ENSHU Limited
TSE:6218.T
617 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,772 | 4,218 | 4,046 | 3,617 | 3,364 | 4,588 | 3,772 | 4,840 | 4,599 | 6,660 | 3,372 | 4,000 | 5,682 | 5,060 | 4,234 | 4,428 | 4,343 | 5,919 | 2,055 | 2,220 | 1,779 | 4,385 | 2,156 | 1,396 | 1,469 | 2,098 | 1,286 | 2,419 | 1,273 | 2,735 | 544 | 926 | 1,316 | 3,285 | 1,860 | 1,775 | 1,420 | 3,427 | 1,716 | 1,721 | 2,108 | 2,829 | 1,817 | 2,807 | 1,499 | 2,423 | 1,769 | 2,240 | 3,097 | 1,860 | 1,348 | 2,068 | 2,643 | 3,957 | 2,134 | 2,357 | 2,915 | 2,224 | 1,376 | 1,825 | 1,830 | 1,327 |
Kortetermijnbeleggingen
| 0 | 181 | 0 | 132 | 0 | -41 | 0 | 99 | 0 | -154 | 0 | 48 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -285 | 0 | 0 | 0 | -269 | 0 | 0 | 0 | -331 | 0 | 0 | 0 | -376 | 0 | 0 | 0 | -331 | 0 | 0 | 0 | -554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 167 | 189 |
Liquide middelen en kortetermijnbeleggingen
| 3,772 | 4,399 | 4,046 | 3,617 | 3,364 | 4,588 | 3,772 | 4,840 | 4,599 | 6,660 | 3,372 | 4,000 | 5,682 | 5,060 | 4,234 | 4,428 | 4,343 | 5,919 | 2,055 | 2,220 | 1,779 | 4,385 | 2,156 | 1,396 | 1,469 | 2,098 | 1,286 | 2,419 | 1,273 | 2,735 | 544 | 926 | 1,316 | 3,285 | 1,860 | 1,775 | 1,420 | 3,427 | 1,716 | 1,721 | 2,108 | 2,829 | 1,817 | 2,807 | 1,499 | 2,423 | 1,769 | 2,240 | 3,097 | 1,860 | 1,348 | 2,068 | 2,643 | 3,957 | 2,134 | 2,357 | 2,915 | 2,224 | 1,376 | 1,924 | 1,997 | 1,516 |
Nettovorderingen
| 4,632 | 4,843 | 4,492 | 3,102 | 2,887 | 4,685 | 4,145 | 3,097 | 2,757 | 3,867 | 2,669 | 2,722 | 3,623 | 4,548 | 3,116 | 3,475 | 4,346 | 5,075 | 4,195 | 4,760 | 4,090 | 6,145 | 6,521 | 4,371 | 4,567 | 4,400 | 2,932 | 4,273 | 2,689 | 4,049 | 2,989 | 3,614 | 3,099 | 5,905 | 4,021 | 5,437 | 5,140 | 5,864 | 6,590 | 7,931 | 5,365 | 5,580 | 4,920 | 4,708 | 6,931 | 7,127 | 4,288 | 4,885 | 3,781 | 7,232 | 4,328 | 4,941 | 3,764 | 4,129 | 4,390 | 3,408 | 2,569 | 2,865 | 2,630 | 2,948 | 5,891 | 6,645 |
Voorraad
| 8,662 | 8,690 | 8,900 | 9,096 | 9,048 | 8,508 | 9,781 | 9,612 | 8,546 | 6,464 | 7,604 | 6,496 | 6,064 | 6,277 | 7,255 | 8,855 | 9,145 | 9,714 | 10,280 | 9,653 | 9,436 | 8,807 | 9,395 | 9,502 | 8,339 | 7,935 | 8,757 | 7,255 | 8,029 | 6,914 | 7,722 | 6,714 | 7,892 | 6,672 | 7,636 | 7,452 | 7,393 | 7,409 | 8,624 | 8,703 | 10,732 | 9,901 | 10,483 | 10,882 | 11,601 | 10,187 | 11,998 | 9,692 | 10,797 | 7,900 | 12,196 | 9,209 | 8,034 | 5,647 | 6,355 | 7,054 | 7,489 | 5,353 | 5,814 | 5,824 | 7,810 | 11,654 |
