Powertech Technology Inc.
TWSE:6239.TW
125 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,206.609 | 20,517.984 | 21,240.493 | 17,298.267 | 20,788.595 | 18,491.971 | 20,373.424 | 21,616.056 | 23,263.602 | 22,161.24 | 22,614.233 | 21,107.195 | 22,924.387 | 22,467.343 | 21,019.812 | 18,323.911 | 20,829.152 | 19,769.15 | 21,800.048 | 19,311.146 | 22,046.504 | 20,314.559 | 18,544.142 | 17,630.647 | 19,879.535 | 19,045.729 | 17,716.582 | 18,000.569 | 18,544.39 | 17,254.433 | 15,835.221 | 15,783.92 | 18,947.966 | 19,196.496 | 19,729.637 | 18,233.091 | 19,361.628 | 17,418.377 | 17,560.164 | 16,953.531 | 18,807.805 | 19,199.783 | 20,574.782 | 21,254.904 | 22,549.701 | 20,071.929 | 20,032.838 | 17,259.848 | 18,145.435 | 13,622.94 | 13,829.738 | 9,973.566 | 10,823.337 | 10,706.788 | 11,050.377 |
Kortetermijnbeleggingen
| 50 | 186.699 | 78.659 | 240.753 | 186.973 | 130.127 | 160.795 | 146.659 | 96.787 | 529.675 | 560.628 | 504.677 | 517.686 | 559.408 | 632.742 | 663.254 | 788.451 | 653.849 | 620.939 | 556.551 | 663.95 | 501.179 | 605.134 | 603.712 | 485.24 | 687.965 | 259.063 | 251.485 | 453.095 | 268.622 | 309.975 | 327.963 | 267.677 | 259.009 | 226.892 | 200.919 | 167.043 | 344.844 | 328.998 | 381.973 | 351.291 | 317.719 | 306.396 | 463.178 | 424.439 | 464.768 | 437.605 | 748.459 | 728.306 | 3,851.584 | 0.437 | 12.582 | 10.929 | 5.315 | 27.893 |
Liquide middelen en kortetermijnbeleggingen
| 18,256.609 | 20,704.683 | 21,319.152 | 17,539.02 | 20,975.568 | 18,622.098 | 20,534.219 | 21,762.715 | 23,360.389 | 22,690.915 | 23,174.861 | 21,611.872 | 23,442.073 | 23,026.751 | 21,652.554 | 18,987.165 | 21,617.603 | 20,422.999 | 22,420.987 | 19,867.697 | 22,710.454 | 20,815.738 | 19,149.276 | 18,234.359 | 20,364.775 | 19,733.694 | 17,975.645 | 18,252.054 | 18,997.485 | 17,523.055 | 16,145.196 | 16,111.883 | 19,215.643 | 19,455.505 | 19,956.529 | 18,434.01 | 19,528.671 | 17,763.221 | 17,889.162 | 17,335.504 | 19,159.096 | 19,517.502 | 20,881.178 | 21,718.082 | 22,974.14 | 20,536.697 | 20,470.443 | 18,008.307 | 18,873.741 | 17,474.524 | 13,830.175 | 9,986.148 | 10,834.266 | 10,712.103 | 11,078.27 |
Nettovorderingen
| 22,117.712 | 20,132.376 | 19,593.886 | 23,044.263 | 20,838.462 | 18,296.648 | 17,807.179 | 20,912.502 | 21,947.583 | 20,449.524 | 21,293.856 | 21,348.485 | 19,302.275 | 17,721.206 | 17,541.905 | 18,239.214 | 18,104.842 | 17,580.247 | 16,488.031 | 16,233.142 | 13,844.346 | 12,186.329 | 14,104.458 | 15,181.085 | 15,620.727 | 14,546.322 | 13,986.275 | 13,475.792 | 12,476.162 | 10,030.897 | 11,667.014 | 10,460.671 | 9,489.827 | 8,433.435 | 9,498.74 | 9,168.292 | 8,786.497 | 7,510.673 | 7,847.158 | 8,669.655 | 10,415.08 | 8,205.183 | 7,963.459 | 7,408.421 | 6,973.764 | 6,733.228 | 7,779.816 | 11,651.359 | 11,704.791 | 7,846.929 | 0 | 14,952.747 | 13,913.239 | 13,206.218 | 12,776.455 |
Voorraad
