Aurotek Corporation
TWSE:6215.TW
64.2 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 346.387 | 290.019 | 245.698 | 223.329 | 250.598 | 263.924 | 311.114 | 464.119 | 521.763 | 506.504 | 448.78 | 531.798 | 557.781 | 424.16 | 427.656 | 359.739 | 473.018 | 342.685 | 406.897 | 414.895 | 403.852 | 316.616 | 363.201 | 374.622 | 403.374 | 345.709 | 314.76 | 419.417 | 519.532 | 362.313 | 398.258 | 289.223 | 489.456 | 419.913 | 427.233 | 383.997 | 494.496 | 435.758 | 503.716 | 577.407 | 526.161 | 391.203 | 316.166 | 368.069 | 455.786 | 319.397 | 345.692 | 526.031 | 415.798 | 288.141 | 291.305 | 603.27 | 219.632 | 462.312 | 386.665 | 743.297 | 213.797 | 438.114 |
Kosten van de omzet
| 249.724 | 209.441 | 157.924 | 155.822 | 177.525 | 182.921 | 201.677 | 320.692 | 392.021 | 358.878 | 321.619 | 363.385 | 410.176 | 306.027 | 328.593 | 265.287 | 357.689 | 258.349 | 306.312 | 301.857 | 321.107 | 231.037 | 261.429 | 272.923 | 289.764 | 260.286 | 217.481 | 311.531 | 393.351 | 272.679 | 272.329 | 215.467 | 371.896 | 306.204 | 307.498 | 281.51 | 383.673 | 322.669 | 366.901 | 405.751 | 395.386 | 300.864 | 249.801 | 273.653 | 353.181 | 247.427 | 267.081 | 415.715 | 328.535 | 240.433 | 231.558 | 450.486 | 180.981 | 358.277 | 308.263 | 578.858 | 139.709 | 338.248 |
Brutowinst
| 96.663 | 80.578 | 87.774 | 67.507 | 73.073 | 81.003 | 109.437 | 143.427 | 129.742 | 147.626 | 127.161 | 168.413 | 147.605 | 118.133 | 99.063 | 94.452 | 115.329 | 84.336 | 100.585 | 113.038 | 82.745 | 85.579 | 101.772 | 101.699 | 113.61 | 85.423 | 97.279 | 107.886 | 126.181 | 89.634 | 125.929 | 73.756 | 117.56 | 113.709 | 119.735 | 102.487 | 110.823 | 113.089 | 136.815 | 171.656 | 130.775 | 90.339 | 66.365 | 94.416 | 102.605 | 71.97 | 78.611 | 110.316 | 87.263 | 47.708 | 59.747 | 152.784 | 38.651 | 104.035 | 78.402 | 164.439 | 74.088 | 99.866 |
Brutowinstmarge
| 0.279 | 0.278 | 0.357 | 0.302 | 0.292 | 0.307 | 0.352 | 0.309 | 0.249 | 0.291 | 0.283 | 0.317 | 0.265 | 0.279 | 0.232 | 0.263 | 0.244 | 0.246 | 0.247 | 0.272 | 0.205 | 0.27 | 0.28 | 0.271 | 0.282 | 0.247 | 0.309 | 0.257 | 0.243 | 0.247 | 0.316 | 0.255 | 0.24 | 0.271 | 0.28 | 0.267 | 0.224 | 0.26 | 0.272 | 0.297 | 0.249 | 0.231 | 0.21 | 0.257 | 0.225 | 0.225 | 0.227 | 0.21 | 0.21 | 0.166 | 0.205 | 0.253 | 0.176 | 0.225 | 0.203 | 0.221 | 0.347 | 0.228 |
Onderzoek- en ontwikkelingskosten
| 8.877 | 9.26 | 10.501 | 10.024 | 9.814 | 6.87 | 14.419 | 10.253 | 11.832 | 12.086 | 15.025 | 14.963 | 13.983 | 11.404 | 13.596 | 8.532 | 9.414 | 8.758 | 10.893 | 15.37 | 15.262 | 14.792 | 13.591 | 14.729 | 15.731 | 17.723 | 19.012 | 24.014 | 20.914 | 18.965 | 31.534 | 29.388 | 29.248 | 25.45 | 26.829 | 25.44 | 38.327 | 24.48 | 21.786 | 22.069 | 16.581 | 15.802 | 12.74 | 15.658 | 19.561 | 15.08 | 14 | 13.502 | 14.437 | 10.247 | 12.174 | 11.606 | 7.78 | 9.771 | 9.482 | 13.702 | 10.132 | 14.057 |
Algemene en administratieve kosten
