Para Light Electronics Co., Ltd.
TWSE:6226.TW
10.1 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 355.05 | 349.851 | 318.063 | 307.007 | 268.751 | 275.8 | 300.716 | 385.219 | 358.892 | 359.153 | 373.909 | 381.263 | 333.201 | 360.746 | 340.852 | 336.579 | 407.886 | 282.193 | 212.707 | 321.163 | 322.699 | 222.967 | 307.32 | 301.591 | 361.118 | 344.858 | 420.815 | 292.858 | 287.211 | 234.09 | 258.285 | 237.751 | 178.047 | 240.695 | 256.723 | 236.421 | 194.837 | 236.445 | 286.266 | 201.078 | 217.734 | 156.738 | 164.608 | 118.005 | 151.934 | 182.207 | 154.745 | 206.995 | 202.682 | 227.664 | 237.521 | 218.521 | 183.157 | 169.803 | 251.803 |
| Kortetermijnbeleggingen
| 44.329 | 45.379 | 17.262 | 63.35 | 107.166 | 115.384 | 87.045 | 70.945 | 86.483 | 120.883 | 115.521 | 110.681 | 117.525 | 111.174 | 131.246 | 142.733 | 132.302 | 95.669 | 157.751 | 162.274 | 253.766 | 349.632 | 262.76 | 129.878 | 108.855 | 118.022 | 116.078 | 30.495 | 34.729 | 31.533 | 110.235 | 32.242 | 33.724 | 34.379 | 210.733 | 24.2 | 31.23 | 40.184 | 171.654 | 1.941 | 113.668 | 85.402 | 74.482 | 89.417 | 98.064 | 92.152 | 82.299 | 73.229 | 48.618 | 52.913 | 59.605 | 62.359 | 53.236 | 44.679 | 32.369 |
| Liquide middelen en kortetermijnbeleggingen
| 399.379 | 395.23 | 335.325 | 370.357 | 375.917 | 391.184 | 387.761 | 456.164 | 445.375 | 480.036 | 489.43 | 491.944 | 450.726 | 471.92 | 472.098 | 479.312 | 540.188 | 377.862 | 370.458 | 483.437 | 576.465 | 572.599 | 570.08 | 431.469 | 469.973 | 462.88 | 536.893 | 323.353 | 321.94 | 265.623 | 368.52 | 269.993 | 211.771 | 275.074 | 467.456 | 260.621 | 226.067 | 276.629 | 457.92 | 203.019 | 331.402 | 242.14 | 239.09 | 207.422 | 249.998 | 274.359 | 237.044 | 280.224 | 251.3 | 280.577 | 297.126 | 280.88 | 236.393 | 214.482 | 284.172 |
| Nettovorderingen
| 218.696 | 225.212 | 216.853 | 242.319 | 236.34 | 217.169 | 259.525 | 305.975 | 309.014 | 328.59 | 323.846 | 328.795 | 332.745 | 310.476 | 325.453 | 319.135 | 299.91 | 259.062 | 318.295 | 305.607 | 313.808 | 289.929 | 327.634 | 390.892 | 401.673 | 389.138 | 389.516 | 433.453 | 411.916 | 371.814 | 414.081 | 389.23 | 436.426 | 409.155 | 453.482 | 506.684 | 494.694 | 466.028 | 476.334 | 472.139 | 451.168 | 354.443 | 380.994 | 462.844 | 496.304 | 436.045 | 452.018 | 450.963 | 465.491 | 450.425 | 522.367 | 578.86 | 570.612 | 520.501 | 518.874 |
| Voorraad