Overige vlottende activa
| 239 | 210 | 235 | 1,073 | 1,027 | 1,661 | 1,473 | 1,126 | 1,206 | 2,705 | 2,878 | 2,663 | 3,465 | 2,968 | 3,601 | 1,658 | 2,439 | 1,016 | 1,546 | 1,499 | 1,315 | 1,767 | 2,033 | 2,521 | 2,911 | 2,920 | 2,002 | 1,915 | 1,380 | 1,664 | 1,876 | 2,669 | 2,676 | 1,741 | 2,276 | 1,821 | 1,864 | 1,727 | 2,031 | 1,825 | 1,333 | 1,868 | 1,860 | 1,702 | 1,448 | 1,219 | 1,554 | 1,814 | 1,736 | 1,820 | 1,881 | 1,641 | 1,512 | 1,613 | 1,774 | 2,037 | 1,616 | 1,269 | 1,281 | 1,290 | 1,926 | 2,602 |
Totaal vlottende activa
| 17,305 | 18,142 | 17,673 | 16,888 | 16,326 | 19,442 | 19,171 | 18,675 | 17,108 | 19,696 | 16,523 | 15,881 | 18,834 | 18,853 | 18,206 | 18,416 | 20,273 | 21,724 | 18,076 | 18,132 | 16,620 | 21,104 | 20,105 | 17,790 | 17,286 | 17,353 | 14,977 | 15,862 | 13,371 | 15,362 | 13,131 | 13,923 | 14,983 | 17,603 | 15,793 | 16,485 | 15,817 | 18,427 | 18,961 | 20,180 | 19,538 | 20,178 | 19,080 | 20,099 | 21,479 | 20,956 | 19,609 | 18,631 | 19,411 | 18,812 | 19,753 | 17,859 | 15,953 | 15,346 | 14,653 | 14,856 | 14,589 | 11,711 | 11,101 | 11,986 | 17,624 | 22,417 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,751 | 14,745 | 14,479 | 14,285 | 14,303 | 14,239 | 14,048 | 14,073 | 14,069 | 13,880 | 13,550 | 13,720 | 13,675 | 13,711 | 13,675 | 13,857 | 13,834 | 13,677 | 13,622 | 13,490 | 13,603 | 13,378 | 13,412 | 13,426 | 13,515 | 13,631 | 13,777 | 13,899 | 14,019 | 14,159 | 14,125 | 14,195 | 14,489 | 14,792 | 14,913 | 15,086 | 15,313 | 15,383 | 15,166 | 14,982 | 15,067 | 15,170 | 12,971 | 13,088 | 13,040 | 13,033 | 12,865 | 12,342 | 12,250 | 12,122 | 12,051 | 12,128 | 12,160 | 12,333 | 12,506 | 12,716 | 12,933 | 13,167 | 14,510 | 14,850 | 15,493 | 15,671 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 8 | 10 | 9 | 11 | 13 | 15 | 16 | 18 | 19 | 20 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 66 | 76 | 80 | 91 | 93 | 103 | 107 | 111 | 113 | 121 | 121 | 122 | 128 | 135 | 137 | 145 | 151 | 159 | 187 | 161 | 138 | 116 | 61 | 52 | 60 | 78 | 96 | 115 | 132 | 144 | 150 | 159 | 174 | 191 | 195 | 209 | 226 | 242 | 246 | 249 | 264 | 206 | 220 | 234 | 209 | 185 | 113 | 49 | 49 | 52 | 56 | 60 | 55 | 58 | 60 | 63 | 61 | 61 | 63 | 65 | 39 | 25 |
Goodwill en immateriële activa