| 5,507.966 | 6,307.936 | 6,752.52 | 7,605.459 | 8,689.226 | 9,779.584 | 10,752.826 | 10,516 | 9,077.912 | 7,997.165 | 6,767.994 | 5,731.422 | 5,430.821 | 5,050.196 | 4,974.736 | 5,194.45 | 5,564.926 | 4,428.611 | 3,879.025 | 3,220.49 | 3,267.796 | 3,528.465 | 3,822.96 | 3,649.916 | 3,145.505 | 2,787.188 | 4,078.03 | 3,742.563 | 3,743.226 | 3,852.713 | 3,362.893 | 3,185.504 | 3,000.34 | 2,853.326 | 2,736.5 | 2,549.304 | 2,519.386 | 2,565.389 | 2,582.102 | 2,595.804 | 2,562.737 | 2,412.148 | 2,457.933 | 2,501.343 | 2,071.562 | 1,957.358 | 2,497.589 | 2,546.198 | 2,663.731 | 2,055.456 | 1,801.041 | 1,513.902 | 2,071.445 | 1,362.781 | 1,410.526 |
Overige vlottende activa
| 526.941 | 502.434 | 528.725 | 497.256 | 485.546 | 666.124 | 682.433 | 924.804 | 881.328 | 853.808 | 721.903 | 534.133 | 423.004 | 476.961 | 421.398 | 547.937 | 579.349 | 739.559 | 554.79 | 480.283 | 436.969 | 500.368 | 812.848 | 1,390.575 | 1,197.593 | 770.525 | 1,037.446 | 866.923 | 778.641 | 735.643 | 511.131 | 457.268 | 309.728 | 398.61 | 346.675 | 277.328 | 253.398 | 257.512 | 274.005 | 446.82 | 254.285 | 204.835 | 181.705 | 275.83 | 179.42 | 212.777 | 8,375.104 | 562.48 | 440.277 | 756.217 | 16,044.88 | 604.054 | 483.849 | 377.351 | 291.225 |
Totaal vlottende activa
| 46,409.228 | 47,647.429 | 48,194.283 | 48,685.998 | 50,988.802 | 47,364.454 | 49,776.657 | 54,116.021 | 55,267.212 | 51,991.412 | 51,958.614 | 49,225.912 | 48,598.173 | 46,275.114 | 44,590.593 | 42,968.766 | 45,866.72 | 43,171.416 | 43,342.833 | 39,801.612 | 40,259.565 | 37,030.9 | 37,889.542 | 38,455.935 | 40,328.6 | 37,837.729 | 37,077.396 | 36,337.332 | 35,995.514 | 32,142.308 | 31,686.234 | 30,215.326 | 32,015.538 | 31,140.876 | 32,538.444 | 30,428.934 | 31,087.952 | 28,096.795 | 28,592.427 | 29,047.783 | 32,391.198 | 30,339.668 | 31,484.275 | 31,903.676 | 32,198.886 | 29,440.06 | 31,343.136 | 32,768.344 | 33,682.54 | 28,133.126 | 31,676.096 | 27,056.851 | 27,302.799 | 25,658.453 | 25,556.476 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 55,998.198 | 57,522.631 | 58,272.368 | 59,694.403 | 61,895.343 | 64,631.803 | 66,281.249 | 67,829.84 | 67,660.38 | 66,394.264 | 64,718.654 | 62,401.843 | 61,390.347 | 60,754.91 | 61,821.986 | 63,187.988 | 63,508.563 | 62,447.244 | 60,705.692 | 59,329.911 | 60,180.364 | 62,219.781 | 61,980.853 | 63,185.508 | 62,098.569 | 59,631.352 | 58,663.021 | 58,463.292 | 56,418.453 | 46,271.492 | 44,173.985 | 41,707.531 | 38,718.142 | 35,400.309 | 35,168.436 | 35,723.948 | 36,096.562 | 36,753.073 | 37,660.879 | 38,312.024 | 36,123.963 | 35,334.671 | 35,873.672 | 36,083.004 | 34,710.364 | 34,747.421 | 35,688.71 | 36,152.897 | 36,842.133 | 32,232.039 | 33,830.493 | 34,308.225 | 31,822.675 | 29,025.504 | 29,097.232 |
Goodwill