| 627.671 | 644.049 | 632.039 | 670.348 | 718.515 | 753.78 | 790.418 | 818.772 | 847.677 | 944.208 | 835.911 | 812.448 | 810.185 | 785.116 | 679.893 | 654.598 | 425.058 | 404.044 | 401.599 | 415.839 | 344.369 | 393.891 | 437.255 | 619.592 | 694.512 | 734.304 | 834.953 | 741.567 | 691.252 | 630.182 | 613.637 | 594.128 | 494.814 | 487.948 | 472.022 | 532.871 | 479.437 | 460.544 | 456.13 | 434.293 | 413.168 | 413.913 | 413.531 | 728.766 | 812.905 | 856.396 | 848.964 | 891.828 | 950.358 | 991.463 | 793.633 | 824.058 | 781.079 | 634.779 | 562.728 |
| Overige vlottende activa
| 35.043 | 4.644 | 44.785 | 7.235 | 4.639 | 57.491 | 4.373 | 4.939 | 5.709 | 8.8 | 9.096 | 9.494 | 6.812 | 5.57 | 6.897 | 5.66 | 130.67 | 129.399 | 132.154 | 127.231 | 6 | 5.534 | 6.21 | 6.862 | 6.901 | 8.267 | 7.014 | 151.447 | 135.369 | 85.597 | 5.702 | 119.943 | 129.253 | 139.124 | 12.49 | 160.349 | 158.178 | 167.797 | 10.77 | 135.442 | 10.672 | 9.592 | 11.094 | 13.735 | 5.798 | 5.799 | 31.025 | 32.68 | 38.999 | 32.834 | 54.314 | 50.199 | 36.26 | 104.279 | 66.624 |
| Totaal vlottende activa
| 1,280.789 | 1,269.135 | 1,229.002 | 1,290.259 | 1,335.411 | 1,419.624 | 1,442.077 | 1,585.85 | 1,607.775 | 1,761.634 | 1,658.283 | 1,642.681 | 1,600.468 | 1,573.082 | 1,484.341 | 1,458.705 | 1,395.826 | 1,170.367 | 1,222.506 | 1,332.114 | 1,240.642 | 1,261.953 | 1,341.179 | 1,448.815 | 1,573.059 | 1,594.589 | 1,768.376 | 1,649.82 | 1,560.477 | 1,353.216 | 1,401.94 | 1,373.294 | 1,272.264 | 1,311.301 | 1,405.45 | 1,460.525 | 1,358.376 | 1,370.998 | 1,401.154 | 1,244.893 | 1,206.41 | 1,020.088 | 1,044.709 | 1,412.767 | 1,565.005 | 1,572.599 | 1,569.051 | 1,655.695 | 1,706.148 | 1,755.299 | 1,667.44 | 1,733.997 | 1,624.344 | 1,474.041 | 1,432.398 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 557.115 | 599.87 | 592.286 | 603.826 | 589.412 | 599.572 | 584.486 | 579.54 | 505.672 | 513.09 | 510.551 | 507.797 | 512.9 | 530.677 | 536.478 | 542.659 | 518.667 | 490.711 | 491.417 | 528.502 | 807.01 | 821.59 | 521.393 | 530.558 | 552.621 | 531.055 | 537.851 | 535.114 | 517.9 | 521.235 | 548.623 | 569.13 | 594.041 | 617.981 | 615.876 | 685.312 | 667.555 | 508.46 | 528.324 | 531.112 | 516.632 | 539.909 | 554.169 | 557.874 | 568.188 | 562.383 | 586.042 | 586.672 | 584.116 | 595.622 | 630.654 | 628.473 | 589.407 | 605.548 | 598.508 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.085 | 22.068 | 29.583 | 30.022 | 30.715 | 34.742 | 39.98 | 40.418 | 39.235 | 38.112 | 38.845 | 38.983 | 38.254 | 38.707 | 38.028 | 36.9 | 36.906 | 37.238 | 37.077 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 5.91 | 