| 66 | 76 | 80 | 91 | 93 | 103 | 107 | 111 | 113 | 121 | 121 | 122 | 128 | 135 | 137 | 145 | 151 | 159 | 187 | 161 | 139 | 118 | 64 | 56 | 65 | 84 | 103 | 123 | 140 | 154 | 159 | 170 | 187 | 206 | 211 | 227 | 245 | 262 | 265 | 249 | 264 | 206 | 220 | 234 | 209 | 185 | 113 | 49 | 49 | 52 | 56 | 60 | 55 | 58 | 60 | 63 | 61 | 61 | 63 | 65 | 39 | 25 |
Langetermijnbeleggingen
| 0 | 14 | 184 | 191 | 202 | 156 | 353 | 349 | 333 | 168 | 262 | 257 | 288 | 13 | 274 | 304 | 258 | 12 | 182 | 226 | 231 | 15 | 409 | 377 | 358 | 306 | 306 | 297 | 275 | 289 | 269 | 289 | 331 | 350 | 353 | 407 | 378 | 402 | 453 | 427 | 405 | 410 | 2,504 | 2,220 | 1,988 | 740 | 795 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | 0 |
Belastingvorderingen
| 0 | 85 | -184 | -191 | -164 | 79 | -353 | -349 | -312 | 76 | -234 | -226 | -288 | 98 | -274 | -304 | -258 | 130 | -182 | -226 | -231 | 80 | -409 | -377 | -358 | -306 | -306 | -297 | -275 | -289 | -269 | -289 | -331 | -350 | -353 | -407 | -378 | -402 | -453 | -427 | -405 | -410 | -2,504 | -2,220 | -1,988 | -740 | -795 | -678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 0 |
Overige niet-vlottende activa
| 255 | 140 | 250 | 260 | 203 | 147 | 399 | 400 | 334 | 26 | 262 | 258 | 288 | 183 | 274 | 305 | 259 | 75 | 183 | 226 | 231 | 299 | 410 | 378 | 359 | 307 | 308 | 298 | 277 | 291 | 272 | 290 | 334 | 351 | 355 | 408 | 380 | 404 | 455 | 428 | 407 | 411 | 2,506 | 2,222 | 1,989 | 1,160 | 796 | 679 | 631 | 550 | 527 | 393 | 411 | 415 | 354 | 296 | 289 | 249 | 248 | 283 | 64 | 271 |
Totaal niet-vlottende activa
| 15,072 | 15,060 | 14,809 | 14,636 | 14,637 | 14,724 | 14,554 | 14,584 | 14,537 | 14,271 | 13,961 | 14,131 | 14,091 | 14,140 | 14,086 | 14,307 | 14,244 | 14,053 | 13,992 | 13,877 | 13,973 | 13,890 | 13,886 | 13,860 | 13,939 | 14,022 | 14,188 | 14,320 | 14,436 | 14,604 | 14,556 | 14,655 | 15,010 | 15,349 | 15,479 | 15,721 | 15,938 | 16,049 | 15,886 | 15,659 | 15,738 | 15,787 | 15,697 | 15,544 | 15,238 | 14,378 | 13,774 | 13,070 | 12,930 | 12,724 | 12,634 | 12,581 | 12,626 | 12,806 | 12,920 | 13,075 | 13,283 | 13,477 | 14,821 | 15,198 | 15,736 | 15,967 |
Totaal activa