| 997.715 | 997.715 | 997.715 | 997.715 | 997.715 | 997.715 | 997.715 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 979.819 | 906.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 107.933 | 1,104.407 | 109.359 | 112.502 | 115.651 | 122.058 | 127.917 | 58.204 | 41.718 | 26.409 | 2.821 | 6.016 | 5.789 | 10.76 | 22.656 | 11.217 | 18.513 | 47.879 | 79.807 | 108.973 | 133.272 | 167.507 | 182.385 | 216.716 | 220.374 | 240.82 | 269.83 | 243.639 | 215.589 | 134.43 | 145.33 | 240.549 | 270.268 | 298.504 | 245.887 | 352.365 | 377.693 | 407.196 | 435.181 | 460.897 | 456.531 | 481.232 | 508.953 | 448.247 | 544.506 | 645.797 | 745.135 | 633.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,105.648 | 1,104.407 | 1,107.074 | 1,110.217 | 1,113.366 | 1,119.773 | 1,125.632 | 1,038.023 | 1,021.537 | 1,006.228 | 982.64 | 985.835 | 985.608 | 990.579 | 1,002.475 | 991.036 | 998.332 | 1,027.698 | 1,059.626 | 1,088.792 | 1,113.091 | 1,147.326 | 1,162.204 | 1,196.535 | 1,200.193 | 1,220.639 | 1,249.649 | 1,223.458 | 1,195.408 | 1,114.249 | 1,125.149 | 1,147.57 | 1,174.156 | 1,199.623 | 1,225.706 | 1,248.524 | 1,276.356 | 1,304.25 | 1,330.726 | 1,358.288 | 1,355.497 | 1,375.246 | 1,401.549 | 1,428.066 | 1,524.325 | 1,625.616 | 1,451.571 | 1,539.843 | 1,629.918 | 87.371 | 90.366 | 90.386 | 84.945 | 86.286 | 89.176 |
Langetermijnbeleggingen
| 2,143.783 | 2,088.515 | 2,003.163 | 414.323 | 259.629 | 316.161 | 286.322 | 370.895 | 381.033 | -27.248 | -51.949 | 68.209 | 33.835 | 373.83 | 295.571 | 294.773 | 260.147 | 661.457 | 906.299 | 1,570.058 | 1,397.098 | 1,577.965 | 1,462.779 | 1,591.879 | 1,810.785 | 1,529.116 | 2,041.723 | 1,964.338 | 1,769.719 | 2,833.044 | 2,594.035 | 2,148.085 | 2,212.706 | 2,222.714 | 2,330.801 | 1,987.365 | 2,251 | 2,020.031 | 1,329.243 | 1,242.689 | 1,100.269 | 2,893.124 | 2,549.49 | 2,310.5 | 2,542.049 | 2,120.028 | 1,911.448 | 1,960.175 | 2,085.131 | 5,166.779 | 1,297.044 | 2,884.833 | 3,187.402 | 3,451.396 | 3,366.238 |
Belastingvorderingen
| 148.277 | 198.468 | 318.92 | 174.247 | 182.058 | 224.515 | 227.759 | 164.423 | 109.578 | 133.369 | 86.079 | 126.147 | 156.545 | 226.84 | 305.185 | 326.438 | 340.72 | 340.76 | 384.507 | 388.853 | 355.658 | 302.589 | 357.829 | 206.888 | 258.146 | 206.923 | 172.963 | 83.303 | 56.04 | 75.001 | 50.735 | 48.813 | 118.501 | 78.979 | 72.402 | 32.276 | 101.051 | 33.353 | 27.525 | 43.433 | 53.013 | 60.817 | 57.687 | 101.037 | 128.131 | 199.444 | 105.353 | 329.738 | 401.44 | 257.066 | 327.16 | 599.199 | 663.702 | 410.092 | 615.815 |
Overige niet-vlottende activa
| 901.639 | 666.49 | 1,258.757 | 1,213.413 | 1,190.075 | 1,176.291 | 1,271.519 | 1,100.265 | 849.075 | 1,106.828 | 892.984 | 627.585 | 616.163 | 659.244 | 730.43 | 771.715 | 906.261 | 792.873 | 747.024 | 625.606 | 739.493 | 647.678 | 742.294 | 767.139 | 660.058 | 849.189 | 453.676 | 462.866 | 673.493 | 428.37 | 577.408 | 536.318 | 410.778 | 403.909 | 366.903 | 343.344 | 291.081 | 470.753 | 512.349 | 563.561 | 526.715 | 581.627 | 577.35 | 826.012 | 949.284 | 1,179.723 | 1,146.866 | 1,339.168 | 1,438.383 | 5,173.208 | 1,239.07 | 1,870.416 | 1,547.507 | 1,847.448 | 2,154.581 |