5.977 | 6.335 | 6.364 | 6.798 | 7.006 | 7.316 | 7.4 | 7.716 | 7.638 | 6.492 | 6.61 | 6.538 | 6.845 | 7.149 | 0.827 | 0.921 | 1.195 | 1.493 | 1.858 | 2.343 | 2.783 | 3.051 | 3.457 | 4.25 | 5.218 | 5.632 | 6.217 | 7.183 | 8.068 | 8.486 | 9.376 | 10.283 | 5.707 | 6.417 | 6.74 | 1.128 | 1.348 | 0.695 | 0.68 | 1.036 | 1.991 | 2.37 | 3.523 | 4.149 | 36.523 | 37.113 | 37.769 | 38.185 | 39.697 | 40.28 | 37.384 | 0 | 0 |
| Goodwill en immateriële activa
| 5.731 | 5.91 | 5.977 | 6.335 | 6.364 | 6.798 | 7.006 | 7.316 | 7.4 | 7.716 | 7.638 | 6.492 | 6.61 | 6.538 | 6.845 | 7.149 | 0.827 | 0.921 | 1.195 | 1.493 | 1.858 | 49.024 | 2.783 | 3.051 | 3.457 | 4.25 | 5.218 | 5.632 | 6.217 | 7.183 | 8.068 | 22.571 | 31.444 | 39.866 | 35.729 | 37.132 | 41.482 | 41.108 | 41.766 | 39.93 | 38.792 | 39.881 | 40.974 | 40.624 | 42.23 | 42.177 | 73.423 | 74.019 | 75.007 | 75.262 | 39.697 | 40.28 | 37.384 | 37.914 | 37.074 |
| Langetermijnbeleggingen
| 419.821 | 318.147 | 479.075 | 292.981 | 269.783 | 498.75 | 289.637 | 323.357 | 300.517 | 265.578 | 261.513 | 264.114 | 262.246 | 263.28 | 239.959 | 235.101 | 234.157 | 182.696 | 136.565 | -49.056 | -136.624 | -236.712 | -143.284 | -22.724 | 2.867 | 8.734 | 9.622 | 43.764 | 38.856 | 41.237 | -32.841 | 118.392 | 67.39 | 7.315 | -169.197 | 16.124 | 13.249 | 0.807 | -129.159 | 39.852 | 32.979 | 85.514 | -25.981 | -40.279 | -48.091 | -36.525 | 88.584 | 114.021 | 166.289 | 170.547 | 109.16 | 136.932 | 97.047 | 94.865 | 97.75 |
| Belastingvorderingen
| 32.988 | 33.083 | 33.073 | 29.934 | 29.642 | 29.685 | 29.421 | 27.465 | 29.344 | 26.929 | 26.889 | 25.628 | 25.148 | 25.538 | 24.887 | 26.328 | 23.831 | 22.732 | 15.043 | 36.291 | 40.686 | 41.466 | 38.914 | 33.975 | 34.577 | 37.874 | 37.255 | 37.373 | 38.809 | 45.419 | 52.98 | 55.073 | 55.224 | 52.84 | 52.461 | 52.454 | 48.226 | 44.59 | 44.82 | 34.045 | 35.513 | 40.002 | 43.609 | 44.118 | 38.742 | 35.757 | 0.168 | 0.275 | 0.399 | 0.525 | 0.666 | 0.726 | 0.92 | 1.123 | 1.333 |
| Overige niet-vlottende activa
| 35.232 | 143.691 | 0 | 189.357 | 230.074 | 0 | 228.938 | 209.463 | 286.349 | 329.194 | 290.277 | 287.952 | 297.935 | 297.307 | 308.179 | 302.813 | 289.762 | 278.7 | 311.436 | 548.185 | 474.263 | 491.117 | 688.035 | 555.929 | 396.462 | 402.098 | 254.822 | 219.426 | 233.415 | 257.455 | 346.329 | 179.491 | 200.836 | 246.527 | 426.848 | 173.936 | 200.456 | 209.01 | 311.148 | 157.398 | 187.759 | 148.711 | 282.804 | 250.682 | 257.067 | 282.008 | 82.299 | 73.383 | 48.85 | 52.916 | 59.648 | 62.441 | 53.35 | 44.802 | 33.061 |
