31 | 48.19 | 35.07 | 35.23 | 72.96 | 55.49 | 27.88 | -4.66 | 57.94 | 17.47 | 14.5 | -1.46 | 3.8 | 4.19 | 18.67 | 2.93 | 3.51 | 2.03 | 107.99 | 27.2 | 11.97 | 8.48 | 26.91 | 3.94 | 32.9 | 1.28 | 24.48 | -0.81 | 37.8 | 7.67 | 28.8 | -9.99 | 4.07 | 3.67 | 16.68 | 13.25 | 40.17 | 16.59 | 38.22 |
Verwaterde WPA
| 21.7 | 34.05 | 90.2 | 6.37 | 31.05 | 37.7 | 39.57 | 38.01 | 33.58 | 38.4 | 35.63 | 72.79 | 59.25 | 63.99 | 23.31 | 22.98 | 8.34 | 15.85 | 12.94 | 108.09 | 19.44 | 85.4 | 66.56 | 32.16 | 43.56 | 20.31 | 48.19 | 35.07 | 35.23 | 72.96 | 55.49 | 27.88 | -4.66 | 57.94 | 17.47 | 14.5 | -1.46 | 3.8 | 4.19 | 18.67 | 2.93 | 3.51 | 2.03 | 107.99 | 27.2 | 11.97 | 8.48 | 26.91 | 3.94 | 32.9 | 1.28 | 24.48 | -0.81 | 37.8 | 7.67 | 28.8 | -9.99 | 4.07 | 3.67 | 16.68 | 13.25 | 40.17 | 16.59 | 38.22 |
EBITDA
| 489 | 799.686 | 2,043.834 | 158.597 | 693.304 | 816.697 | 874.595 | 830.073 | 735.693 | 791.94 | 493.34 | 1,517.908 | 1,280.463 | 1,348.746 | 600.092 | 489.834 | 252.09 | 727.514 | 204.674 | 2,368.877 | 414.106 | 1,633.896 | 1,477.955 | 831.743 | 961.533 | 431.626 | 998.159 | 720.337 | 829.676 | 1,949.36 | 983.335 | 561.07 | -43.13 | 1,329.273 | 406.447 | 320.457 | -11.324 | 336.345 | 137.065 | 342.638 | 118.682 | 492.604 | 70.731 | 2,732.651 | 656.693 | 569.542 | 204.98 | 623.777 | 120.118 | 1,066.842 | 139.199 | 560.661 | 3.117 | 1,418.932 | 298.325 | 815.258 | -69.525 | 464.929 | 148.649 | 519.278 | 389.04 | 1,456.394 | 502.968 | 943.844 |
EBITDA ratio
| 0.04 | 0.065 | 0.165 | 0.016 | 0.055 | 0.067 | 0.073 | 0.092 | 0.08 | 0.077 | 0.055 | 0.156 | 0.145 | 0.148 | 0.078 | 0.11 | 0.056 | 0.076 | 0.033 | 0.213 | 0.087 | 0.162 | 0.162 | 0.134 | 0.133 | 0.133 | 0.164 | 0.155 | 0.123 | 0.239 | 0.189 | 0.142 | -0.018 | 0.179 | 0.087 | 0.079 | -0.005 | 0.096 | 0.035 | 0.119 | 0.028 | 0.113 | 0.018 | 0.182 | 0.129 | 0.108 | 0.062 | 0.128 | 0.052 | 0.133 | 0.047 | 0.062 | 0.001 | 0.201 | 0.074 | 0.161 | -0.057 | 0.096 | 0.049 | 0.161 | 0.136 | 0.18 | 0.156 | 0.142 |