| 32,377 | 33,202 | 32,482 | 31,525 | 30,964 | 34,168 | 33,726 | 33,262 | 31,646 | 33,970 | 30,486 | 30,013 | 32,926 | 32,996 | 32,293 | 32,723 | 34,518 | 35,780 | 32,069 | 32,010 | 30,593 | 34,995 | 33,992 | 31,649 | 31,226 | 31,376 | 29,165 | 30,182 | 27,808 | 29,967 | 27,688 | 28,578 | 29,993 | 32,952 | 31,272 | 32,206 | 31,755 | 34,476 | 34,847 | 35,839 | 35,276 | 35,965 | 34,777 | 35,643 | 36,717 | 35,334 | 33,383 | 31,701 | 32,341 | 31,536 | 32,387 | 30,440 | 28,579 | 28,152 | 27,573 | 27,931 | 27,872 | 25,188 | 25,922 | 27,184 | 33,360 | 38,384 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,032 | 3,091 | 3,137 | 1,332 | 1,436 | 1,732 | 2,130 | 2,200 | 2,388 | 2,409 | 2,270 | 2,259 | 2,109 | 1,842 | 1,539 | 1,249 | 1,677 | 2,480 | 2,160 | 2,649 | 2,603 | 2,616 | 3,142 | 3,048 | 3,226 | 2,774 | 2,662 | 2,453 | 2,314 | 2,399 | 2,053 | 2,048 | 3,353 | 4,233 | 5,005 | 4,766 | 4,417 | 5,084 | 6,156 | 6,230 | 5,344 | 6,292 | 5,789 | 6,278 | 6,417 | 6,500 | 6,202 | 6,532 | 7,152 | 7,194 | 6,918 | 6,728 | 6,238 | 5,259 | 4,898 | 5,738 | 5,310 | 3,240 | 2,090 | 2,212 | 5,455 | 8,743 |
Kortlopende schulden
| 4,275 | 5,689 | 3,570 | 5,445 | 5,310 | 8,501 | 6,885 | 5,690 | 5,610 | 8,689 | 5,005 | 2,030 | 6,200 | 6,000 | 6,030 | 5,380 | 6,400 | 6,200 | 2,655 | 2,080 | 2,715 | 6,496 | 5,059 | 4,892 | 6,380 | 6,799 | 4,866 | 9,035 | 8,419 | 10,075 | 8,017 | 5,009 | 5,994 | 7,839 | 5,009 | 5,419 | 5,929 | 7,630 | 6,464 | 6,719 | 7,099 | 5,882 | 5,788 | 5,978 | 6,185 | 5,970 | 6,374 | 9,286 | 9,414 | 9,146 | 11,319 | 6,454 | 6,048 | 6,120 | 6,090 | 6,016 | 6,091 | 5,765 | 4,753 | 4,143 | 5,382 | 5,853 |
Belastingschulden
| 51 | 81 | 83 | 98 | 86 | 84 | 42 | 75 | 90 | 86 | 42 | 54 | 87 | 16 | 18 | 53 | 118 | 31 | 68 | 123 | 83 | 508 | 446 | 109 | 65 | 74 | 62 | 64 | 23 | 43 | 31 | 51 | 32 | 66 | 28 | 44 | 54 | 59 | 11 | 65 | 36 | 94 | 99 | 103 | 143 | 244 | 85 | 67 | 72 | 66 | 35 | 36 | 25 | 43 | 27 | 18 | 11 | 19 | 11 | 14 | 19 | 34 |
Uitgestelde opbrengsten
| 51 | 322 | 83 | 541 | 716 | 1,373 | 292 | 542 | 790 | 1,748 | 303 | 510 | 760 | 1,541 | 248 | 567 | 913 | 2,384 | 327 | 584 | 774 | 2,977 | 750 | 490 | 599 | 455 | 215 | 354 | 420 | 331 | 140 | 468 | 622 | 482 | 198 | 381 | 549 | 386 | 174 | 473 | 643 | 497 | 315 | 477 | 696 | 609 | 295 | 387 | 551 | 386 | 194 | 241 | 333 | 249 | 130 | 123 | 168 | 124 | 71 | 134 | 139 | 159 |
Overige kortlopende verplichtingen