| Totaal niet-vlottende activa
| 1,050.887 | 1,100.701 | 1,110.411 | 1,122.433 | 1,125.275 | 1,134.805 | 1,139.488 | 1,147.141 | 1,129.282 | 1,142.507 | 1,096.868 | 1,091.983 | 1,104.839 | 1,123.34 | 1,116.348 | 1,114.05 | 1,067.244 | 975.76 | 955.656 | 1,065.415 | 1,187.193 | 1,166.485 | 1,107.841 | 1,100.789 | 989.984 | 984.011 | 844.768 | 841.309 | 835.197 | 872.529 | 923.159 | 944.657 | 948.935 | 964.529 | 961.717 | 964.958 | 970.968 | 803.975 | 796.899 | 802.337 | 811.675 | 854.017 | 895.575 | 853.019 | 858.136 | 885.8 | 830.516 | 848.37 | 874.661 | 894.872 | 839.825 | 868.852 | 778.108 | 784.252 | 767.726 |
| Totaal activa
| 2,331.676 | 2,369.836 | 2,339.413 | 2,412.692 | 2,460.686 | 2,554.429 | 2,581.565 | 2,732.991 | 2,737.057 | 2,904.141 | 2,755.151 | 2,734.664 | 2,705.307 | 2,696.422 | 2,600.689 | 2,572.755 | 2,463.07 | 2,146.127 | 2,178.162 | 2,397.529 | 2,427.835 | 2,428.438 | 2,449.02 | 2,549.604 | 2,563.043 | 2,578.6 | 2,613.144 | 2,491.129 | 2,395.674 | 2,225.745 | 2,325.099 | 2,317.951 | 2,221.199 | 2,275.83 | 2,367.167 | 2,425.483 | 2,329.344 | 2,174.973 | 2,198.053 | 2,047.23 | 2,018.085 | 1,874.105 | 1,940.284 | 2,265.786 | 2,423.141 | 2,458.399 | 2,399.567 | 2,504.065 | 2,580.809 | 2,650.171 | 2,507.265 | 2,602.849 | 2,402.452 | 2,258.293 | 2,200.124 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 144.667 | 139.249 | 128.113 | 134.084 | 122.842 | 130.52 | 128.023 | 138.495 | 150.477 | 132.682 | 133.545 | 149.855 | 130.345 | 148.626 | 124.168 | 117.468 | 129.631 | 108.996 | 117.132 | 119.293 | 112.215 | 94.23 | 115.265 | 154.672 | 178.75 | 182.623 | 178.258 | 178.911 | 166.077 | 148.609 | 144.385 | 170.99 | 160.02 | 148.222 | 171.227 | 184.882 | 194.005 | 148.464 | 157.987 | 161.578 | 188.732 | 152.994 | 152.098 | 150.34 | 166.55 | 146.275 | 172.555 | 181.156 | 195.983 | 142.069 | 132.959 | 195.144 | 264.034 | 193.05 | 196.36 |
| Kortlopende schulden
| 194.894 | 209.449 | 216.001 | 231.265 | 236.964 | 563.093 | 538.343 | 619.173 | 593.577 | 378.104 | 366.608 | 364.603 | 361.362 | 395.786 | 390.587 | 412.486 | 371.684 | 392.07 | 364.353 | 392.123 | 368.648 | 340.399 | 327.546 | 269.805 | 260.263 | 324.599 | 338.831 | 342.644 | 319.407 | 259.522 | 570.619 | 320.154 | 330.03 | 321.495 | 432.683 | 398.591 | 411.413 | 369.18 | 395.537 | 372.475 | 358.82 | 496.838 | 523.661 | 509.934 | 650.52 | 671.462 | 423.042 | 442.801 | 404.076 | 387.057 | 423.213 | 536.759 | 401.876 | 353.608 | 324.629 |