Totaal niet-vlottende activa
| 60,297.545 | 61,580.511 | 62,960.282 | 62,606.603 | 64,640.471 | 67,468.543 | 69,192.481 | 70,503.446 | 70,021.603 | 68,613.441 | 66,628.408 | 64,209.619 | 63,182.498 | 63,005.403 | 64,155.647 | 65,571.95 | 66,014.023 | 65,270.032 | 63,803.148 | 63,003.22 | 63,785.704 | 65,895.339 | 65,705.959 | 66,947.949 | 66,027.751 | 63,437.219 | 62,581.032 | 62,197.257 | 60,113.113 | 50,722.156 | 48,521.312 | 45,588.317 | 42,634.283 | 39,305.534 | 39,164.248 | 39,335.457 | 40,016.05 | 40,581.46 | 40,860.722 | 41,519.995 | 39,159.457 | 40,245.485 | 40,459.748 | 40,748.619 | 39,854.153 | 39,872.232 | 40,303.948 | 41,321.821 | 42,397.005 | 42,916.463 | 36,784.133 | 39,753.059 | 37,306.231 | 34,820.726 | 35,323.042 |
Totaal activa
| 106,706.773 | 109,227.94 | 111,154.565 | 111,292.601 | 115,629.273 | 114,832.997 | 118,969.138 | 124,619.467 | 125,288.815 | 120,604.853 | 118,587.022 | 113,435.531 | 111,780.671 | 109,280.517 | 108,746.24 | 108,540.716 | 111,880.743 | 108,441.448 | 107,145.981 | 102,804.832 | 104,045.269 | 102,926.239 | 103,595.501 | 105,403.884 | 106,356.351 | 101,274.948 | 99,658.428 | 98,534.589 | 96,108.627 | 82,864.464 | 80,207.546 | 75,803.643 | 74,649.821 | 70,446.41 | 71,702.692 | 69,764.391 | 71,104.002 | 68,678.255 | 69,453.149 | 70,567.778 | 71,550.655 | 70,585.153 | 71,944.023 | 72,652.295 | 72,053.039 | 69,312.292 | 71,647.084 | 74,090.165 | 76,079.545 | 71,049.589 | 68,460.229 | 66,809.91 | 64,609.03 | 60,479.179 | 60,879.518 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,824.14 | 5,579.856 | 5,076.81 | 4,861.335 | 4,255.903 | 4,150.333 | 5,593.611 | 7,450.579 | 7,625.083 | 6,727.466 | 6,898.843 | 6,421.444 | 5,892.043 | 5,327.319 | 5,171.781 | 5,016.291 | 6,470.428 | 6,081.738 | 5,905.781 | 5,020.847 | 4,310.042 | 4,013.926 | 4,969.81 | 5,397.356 | 5,409.058 | 4,658.949 | 4,995.647 | 4,509.392 | 4,082.507 | 4,410.256 | 4,309.467 | 3,651.126 | 3,152.344 | 2,940.131 | 3,327.134 | 2,880.379 | 2,817.646 | 2,684.604 | 2,949.615 | 3,053.749 | 3,218.578 | 2,620.384 | 3,256.189 | 3,431.819 | 2,938.202 | 2,485.884 | 3,132.032 | 2,961.144 | 2,910.521 | 2,107.748 | 2,493.802 | 2,175.877 | 2,765.529 | 2,590.919 | 2,224.548 |
Kortlopende schulden
| 177.641 | 221.495 | 671.104 | 379.021 | 328.653 | 388.065 | 318.869 | 545.422 | 452.059 | 278.896 | 257.407 | 440.217 | 284.413 | 607.78 | 1,325.249 | 2,806.398 | 3,019.176 | 1,868.394 | 1,576.137 | 1,700.664 | 1,533.782 | 1,583.296 | 1,336.584 | 2,225.831 | 3,899.04 | 4,839.659 | 4,109.983 | 4,404.035 | 3,641.07 | 1,532.962 | 1,646.017 | 1,558.842 | 1,604.9 | 427.444 | 338.805 | 2,066.288 | 2,336.51 | 1,389.241 | 1,139.241 | 1,542.929 | 771.383 | 2,706.805 | 1,362.631 | 851.395 | 1,454.8 | 2,853.304 | 4,724.79 | 6,789.835 | 6,356.24 | 8,282.613 | 7,694.957 | 5,013.583 | 4,298.861 | 4,511.228 | 5,053.085 |
