Optorun Co.,Ltd.
TSE:6235.T
1647 (JPY) • At close August 1, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||
| Nettowinst
| 6,351.443 | 4,631.672 | 9,404.939 | 8,773.149 | 8,677.818 | 11,487.597 | 10,748.094 | 7,126.632 | 2,045.185 | 2,189.379 |
| Afschrijvingen & Amortisatie
| 1,221.355 | 991.424 | 697.751 | 483.52 | 281.547 | 250.089 | 251.925 | 257.843 | 213.54 | 209.191 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -1,991 | -2,009.786 | 2,133.146 | 4,644.384 | -7,762.559 | 5,986.357 | 2,360.038 | -2,556.809 | -3,089.36 | -1,200.267 |
| Vorderingen
| 1,017 | 3,460.492 | -1,781.048 | 3,999.4 | -5,638.016 | 2,454.273 | -2,329.746 | -219.985 | -1,793.698 | 55.81 |
| Voorraden
| 3,076.624 | 3,127.777 | -7,165.566 | -721.325 | 4,101.966 | 9,164.189 | 27.958 | -16,070.472 | -4,483.946 | 1,689.474 |
| Crediteuren
| 0 | -4,203.185 | 1,222.503 | 697.615 | -1,061.874 | 1,179.777 | -5,018.69 | 3,329.33 | 2,853.84 | -774.332 |
| Overig Werkkapitaal
| -6,085.089 | -4,394.87 | 9,857.257 | 668.694 | -5,164.635 | -6,811.882 | 2,332.08 | 13,513.663 | 1,394.586 | -2,889.741 |
| Overige Niet-Contante Posten
| -532.131 | -432.89 | -3,675.094 | -3,215.401 | -1,732.178 | -1,491.414 | -3,788.006 | -131.738 | -1,109.392 | -490.293 |
| Kasstroom uit Operationele Activiteiten
| 5,049.667 | 3,180.42 | 8,560.742 | 10,685.652 | -535.372 | 16,232.629 | 9,572.051 | 4,695.928 | -1,940.027 | 708.01 |
| Investeringsactiviteiten: | ||||||||||
| Investeringen in Materiële Vaste Activa
| -3,116 | -3,116 | -4,401.733 | -963.32 | -793.833 | -173.431 | -405.455 | -1,880.748 | -319.17 | -245.444 |
| Netto Overnames
| 0 | 0 | 0.077 | -14.791 | -270.206 | 9.884 | 29.671 | 0 | -42.84 | 0 |
| Aankoop van Beleggingen
| -4,709.597 | -89.88 | -24 | -12 | -24 | -2,286.608 | -2,357.999 | -893.82 | 0 | -582.45 |
| Verkoop/verval van Beleggingen
| 141.52 | 0 | 834.084 | 1,361.836 | 33.596 | -9.884 | 0 | 0 | 1,224.96 | 0 |
| Overige Investeringsactiviteiten
| -17.324 | -393.41 | -804.002 | 3.847 | 6.929 | 28.483 | -200.833 | 6.299 | 1,248 | -564.603 |
| Kasstroom uit Investeringsactiviteiten
| -7,700.71 | -3,599.29 | -4,395.574 | 375.572 | -1,047.514 | -2,431.556 | -2,964.287 | -2,768.269 | 928.83 | -810.047 |
| Financieringsactiviteiten: | ||||||||||
| Schuldaflossingen
| 0 | -16.477 | -54 | -66 | -86.864 | -347.142 | -8,590.992 | 5,532.89 | 1,742.707 | 1,813.653 |
| Uitgifte van Gewone Aandelen
| 126.48 | 62.31 | 63.24 | 62.22 | 185.175 | 303.045 | 178.56 | 7,246.272 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -4,794.08 | -0.059 | -0.08 | -0.168 | -0.151 | -0.077 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -3,333.876 | -2,173.698 | -2,163.651 | -2,145.02 | -2,543.479 | -2,279.091 | -1,632.572 | -332.528 | -237.52 | -142.512 |
| Overige Financieringsactiviteiten
| 4,207.999 | -78.937 | -18.099 | -586.234 | -21.589 | -35.316 | -8.87 | -0.001 | -46.595 | -2.495 |
| Kasstroom uit Financieringsactiviteiten
| -3,806.523 | -2,206.861 | -2,172.59 | -2,735.202 | -2,466.908 | -2,358.581 | -10,053.874 | 12,446.633 | 1,458.592 | 1,668.646 |
| Overige Informatie: | ||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 1,516.936 | 679.344 | 656.634 | 1,224.651 | -197.206 | -213.158 | -707.182 | 161.906 | -222.777 | -146.979 |
| Netto Kasstroomverandering
| -4,940.631 | -1,946.387 | 2,649.213 | 9,550.673 | -4,247.002 | 11,229.332 | -4,153.292 | 14,536.199 | 224.619 | 1,419.629 |
| Kaspositie aan het Einde van de Periode
| 28,035.706 | 32,976.337 | 34,922.724 | 32,273.511 | 22,722.838 | 26,969.84 | 15,740.508 | 19,893.8 | 5,357.601 | 5,132.982 |