| 3,169 | 1,849 | 2,704 | 3,912 | 4,618 | 3,306 | 4,909 | 4,629 | 3,968 | 1,981 | 4,066 | 3,285 | 3,070 | 2,657 | 3,235 | 4,132 | 5,096 | 3,731 | 5,615 | 5,155 | 4,695 | 3,309 | 5,413 | 4,013 | 3,375 | 3,305 | 3,404 | 2,883 | 2,804 | 2,722 | 3,157 | 2,762 | 2,267 | 1,889 | 2,302 | 2,159 | 2,269 | 2,266 | 2,477 | 2,119 | 1,581 | 1,815 | 2,073 | 2,008 | 2,431 | 2,730 | 2,019 | 1,474 | 1,558 | 1,697 | 1,189 | 1,248 | 1,074 | 1,092 | 949 | 808 | 790 | 935 | 797 | 879 | 1,559 | 1,936 |
Totaal kortlopende verplichtingen
| 10,527 | 10,951 | 9,494 | 11,230 | 12,080 | 14,912 | 14,216 | 13,061 | 12,756 | 14,827 | 11,644 | 8,084 | 12,139 | 12,040 | 11,052 | 11,328 | 14,086 | 14,795 | 10,757 | 10,468 | 10,787 | 15,398 | 14,364 | 12,443 | 13,580 | 13,333 | 11,147 | 14,725 | 13,957 | 15,527 | 13,367 | 10,287 | 12,236 | 14,443 | 12,514 | 12,725 | 13,164 | 15,366 | 15,271 | 15,541 | 14,667 | 14,486 | 13,965 | 14,741 | 15,729 | 15,809 | 14,890 | 17,679 | 18,675 | 18,423 | 19,620 | 14,671 | 13,693 | 12,720 | 12,067 | 12,685 | 12,359 | 10,064 | 7,711 | 7,368 | 12,535 | 16,691 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,617 | 5,805 | 6,397 | 3,765 | 2,737 | 3,337 | 3,512 | 3,770 | 2,497 | 3,224 | 3,292 | 6,400 | 5,300 | 5,764 | 6,120 | 6,500 | 5,300 | 5,778 | 6,115 | 6,500 | 5,200 | 5,636 | 6,015 | 6,400 | 5,210 | 5,544 | 5,819 | 3,367 | 2,130 | 2,554 | 2,831 | 6,120 | 5,000 | 5,606 | 5,999 | 6,489 | 5,494 | 6,200 | 6,554 | 6,969 | 7,424 | 8,067 | 7,794 | 8,242 | 8,739 | 7,849 | 8,080 | 3,938 | 4,280 | 3,697 | 4,105 | 7,020 | 6,220 | 6,798 | 7,199 | 7,237 | 7,540 | 7,013 | 7,435 | 8,023 | 7,851 | 8,268 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 303 | 0 | 0 | 0 | 2,653 | 0 | 0 | 0 | 3,299 | 0 | 0 | 0 | 3,336 | 0 | 0 | 0 | 3,568 | 0 | 0 | 0 | 3,612 | 0 | 0 | 0 | 3,781 | 0 | 0 | 0 | 3,985 | 0 | 0 | 0 | 4,063 | 0 | 0 | 0 | 3,547 | 0 | 0 | 0 | 3,521 | 0 | 0 | 0 | 2,496 | 0 | 0 | 0 | 2,446 | 0 | 0 | 0 | 2,390 | 0 | 0 | 0 | 2,126 | 0 | 0 | 2,228 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,776 | 0 | 0 | 0 | 1,760 | 0 | 0 | 0 | 1,828 | 0 | 0 | 0 | 1,778 | 0 | 0 | 0 | 1,754 | 0 | 0 | 0 | 1,704 | 0 | 0 | 0 | 1,563 | 0 | 0 | 0 | 1,563 | 0 | 0 | 0 | 1,563 | 0 | 0 | 0 | 1,647 | 0 | 0 | 0 | 1,820 | 0 | 0 | 0 | 1,820 | 0 | 0 | 0 | 1,820 | 0 | 0 | 0 | 2,076 | 0 | 0 | 0 | 2,076 | 0 | 0 | 2,110 | 0 |
Overige niet-vlottende verplichtingen