Belastingschulden
| 1,119.464 | 1,827.168 | 1,540.856 | 561.221 | 640.882 | 1,554.211 | 1,359.309 | 863.002 | 1,574.239 | 2,191.316 | 1,570.467 | 816.653 | 1,118.202 | 1,684.805 | 1,304.992 | 762.086 | 1,062.601 | 1,272.494 | 778.495 | 930.313 | 743.277 | 1,724.2 | 1,603.899 | 1,524.931 | 1,343.899 | 1,396.588 | 1,000.059 | 676.837 | 828.16 | 1,304.136 | 1,061.774 | 736.063 | 630.674 | 989.261 | 800.999 | 503.22 | 317.376 | 429.112 | 301.918 | 232.299 | 155.252 | 294.553 | 215.095 | 120.754 | 144.339 | 638.288 | 544.899 | 493.305 | 373.295 | 996.685 | 855.446 | 619.184 | 442.5 | 952.654 | 758.422 |
Uitgestelde opbrengsten
| 133.546 | 124.419 | 131.106 | 3,647.818 | 10,963.965 | 189.744 | 226.859 | 233.343 | 236.363 | 187.356 | 7,688.821 | 5,587.947 | 10,506.794 | 5,117.36 | 4,021.621 | 3,725.544 | 9,930.1 | 5,966.637 | 5,906.601 | 3,931.877 | 8,865.892 | 4,992.654 | 5,049.335 | 6,187.046 | 11,702.304 | 6,290.599 | 5,232.428 | 5,069.494 | 10,598 | 6,372.845 | 5,579.286 | 4,881.174 | 8,638.941 | 3,777.267 | 3,298.121 | 2,734.267 | 6,022.845 | 2,622.198 | 3,019.573 | 4,732.677 | 5,500.282 | 2,666.27 | 2,822.425 | 4,261.623 | 5,440.51 | 2,362.617 | 2,916.756 | 2,320.085 | 3,807.719 | 2,659.816 | 3,414.146 | 6,481.627 | 9,727.122 | 4,629.319 | 9,714.59 |
Overige kortlopende verplichtingen
| 17,447.476 | 11,529.008 | 10,629.107 | 8,994.186 | 6,587.169 | 11,458.831 | 13,475.413 | 15,180.001 | 23,269.041 | 15,803.942 | 8,474.06 | 7,009.187 | 6,482.155 | 5,967.618 | 6,346.355 | 6,821.268 | 7,115.813 | 6,856.992 | 7,015.882 | 6,470.776 | 5,545.697 | 6,234.489 | 7,224.942 | 7,934.277 | 7,548.263 | 6,580.63 | 7,450.63 | 7,819.004 | 6,967.423 | 4,698.587 | 5,200.373 | 4,878.634 | 3,714.588 | 3,802.644 | 4,327.045 | 3,806.355 | 3,511.315 | 3,048.843 | 3,523.587 | 3,891.322 | 5,333.337 | 4,842.839 | 6,382.674 | 3,813.935 | 3,816.747 | 3,330.264 | 3,781.083 | 4,541.103 | 4,922.201 | 3,809.064 | 3,701.051 | 4,188.205 | 4,293.848 | 3,220.698 | 185.738 |
Totaal kortlopende verplichtingen
| 22,582.803 | 17,454.778 | 16,508.127 | 17,882.36 | 22,135.69 | 16,186.973 | 19,614.752 | 23,409.345 | 31,582.546 | 22,997.66 | 23,319.131 | 19,458.795 | 23,165.405 | 17,020.077 | 16,865.006 | 18,369.501 | 26,535.517 | 20,773.761 | 20,404.401 | 17,124.164 | 20,255.413 | 16,824.365 | 18,580.671 | 21,744.51 | 28,558.665 | 22,369.837 | 21,788.688 | 21,801.925 | 25,289 | 17,014.65 | 16,735.143 | 14,969.776 | 17,110.773 | 10,947.486 | 11,291.105 | 11,487.289 | 14,688.316 | 9,744.886 | 10,632.016 | 13,220.677 | 14,823.58 | 12,836.298 | 13,823.919 | 12,358.772 | 13,650.259 | 11,032.069 | 14,554.661 | 16,612.167 | 17,996.681 | 16,859.241 | 17,303.956 | 17,859.292 | 21,085.36 | 14,952.164 | 17,177.961 