| 25.985 | 24.187 | 26.257 | 25.153 | 33.216 | 28.715 | 31.101 | 31.023 | 31.11 | 31.756 | 34.904 | 29.327 | 28.966 | 32.223 | 40.033 | 29.51 | 35.039 | 29.776 | 31.086 | 32.034 | 33.247 | 33.773 | 31.663 | 30.578 | 33.545 | 30.097 | 30.71 | 32.848 | 29.01 | 29.245 | 31.417 | 24.215 | 28.059 | 27.363 | 31.109 | 27.041 | 27.256 | 27.257 | 31.099 | 28.638 | 27.936 | 28.628 | 26.724 | 26.985 | 29.203 | 28.66 | 30.057 | 28.332 | 28.624 | 26.824 | 30.133 | 52.456 | 5.018 | 30.091 | 30.113 | 37.557 | 11.027 | 21.683 |
Verkoop- en marketingkosten
| 45.797 | 37.85 | 40.471 | 34.562 | 35.945 | 30.533 | 28.546 | 42.598 | 42.097 | 41.067 | 47.329 | 43.599 | 35.867 | 36.325 | 34.56 | 33.048 | 39.865 | 31.38 | 36.155 | 37.59 | 33.919 | 31.562 | 33.468 | 40.837 | 41.554 | 32.996 | 35.121 | 40.715 | 34.083 | 33.996 | 43.608 | 45.602 | 47.757 | 37.938 | 50.186 | 42.438 | 48.8 | 45.986 | 61.021 | 60.552 | 43.435 | 35.611 | 35.709 | 39.43 | 33.199 | 36.278 | 34.524 | 42.84 | 33.137 | 30.118 | 31.537 | 48.078 | 22.525 | 30.547 | 29.522 | 52.696 | 25.594 | 33.066 |
Verkoop-, algemene en administratieve kosten
| 67.094 | 62.037 | 66.728 | 59.715 | 69.161 | 59.248 | 59.647 | 73.621 | 73.207 | 72.823 | 82.233 | 72.926 | 64.833 | 68.548 | 74.593 | 62.558 | 74.904 | 61.156 | 67.241 | 69.624 | 67.166 | 65.335 | 65.131 | 71.415 | 75.099 | 63.093 | 65.831 | 73.563 | 63.093 | 63.241 | 75.025 | 69.817 | 75.816 | 65.301 | 81.295 | 69.479 | 76.056 | 73.243 | 92.12 | 89.19 | 71.371 | 64.239 | 62.433 | 66.415 | 62.402 | 64.938 | 64.581 | 71.172 | 61.761 | 56.942 | 61.67 | 100.534 | 27.543 | 60.638 | 59.635 | 90.253 | 36.621 | 54.749 |
Overige kosten
| 30.946 | 19.731 | -72.809 | 17.641 | 25.841 | 17.317 | -6.894 | 14.376 | 46.309 | 19.584 | -4.596 | 5.864 | -3.668 | 111.671 | 3.28 | 4.71 | 20.4 | 3.808 | 5.201 | 4.827 | 9.981 | 3.674 | 0.381 | -4.907 | 1.163 | 0.996 | -22.925 | 2.449 | 14.698 | -4.095 | 14.58 | -3.451 | 19.345 | -0.833 | 6.057 | 11.217 | 3.222 | 0.681 | 11.662 | 9.803 | 5.738 | 3.345 | 10.612 | 0.173 | 8.189 | 8.431 | 2.508 | -7.544 | 2.649 | 4.708 | 0.838 | 1.665 | 0.689 | 1.422 | -0.433 | 2.774 | 1.045 | 1.049 |
Bedrijfskosten
| 75.971 | 71.297 | 72.809 | 69.739 | 78.975 | 66.118 | 74.066 | 83.874 | 85.039 | 84.909 | 97.258 | 87.889 | 78.816 | 79.952 | 88.189 | 71.09 | 84.318 | 69.914 | 78.134 | 84.994 | 82.428 | 80.127 | 78.722 | 86.144 | 90.83 | 80.816 | 84.843 | 97.577 | 84.007 | 82.206 | 106.559 | 99.205 | 105.064 | 90.751 | 108.124 | 94.919 | 114.383 | 97.723 | 113.906 | 111.259 | 87.952 | 80.041 | 75.173 | 82.073 | 81.963 | 80.018 | 78.581 | 84.674 | 76.198 | 67.189 | 73.844 | 112.14 | 35.323 | 70.409 | 69.117 | 103.955 | 46.753 | 68.806 |
Bedrijfsresultaat
| 20.692 | 36.294 | 14.965 | 20.444 | 25.095 | 35.871 | 31.096 | 76.43 | 91.64 | 83 | 42.365 | 80.524 | 68.789 | 38.181 | 10.874 | 23.362 | 31.011 | 14.422 | 22.451 | 28.044 | 0.317 | 5.452 | 23.05 | 15.555 | 22.78 | 4.607 | 12.436 | 10.309 | 42.174 | 7.428 | 19.37 | -25.449 | 12.496 | 22.958 | 11.611 | 7.568 | -3.56 | 15.366 | 22.909 | 60.397 | 42.823 | 10.298 | -8.808 | 12.343 | 20.642 | -8.048 | 0.03 | 25.642 | 11.065 | -19.481 | -14.097 | 40.644 | 3.328 | 33.626 | 9.285 | 60.484 | 27.335 | 31.06 |