| 4,643 | 2,554 | 4,734 | 4,787 | 4,862 | 144 | 5,293 | 5,579 | 5,643 | 88 | 5,137 | 5,188 | 5,243 | 72 | 5,339 | 5,385 | 5,409 | 82 | 5,401 | 5,386 | 5,463 | 41 | 5,513 | 5,327 | 5,352 | 42 | 5,592 | 5,612 | 5,627 | 41 | 5,684 | 5,697 | 5,756 | 43 | 5,278 | 5,329 | 5,394 | 5 | 5,853 | 5,902 | 5,960 | 166 | 4,763 | 4,768 | 4,609 | 203 | 4,537 | 4,531 | 4,517 | 220 | 4,513 | 4,761 | 4,705 | 245 | 4,649 | 4,604 | 4,556 | 268 | 4,697 | 4,686 | 279 | 4,708 |
Totaal niet-vlottende verplichtingen
| 10,260 | 10,438 | 11,131 | 8,552 | 7,599 | 7,894 | 8,805 | 9,349 | 8,140 | 8,439 | 8,429 | 11,588 | 10,543 | 10,950 | 11,459 | 11,885 | 10,709 | 11,182 | 11,516 | 11,886 | 10,663 | 10,993 | 11,528 | 11,727 | 10,562 | 10,930 | 11,411 | 8,979 | 7,757 | 8,143 | 8,515 | 11,817 | 10,756 | 11,275 | 11,277 | 11,818 | 10,888 | 11,399 | 12,407 | 12,871 | 13,384 | 13,574 | 12,557 | 13,010 | 13,348 | 12,368 | 12,617 | 8,469 | 8,797 | 8,183 | 8,618 | 11,781 | 10,925 | 11,509 | 11,848 | 11,841 | 12,096 | 11,483 | 12,132 | 12,709 | 12,468 | 12,976 |
Totaal passiva
| 20,787 | 21,389 | 20,625 | 19,782 | 19,679 | 22,806 | 23,021 | 22,410 | 20,896 | 23,266 | 20,073 | 19,672 | 22,682 | 22,990 | 22,511 | 23,213 | 24,795 | 25,977 | 22,273 | 22,354 | 21,450 | 26,391 | 25,892 | 24,170 | 24,142 | 24,263 | 22,558 | 23,704 | 21,714 | 23,670 | 21,882 | 22,104 | 22,992 | 25,718 | 23,791 | 24,543 | 24,052 | 26,765 | 27,678 | 28,412 | 28,051 | 28,060 | 26,522 | 27,751 | 29,077 | 28,177 | 27,507 | 26,148 | 27,472 | 26,606 | 28,238 | 26,452 | 24,618 | 24,229 | 23,915 | 24,526 | 24,455 | 21,547 | 19,843 | 20,077 | 25,003 | 29,667 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 10,748 | 0 | 0 | 0 | 10,811 | 11,075 | 10,824 | 10,789 | 485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 |
Ingehouden winsten
| 2,381 | 2,789 | 2,709 | 2,658 | 2,512 | 2,652 | 2,032 | 2,276 | 2,575 | 2,839 | 2,587 | 2,554 | 2,494 | 2,545 | 2,350 | 2,071 | 2,379 | 2,357 | 2,264 | 2,091 | 1,506 | 1,065 | 497 | 29 | -335 | -1,781 | -2,058 | -2,098 | -2,427 | -2,379 | -2,208 | -1,928 | -1,817 | -1,587 | -1,776 | -1,805 | -1,638 | -1,654 | -1,401 | -1,054 | -1,442 | -775 | -1,071 | -1,497 | -1,709 | -2,063 | -3,203 | -3,528 | -4,273 | -4,100 | -4,874 | -4,822 | -4,875 | -4,900 | -5,184 | -5,438 | -5,435 | -5,206 | -2,810 | -1,795 | -521 | -279 |
Overige gereserveerde algehele resultaten