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 14,330.223 | 18,048.954 | 23,197.987 | 27,219.04 | 29,540.493 | 29,714.691 | 31,698.318 | 35,007.763 | 30,711.396 | 31,654.271 | 31,377.638 | 32,209.508 | 29,901.051 | 31,120.374 | 32,782.595 | 33,096.813 | 30,084.147 | 30,117.262 | 31,002.208 | 31,803.541 | 31,739.965 | 30,889.899 | 31,035.778 | 31,217.555 | 27,437.022 | 26,280.538 | 27,190.986 | 28,167.173 | 24,245.253 | 19,378.383 | 18,192.655 | 17,225.159 | 15,239.478 | 14,900.089 | 16,671.096 | 16,106.254 | 15,549.837 | 16,029.092 | 16,685.15 | 16,631.635 | 16,862.303 | 16,663.308 | 20,832.196 | 17,925.167 | 16,404.438 | 14,612.813 | 14,302.625 | 15,289.751 | 16,260.375 | 17,350.03 | 15,405.595 | 13,212.695 | 9,077.741 | 9,780.088 | 9,620.484 |
Uitgestelde opbrengsten niet-vlottend
| 1,296.482 | 1,304.848 | 1,313.961 | 171.709 | 172.273 | 0 | 0 | 0 | 0 | 0 | 368.656 | 386.359 | 390.094 | 394.89 | 401.784 | 356.45 | 379.501 | 391.774 | 395.785 | 376.433 | 396.167 | 400.215 | 404.53 | 410.627 | 420.404 | 432.339 | 396.495 | 554.606 | 609.803 | 695.011 | 929.594 | 1,080.221 | 1,311.101 | 1,516.556 | 1,758.326 | 1,912.245 | 2,002.186 | 2,221.734 | 2,566.316 | 2,372.359 | 2,792.62 | 3,038.877 | 186.632 | 172.159 | 175.709 | 179.203 | 4.857 | 16.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 357.491 | 462.665 | 354.366 | 422.687 | 403.418 | 367.568 | 302.326 | 395.056 | 287.254 | 302.037 | 192.056 | 132.192 | 112.473 | 157.722 | 131.491 | 125.034 | 122.596 | 125.814 | 114.476 | 108.103 | 105.383 | 118.847 | 115.906 | 172.554 | 181.912 | 276.995 | 203.163 | 237.751 | 163.162 | 40.332 | 2.951 | 0.304 | 0.158 | 1.281 | 1.543 | 6.035 | 0.281 | 0.369 | 5.133 | 17.344 | 7.427 | 3.862 | 13.054 | 0.534 | 0.856 | 1.924 | 44.25 | 35.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 707.207 | 648.172 | 673.641 | 651.638 | 676.221 | 884.65 | 1,030.704 | 1,095.945 | 988.803 | 306.837 | 23.299 | 31.38 | 26.885 | 157.52 | 160.725 | 193.023 | 329.576 | 333.484 | 331.148 | 381.1 | 384.607 | 383.682 | 381.249 | 376.089 | 405.865 | 374.43 | 395.667 | 101.651 | 113.465 | 27.12 | 26.783 | 25.956 | 24.568 | 24.568 | 24.568 | 24.568 | 24.568 | 24.568 | 22.568 | 22.568 | 22.568 | 26.91 | 26.946 | 22.254 | 27.742 | 26.278 | 22.254 | 22.254 | 57.37 | 0.318 | 0.318 | 0.3 | 0.3 | 0.3 | 0.3 |
Totaal niet-vlottende verplichtingen
| 16,691.403 | 20,464.639 | 25,539.955 | 28,465.074 | 30,792.405 | 30,966.909 | 33,031.348 | 36,498.764 | 31,987.453 | 32,263.145 | 31,961.649 | 32,759.439 | 30,430.503 | 31,830.506 | 33,476.595 | 33,771.32 | 30,915.82 | 30,968.334 | 31,843.617 | 32,669.177 | 32,626.122 | 31,792.643 | 31,937.463 | 32,176.825 | 28,445.203 | 27,364.302 | 28,186.311 | 29,061.181 | 25,131.683 | 20,140.846 | 19,151.983 | 18,331.64 | 16,575.305 | 16,442.494 | 18,455.533 | 18,049.102 | 17,576.872 | 18,275.763 | 19,279.167 | 19,043.906 | 19,684.918 | 19,732.957 | 21,058.828 | 18,120.114 | 16,608.745 | 14,820.218 | 14,373.986 | 15,364.488 | 16,317.745 | 17,350.348 | 15,405.913 | 13,212.995 | 9,078.041 | 9,780.388 | 9,620.784 |