| Belastingschulden
| 6.754 | 5.716 | 5.412 | 7.994 | 10.393 | 9.176 | 10.376 | 8.693 | 8.89 | 7.333 | 3.433 | 5.229 | 11.357 | 9.181 | 10.129 | 12.547 | 8.847 | 7.163 | 19.139 | 5.47 | 5.228 | 7.279 | 7.465 | 14.434 | 14.661 | 15.046 | 15.203 | 14.071 | 15.54 | 16.995 | 9.693 | 3.004 | 4.685 | 3.176 | 3.415 | 2.426 | 2.426 | 2.426 | 2.426 | 3.956 | 4.758 | 0 | 0 | 3.895 | 4.967 | 0.494 | 3.895 | 0.833 | 0.524 | 1.343 | 0.698 | 0.491 | 0.759 | 3.773 | 3.916 |
| Uitgestelde opbrengsten
| 203.298 | 224.236 | 194.855 | 235.855 | 304.317 | 240.841 | 280.51 | 294.066 | 302.244 | 388.696 | 421.159 | 385.342 | 397.474 | 335.827 | 260.352 | 196.533 | 116.213 | 82.665 | 91.393 | 400.24 | 515.033 | 537.111 | 480.031 | 607.068 | 541.776 | 543.023 | 268.604 | 144.684 | 144.927 | 145.15 | 293.503 | 134.123 | 203.499 | 123.814 | 168.528 | 111.014 | 94.267 | 2.426 | 14.125 | 15.519 | 15.064 | 14.127 | 9.619 | 401.097 | 530.569 | 573.594 | 710.704 | 726.796 | 768.243 | 837.429 | 590.627 | 525.548 | 438.389 | 360.716 | 333.442 |
| Overige kortlopende verplichtingen
| 93.47 | 82.486 | 100.509 | 74.064 | 67.224 | 136.432 | 152.176 | 153.165 | 172.452 | 186.527 | 71.21 | 77.813 | 66.312 | 46.774 | 51.887 | 51.928 | 105.495 | 48.064 | 57.324 | 37.977 | 58.214 | 46.954 | 49.301 | 45.538 | 75.381 | 59.781 | 386.123 | 565.122 | 528.328 | 477.553 | 66.345 | 250.655 | 67.798 | 203.115 | 66.456 | 190.425 | 133.404 | 235.649 | 202.499 | 199.425 | 211.708 | 200.747 | 219.484 | 212.645 | 154.476 | 163.961 | 220.476 | 214.233 | 215.071 | 278.4 | 265.015 | 232.777 | 238.61 | 58.636 | 58.166 |
| Totaal kortlopende verplichtingen
| 636.329 | 655.42 | 639.478 | 675.268 | 731.347 | 1,070.886 | 1,099.052 | 1,204.899 | 1,218.75 | 1,086.009 | 992.522 | 977.613 | 955.493 | 927.013 | 826.994 | 778.415 | 723.023 | 631.795 | 630.202 | 949.633 | 1,054.11 | 1,018.694 | 972.143 | 1,077.083 | 1,056.17 | 1,110.026 | 1,171.816 | 1,231.361 | 1,158.739 | 1,030.834 | 1,074.852 | 875.922 | 761.347 | 796.646 | 838.894 | 884.912 | 833.089 | 755.719 | 770.148 | 748.997 | 774.324 | 864.706 | 904.862 | 1,274.016 | 1,502.115 | 1,555.292 | 1,526.777 | 1,564.986 | 1,583.373 | 1,644.955 | 1,411.814 | 1,490.228 | 1,342.909 | 966.01 | 912.597 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 459.447 | 456.189 | 463.844 | 464.419 | 468.831 | 174.648 | 166.73 | 173.184 | 180.102 | 453.478 | 447.548 | 455.79 | 463.981 | 471.24 | 480.742 | 495.497 | 474.673 | 186.281 | 179.193 | 191.565 | 202.581 | 184.359 | 190.668 | 159.846 | 170.29 | 133.17 | 145.317 | 157.482 | 148.883 | 144.345 | 153.476 | 366.662 | 369.102 | 383.356 | 397.964 | 375.116 | 357.978 | 230.772 | 212.327 | 111.224 | 113.929 | 103.874 | 113.11 | 124.19 | 51.317 | 66.548 | 65.103 | 80.571 | 98.5 | 74.948 | 70.199 | 14.112 | 18.588 | 211.517 | 223.602 |