| 971 | 782 | 909 | 849 | 537 | 474 | 437 | 340 | -61 | -371 | -411 | -448 | -485 | 4,570 | 2,861 | 2,868 | 2,773 | 2,876 | 2,961 | 2,995 | 3,065 | 2,967 | 3,031 | 2,879 | 2,847 | 3,090 | 2,861 | 2,772 | 2,717 | 2,871 | 2,210 | 2,598 | 3,013 | 3,017 | 3,453 | 3,662 | 3,535 | 3,560 | 2,764 | 2,590 | 2,775 | 2,795 | 3,466 | 3,518 | 3,481 | 3,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,595 | 3,597 | 3,597 | 3,596 | -7,152 | 3,596 | 3,596 | 3,596 | -7,215 | -7,479 | -7,227 | -7,194 | 3,110 | -1,749 | -69 | -69 | -69 | -70 | -69 | -70 | -68 | -68 | -68 | -69 | -68 | 1,164 | 1,164 | 1,164 | 1,164 | 1,165 | 1,164 | 1,164 | 1,165 | 1,164 | 1,164 | 1,166 | 1,166 | 1,165 | 1,166 | 1,168 | 1,168 | 1,168 | 1,169 | 1,172 | 1,171 | 1,172 | 4,385 | 4,385 | 4,446 | 4,390 | 4,383 | 4,170 | 4,196 | 4,183 | 4,202 | 4,203 | 4,212 | 4,207 | 4,249 | 4,258 | 4,205 | 4,315 |
Totaal eigen vermogen van aandeelhouders
| 11,587 | 11,808 | 11,855 | 11,743 | 11,285 | 11,362 | 10,705 | 10,852 | 10,750 | 10,704 | 10,413 | 10,341 | 10,244 | 10,006 | 9,782 | 9,510 | 9,723 | 9,803 | 9,796 | 9,656 | 9,143 | 8,604 | 8,100 | 7,479 | 7,084 | 7,113 | 6,607 | 6,478 | 6,094 | 6,297 | 5,806 | 6,474 | 7,001 | 7,234 | 7,481 | 7,663 | 7,703 | 7,711 | 7,169 | 7,344 | 7,141 | 7,828 | 8,204 | 7,833 | 7,583 | 7,101 | 5,822 | 5,497 | 4,813 | 4,930 | 4,149 | 3,988 | 3,961 | 3,923 | 3,658 | 3,405 | 3,417 | 3,641 | 6,079 | 7,103 | 8,324 | 8,676 |
Totaal eigen vermogen
| 11,587 | 11,808 | 11,855 | 11,743 | 11,285 | 11,362 | 10,705 | 10,852 | 10,750 | 10,704 | 10,413 | 10,341 | 10,244 | 10,006 | 9,782 | 9,510 | 9,723 | 9,803 | 9,796 | 9,656 | 9,143 | 8,604 | 8,100 | 7,479 | 7,084 | 7,113 | 6,607 | 6,478 | 6,094 | 6,297 | 5,806 | 6,474 | 7,001 | 7,234 | 7,481 | 7,663 | 7,703 | 7,711 | 7,169 | 7,427 | 7,225 | 7,905 | 8,255 | 7,892 | 7,640 | 7,157 | 5,876 | 5,553 | 4,869 | 4,930 | 4,149 | 3,988 | 3,961 | 3,923 | 3,658 | 3,405 | 3,417 | 3,641 | 6,079 | 7,107 | 8,357 | 8,717 |
Totaal passiva en aandeelhoudersvermogen
| 32,377 | 33,197 | 32,480 | 31,525 | 30,964 | 34,168 | 33,726 | 33,262 | 31,646 | 33,970 | 30,486 | 30,013 | 32,926 | 32,996 | 32,293 | 32,723 | 34,518 | 35,780 | 32,069 | 32,010 | 30,593 | 34,995 | 33,992 | 31,649 | 31,226 | 31,376 | 29,165 | 30,182 | 27,808 | 29,967 | 27,688 | 28,578 | 29,993 | 32,952 | 31,272 | 32,206 | 31,755 | 34,476 | 34,847 | 35,839 | 35,276 | 35,965 | 34,777 | 35,643 | 36,717 | 35,334 | 33,383 | 31,701 | 32,341 | 31,536 | 32,387 | 30,440 | 28,579 | 28,152 | 27,573 | 27,931 | 27,872 | 25,188 | 25,922 | 27,184 | 33,360 | 38,384 |