Totaal passiva
| 39,274.206 | 37,919.417 | 42,048.082 | 46,347.434 | 52,928.095 | 47,153.882 | 52,646.1 | 59,908.109 | 63,569.999 | 55,260.805 | 55,280.78 | 52,218.234 | 53,595.908 | 48,850.583 | 50,341.601 | 52,140.821 | 57,451.337 | 51,742.095 | 52,248.018 | 49,793.341 | 52,881.535 | 48,617.008 | 50,518.134 | 53,921.335 | 57,003.868 | 49,734.139 | 49,974.999 | 50,863.106 | 50,420.683 | 37,155.496 | 35,887.126 | 33,301.416 | 33,686.078 | 27,389.98 | 29,746.638 | 29,536.391 | 32,265.188 | 28,020.649 | 29,911.183 | 32,264.583 | 34,508.498 | 32,569.255 | 34,882.747 | 30,478.886 | 30,259.004 | 25,852.287 | 28,928.647 | 31,976.655 | 34,314.426 | 34,209.589 | 32,709.869 | 31,072.287 | 30,163.401 | 24,732.552 | 26,798.745 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366.982 | 398.581 | 413.216 | 310.338 | 324.741 | 144.763 | 94.149 | 187.753 | 195.07 | 277.952 | 183.404 | 322.483 | 337.628 | 235.424 | 267.778 | 21.437 | 0 | 43.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.602 | 0 | 7.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,591.466 | 7,591.466 | 7,591.466 | 7,591.466 | 7,591.466 | 7,591.466 | 7,591.466 | 7,591.466 | 7,591.466 | 7,591.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,791.466 | 7,991.466 | 7,991.466 | 7,991.466 | 7,991.466 | 7,991.466 | 7,264.969 | 7,264.969 |
Ingehouden winsten
| 34,979.853 | 39,396.754 | 37,659.993 | 33,626.802 | 32,053.736 | 36,786.74 | 35,659.269 | 34,292.872 | 31,898.189 | 35,547.899 | 34,916.347 | 32,410.386 | 29,939.734 | 32,316.749 | 30,608.443 | 28,989.246 | 27,367.442 | 29,839.599 | 28,206.664 | 26,137.018 | 24,537.008 | 27,654.658 | 26,601.327 | 25,247.753 | 23,344.544 | 26,094.958 | 24,717.948 | 23,095.355 | 21,474.635 | 23,103.357 | 21,937.776 | 20,515.368 | 19,187.016 | 20,407.535 | 19,467.504 | 18,291.753 | 17,195.882 | 18,911.592 | 22,768.77 | 21,996.726 | 21,038.318 | 20,139.802 | 14,751.086 | 20,505.3 | 20,115.727 | 20,698.37 | 20,136.097 | 19,554.466 | 19,685.875 | 20,435.772 | 19,300.84 | 19,607.764 | 18,092.641 | 20,548.603 | 18,878.054 |
Overige gereserveerde algehele resultaten
| 11,071.007 | 10,137.422 | 9,926.505 | 10,124.304 | 9,963.224 | 9,318.164 | 9,357.485 | 9,385.281 | 9,198.522 | 8,051.57 | 7,946.876 | 8,019.114 | 8,043.808 | 7,441.095 | -366.982 | -398.581 | -413.216 | -310.338 | -324.741 | -144.763 | -94.149 | -187.753 | -195.07 | -277.952 | -183.404 | -322.483 | -337.628 | -235.424 | -267.778 | -21.437 | 53.6 | -43.256 | 52.768 | 45.261 | 162.131 | 141.121 | 113.207 | 64.448 | 76.662 | 33.633 | 60.044 | 88.223 | 14.599 | -45.602 | 193.823 | -7.