| Uitgestelde opbrengsten niet-vlottend
| 1.036 | 10.592 | 1.017 | 11.381 | 11.681 | 0 | 0 | 0 | 0 | 0 | 18.879 | 16.095 | 16.684 | 17.268 | 17.455 | 17.743 | 17.743 | 17.745 | 17.746 | 16.987 | 17.007 | 17.073 | 17.066 | 17.521 | 17.507 | 17.493 | 17.481 | 0 | 18.202 | 18.164 | 18.128 | 18.361 | 18.324 | 18.285 | 18.249 | 15.356 | 15.304 | 15.251 | 21.704 | 21.68 | 21.66 | 21.642 | 21.627 | 21.634 | 21.647 | 21.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 5.733 | 3.281 | 4.323 | 2.551 | 3.001 | 3.514 | 3.788 | 1.603 | 2.081 | 2.194 | 2.535 | 2.296 | 2.06 | 2.18 | 1.765 | 1.843 | 2.03 | 3.118 | 2.742 | 3.289 | 3.789 | 3.011 | 1.782 | 1.921 | 2.066 | 3.257 | 2.668 | 3.183 | 3.562 | 2.942 | 7.569 | 10.224 | 7.411 | 8.575 | 9.63 | 11.149 | 4.046 | 4.096 | 8.028 | 3.686 | 2.875 | 4.435 | 9.069 | 15.337 | 18.304 | 13.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 11.131 | 0.913 | 11.878 | 0.913 | 1.001 | 12.978 | 13.279 | 19.171 | 19.263 | 19.175 | 0.897 | 7.354 | 0.856 | 0.94 | 0.939 | 0.94 | 0.94 | 0.856 | 0.607 | 7.565 | 0.941 | 0.946 | 0.946 | 0.995 | 1.01 | 1.027 | 0.996 | 19.234 | 0.987 | 0.966 | 0.974 | 0.984 | 0.991 | 1.008 | 0.815 | 0.419 | 0.408 | 0.412 | 0.409 | 0.426 | 0.412 | 0.473 | 0.471 | 0.428 | 0.441 | 0.444 | 10.041 | 11.222 | 10.853 | 10.455 | 10.046 | 3.932 | 3.771 | 3.626 | 3.456 |
| Totaal niet-vlottende verplichtingen
| 477.347 | 470.975 | 481.062 | 479.264 | 484.514 | 191.14 | 183.797 | 193.958 | 201.446 | 474.847 | 469.859 | 481.535 | 483.581 | 491.628 | 500.901 | 516.023 | 495.386 | 208 | 200.288 | 219.406 | 224.318 | 205.389 | 210.462 | 180.283 | 190.873 | 154.947 | 166.462 | 179.899 | 171.634 | 166.417 | 180.147 | 396.231 | 395.828 | 411.224 | 426.658 | 402.04 | 377.736 | 250.531 | 242.468 | 137.016 | 138.876 | 130.424 | 144.277 | 161.589 | 91.709 | 102.46 | 75.144 | 91.793 | 109.353 | 85.403 | 80.245 | 18.044 | 22.359 | 215.143 | 227.058 |
| Totaal passiva