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -308.435 | -308.435 | -308.435 | -236.606 | -319.206 | -319.206 | -319.262 | -319.262 | -359.35 | -326.482 | -1,147.506 | -129.395 | -71.744 | 1.96 | 7,588.214 | 7,562.7 | 7,573.893 | 6,964.489 | 7,029.598 | 7,209.519 | 7,263.725 | 6,617.75 | 6,610.433 | 6,536.34 | 6,628.174 | 5,566.541 | 5,551.396 | 5,664.929 | 5,663.638 | 6,002.972 | 6,032.117 | 5,988.861 | 6,032.117 | 6,409.683 | 6,409.683 | 6,112.096 | 6,105.723 | 5,608.096 | 881.004 | 724.5 | 716.575 | 2,237.031 | 7,014.301 | 6,954.941 | 6,985.767 | 7,967.7 | 8,438.566 | 8,549.6 | 8,070.553 | 8,412.762 | 8,458.054 | 8,138.393 | 8,361.522 | 7,933.055 | 7,937.75 |
Totaal eigen vermogen van aandeelhouders
| 53,333.891 | 56,817.207 | 54,869.529 | 51,105.966 | 49,289.22 | 53,377.164 | 52,288.958 | 50,950.357 | 48,328.827 | 50,864.453 | 49,507.183 | 48,091.571 | 45,703.264 | 47,551.27 | 45,988.123 | 44,343.412 | 42,732.801 | 44,595.554 | 43,027.728 | 41,138.003 | 39,592.199 | 42,063.874 | 41,003.226 | 39,575.559 | 37,764.184 | 39,452.965 | 38,060.81 | 36,551.75 | 34,929.739 | 36,897.795 | 35,814.959 | 34,295.695 | 33,063.367 | 34,653.945 | 33,830.784 | 32,336.436 | 31,206.278 | 32,375.602 | 31,517.902 | 30,546.325 | 29,606.403 | 30,256.522 | 29,571.452 | 35,251.707 | 35,086.783 | 36,457.536 | 36,366.129 | 35,895.532 | 35,747.894 | 36,840 | 35,750.36 | 35,737.623 | 34,445.629 | 35,746.627 | 34,080.773 |
Totaal eigen vermogen
| 67,432.567 | 71,308.523 | 69,106.483 | 64,945.167 | 62,701.178 | 67,679.115 | 66,323.038 | 64,711.358 | 61,718.816 | 65,344.048 | 63,306.242 | 61,217.297 | 58,184.763 | 60,429.934 | 58,404.639 | 56,399.895 | 54,429.406 | 56,699.353 | 54,897.963 | 53,011.491 | 51,163.734 | 54,309.231 | 53,077.367 | 51,482.549 | 49,352.483 | 51,540.809 | 49,683.429 | 47,671.483 | 45,687.944 | 45,708.968 | 44,320.42 | 42,502.227 | 40,963.743 | 43,056.43 | 41,956.054 | 40,228 | 38,838.814 | 40,657.606 | 39,541.966 | 38,303.195 | 37,042.157 | 38,015.898 | 37,061.276 | 42,173.409 | 41,794.035 | 43,460.005 | 42,718.437 | 42,113.51 | 41,765.119 | 36,840 | 35,750.36 | 35,737.623 | 34,445.629 | 35,746.627 | 34,080.773 |
Totaal passiva en aandeelhoudersvermogen
| 106,706.773 | 109,227.94 | 111,154.565 | 111,292.601 | 115,629.273 | 114,832.997 | 118,969.138 | 124,619.467 | 125,288.815 | 120,604.853 | 118,587.022 | 113,435.531 | 111,780.671 | 109,280.517 | 108,746.24 | 108,540.716 | 111,880.743 | 108,441.448 | 107,145.981 | 102,804.832 | 104,045.269 | 102,926.239 | 103,595.501 | 105,403.884 | 106,356.351 | 101,274.948 | 99,658.428 | 98,534.589 | 96,108.627 | 82,864.464 | 80,207.546 | 75,803.643 | 74,649.821 | 70,446.41 | 71,702.692 | 69,764.391 | 71,104.002 | 68,678.255 | 69,453.149 | 70,567.778 | 71,550.655 | 70,585.153 | 71,944.023 | 72,652.295 | 72,053.039 | 69,312.292 | 71,647.084 | 74,090.165 | 76,079.545 | 71,049.589 | 68,460.229 | 66,809.91 | 64,609.03 | 60,479.179 | 60,879.518 |