| 1,113.676 | 1,126.395 | 1,120.54 | 1,154.532 | 1,215.861 | 1,262.026 | 1,282.849 | 1,398.857 | 1,420.196 | 1,560.856 | 1,462.381 | 1,459.148 | 1,439.074 | 1,418.641 | 1,327.895 | 1,294.438 | 1,218.409 | 839.795 | 830.49 | 1,169.039 | 1,278.428 | 1,224.083 | 1,182.605 | 1,257.366 | 1,247.043 | 1,264.973 | 1,338.278 | 1,411.26 | 1,330.373 | 1,197.251 | 1,254.999 | 1,272.153 | 1,157.175 | 1,207.87 | 1,265.552 | 1,286.952 | 1,210.825 | 1,006.25 | 1,012.616 | 886.013 | 913.2 | 995.13 | 1,049.139 | 1,435.605 | 1,593.824 | 1,657.752 | 1,601.921 | 1,656.779 | 1,692.726 | 1,730.358 | 1,492.059 | 1,508.272 | 1,365.268 | 1,181.153 | 1,139.655 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.635 | 0 | 0 | 0 | 0 | 112.108 | 120.637 | 156.711 | 148.252 | 117.993 | 110.438 | 76.225 | 65.438 | 96.699 | 108.558 | 68.687 | 66.571 | 43.959 | 49.889 | 41.097 | 75.979 | 33.575 | 23.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,166.198 | 1,166.198 | 1,166.198 | 1,166.198 | 1,166.198 | 1,166.198 | 1,166.198 | 1,166.198 | 1,165.398 | 1,165.398 | 1,160.763 | 1,160.763 | 1,149.518 | 1,149.518 | 1,149.518 | 1,149.518 | 1,149.518 | 1,149.518 | 1,149.518 | 1,149.518 | 1,149.518 | 1,149.518 | 1,149.518 | 1,149.518 | 1,162.858 | 1,162.858 | 1,162.858 | 954.308 | 954.309 | 937.814 | 937.814 | 937.814 | 937.814 | 937.814 | 937.814 | 937.814 | 937.814 | 921.393 | 921.393 | 921.393 | 921.393 | 710.652 | 710.652 | 710.652 | 909.926 | 909.926 | 909.926 | 909.926 | 909.926 | 909.926 | 909.926 | 909.926 | 909.926 | 873.187 | 873.187 |
| Ingehouden winsten
| -92.558 | 53.195 | -74.352 | 65.834 | 94.275 | -20.051 | 135.396 | 156.27 | 148.63 | 135.661 | 128.71 | 14.934 | 5.259 | -11.944 | -23.368 | -9.671 | -3.071 | 84.985 | 101.568 | -21.855 | -30.544 | 58.636 | 57.972 | 79.803 | 66.109 | 69.847 | 18.462 | 71.113 | 64.35 | 53.878 | 49.768 | 14.528 | -5.197 | -24.485 | -7.923 | 14.902 | 11.201 | 70.591 | 83.641 | 79.347 | 64.579 | 63.397 | 72.91 | 53.518 | -148.486 | -157.016 | -199.442 | -150.581 | -116.06 | -136.387 | -87.726 | -25.654 | -33.985 | 17.979 | 27.587 |
| Overige gereserveerde algehele resultaten
| 34.593 | 48.935 | 18.605 | 49.763 | 13.897 | 37.024 | 17.524 | 31.636 | 22.358 | 36.425 | 5.506 | 13.889 | 27.743 | 51.921 | -112.108 | -120.637 | -156.711 | -148.252 | -117.993 | -110.438 | -76.225 | -65.438 | -96.699 | -108.558 | -68.687 | -66.571 | -43.959 | -49.889 | -41.097 | -75.979 | -33.575 | -23.828 | 2.588 | 23.008 | 37.547 | 48.902 | 42.78 | 35.616 | 37.886 | 16.633 | 8.557 | 10.732 | 13.065 | 1.06 | 8.713 | -1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -1.213 | -136.028 | -1.213 | -136.028 | -136.028 | -1.213 | -129.696 | -130.496 | -129.961 | -110.027 | -106.926 | -25.285 | -29.007 | -29.007 | 26.913 | 18.046 | -17.973 | -41.225 | -8.639 | -1.981 | 31.336 | -3.241 | -33.463 | -22.597 | 3.038 | -0.405 | 21.311 | -14.722 | -22.426 | -32.257 | 10.147 | 19.894 | 51.645 | 51.645 | 51.645 | 51.645 | 43.642 | 56.755 | 56.755 | 56.58 | 45.839 | 32.395 | 32.395 | 27.526 | 27.526 | 25.964 | 67.728 | 66.377 | 72.43 | 127.405 | 143.476 | 147.881 | 100.004 | 122.085 | 97.444 |
| Totaal eigen vermogen van aandeelhouders
| 1,107.02 | 1,132.3 | 1,109.238 | 1,145.767 | 1,138.342 | 1,181.958 | 1,189.422 | 1,223.608 | 1,206.425 | 1,232.092 | 1,188.053 | 1,164.301 | 1,153.513 | 1,160.488 | 1,153.063 | 1,157.893 | 1,128.474 | 1,193.278 | 1,242.447 | 1,125.682 | 1,150.31 | 1,204.913 | 1,174.027 | 1,206.724 | 1,232.005 | 1,232.3 | 1,202.631 | 1,010.699 | 996.233 | 959.435 | 997.729 | 972.236 | 986.85 | 987.982 | 1,019.083 | 1,053.263 | 1,035.437 | 1,084.355 | 1,099.675 | 1,073.953 | 1,040.368 | 817.176 | 829.022 | 792.756 | 797.679 | 778.874 | 778.212 | 825.722 | 866.296 | 900.944 | 965.676 | 1,032.153 | 975.945 | 1,013.251 | 998.218 |
| Totaal eigen vermogen
| 1,218 | 1,243.441 | 1,218.873 | 1,258.16 | 1,244.825 | 1,292.403 | 1,298.716 | 1,334.134 | 1,316.861 | 1,343.285 | 1,292.77 | 1,275.516 | 1,266.233 | 1,277.781 | 1,272.794 | 1,278.317 | 1,244.661 | 1,306.332 | 1,347.672 | 1,228.49 | 1,149.407 | 1,204.355 | 1,266.415 | 1,292.238 | 1,316 | 1,313.627 | 1,274.866 | 1,079.869 | 1,065.301 | 1,028.494 | 1,070.1 | 1,045.798 | 1,064.024 | 1,067.96 | 1,101.615 | 1,138.531 | 1,118.519 | 1,168.723 | 1,185.437 | 1,161.217 | 1,104.885 | 878.975 | 891.145 | 830.181 | 829.317 | 800.647 | 797.646 | 847.286 | 888.083 | 919.813 | 1,015.206 | 1,094.577 | 1,037.184 | 1,077.14 | 1,060.469 |
| Totaal passiva en aandeelhoudersvermogen
| 2,331.676 | 2,369.836 | 2,339.413 | 2,412.692 | 2,460.686 | 2,554.429 | 2,581.565 | 2,732.991 | 2,737.057 | 2,904.141 | 2,755.151 | 2,734.664 | 2,705.307 | 2,696.422 | 2,600.689 | 2,572.755 | 2,463.07 | 2,146.127 | 2,178.162 | 2,397.529 | 2,427.835 | 2,428.438 | 2,449.02 | 2,549.604 | 2,563.043 | 2,578.6 | 2,613.144 | 2,491.129 | 2,395.674 | 2,225.745 | 2,325.099 | 2,317.951 | 2,221.199 | 2,275.83 | 2,367.167 | 2,425.483 | 2,329.344 | 2,174.973 | 2,198.053 | 2,047.23 | 2,018.085 | 1,874.105 | 1,940.284 | 2,265.786 | 2,423.141 | 2,458.399 | 2,399.567 | 2,504.065 | 2,580.809 | 2,650.171 | 2,507.265 | 2,602.849 | 2,402.452 | 2,258.293 | 2,200.124 |