Bedrijfsresultaat ratio
| 0.06 | 0.125 | 0.061 | 0.092 | 0.1 | 0.136 | 0.1 | 0.165 | 0.176 | 0.164 | 0.094 | 0.151 | 0.123 | 0.09 | 0.025 | 0.065 | 0.066 | 0.042 | 0.055 | 0.068 | 0.001 | 0.017 | 0.063 | 0.042 | 0.056 | 0.013 | 0.04 | 0.025 | 0.081 | 0.021 | 0.049 | -0.088 | 0.026 | 0.055 | 0.027 | 0.02 | -0.007 | 0.035 | 0.045 | 0.105 | 0.081 | 0.026 | -0.028 | 0.034 | 0.045 | -0.025 | 0 | 0.049 | 0.027 | -0.068 | -0.048 | 0.067 | 0.015 | 0.073 | 0.024 | 0.081 | 0.128 | 0.071 |
Totaal overige inkomsten en kosten netto
| 36.087 | -0.373 | -12.377 | -0.072 | 0.499 | 0.003 | 0.689 | 1.374 | -0.707 | -0.632 | -0.76 | 4.104 | -2.183 | 112.425 | 5.452 | -8.054 | 28.298 | 2.971 | 3.317 | 1.89 | 8.931 | 1.27 | -3.183 | -4.613 | 1.543 | -2.338 | -23.364 | -0.152 | 14.459 | -6.853 | 13.959 | -4.733 | 18.524 | -4.361 | 4.724 | 9.548 | 1.743 | -1.927 | 10.16 | 7.004 | 4.421 | 1.824 | 9.045 | -3.534 | 7.959 | 7.581 | -1.017 | -11.041 | 2.136 | 3.177 | -2.921 | -19.117 | 12.781 | -3.059 | -1.366 | -21.342 | 23.633 | 10.523 |
Inkomen voor belasting
| 56.779 | 35.921 | 2.588 | 20.372 | 25.594 | 35.874 | 31.785 | 77.804 | 90.933 | 82.368 | 41.605 | 84.628 | 66.606 | 150.606 | 16.326 | 15.308 | 59.309 | 17.393 | 25.768 | 29.934 | 9.248 | 6.722 | 19.867 | 10.942 | 24.323 | 2.269 | -10.928 | 10.157 | 56.633 | 0.575 | 33.329 | -30.182 | 31.02 | 18.597 | 16.335 | 17.116 | -1.817 | 13.439 | 33.069 | 67.401 | 47.244 | 12.122 | 0.237 | 8.809 | 28.601 | -0.467 | -0.987 | 14.601 | 13.201 | -16.304 | -17.018 | 21.527 | 16.109 | 30.567 | 7.919 | 39.142 | 50.968 | 41.583 |
Inkomen voor belasting ratio
| 0.164 | 0.124 | 0.011 | 0.091 | 0.102 | 0.136 | 0.102 | 0.168 | 0.174 | 0.163 | 0.093 | 0.159 | 0.119 | 0.355 | 0.038 | 0.043 | 0.125 | 0.051 | 0.063 | 0.072 | 0.023 | 0.021 | 0.055 | 0.029 | 0.06 | 0.007 | -0.035 | 0.024 | 0.109 | 0.002 | 0.084 | -0.104 | 0.063 | 0.044 | 0.038 | 0.045 | -0.004 | 0.031 | 0.066 | 0.117 | 0.09 | 0.031 | 0.001 | 0.024 | 0.063 | -0.001 | -0.003 | 0.028 | 0.032 | -0.057 | -0.058 | 0.036 | 0.073 | 0.066 | 0.02 | 0.053 | 0.238 | 0.095 |
Belastingkosten
| 4.484 | 6.659 | -1.456 | 2.413 | -4.313 | 8.376 | 5.168 | 18.953 | 22.896 | 22.432 | 11.76 | 15.882 | 12.285 | 38.253 | 3.562 | 3.328 | 14.05 | 8.431 | 5.538 | 8.304 | 6.336 | 3 | -1.347 | 5.563 | 5.766 | -1.152 | -4.801 | 1.68 | 6.491 | 0.799 | 0.708 | -3.835 | 4.153 | 5.072 | 4.637 | 3.862 | 5.545 | 5.135 | 6.931 | 13.23 | 8.904 | 2.667 | 0.947 | 2.078 | 6.111 | 0.349 | 1.475 | 4.199 | 1.915 | -1.4 | -2.292 | 11.983 | -3.112 | 7.314 | -3.169 | 16.672 | 10.351 | 11.207 |
Nettowinst
| 54.219 | 29.4 | 3.705 | 17.795 | 29.865 | 27.408 | 26.235 | 58.823 | 69.114 | 59.771 | 29.885 | 68.65 | 54.22 | 112.264 | 12.871 | 11.963 | 45.397 | 8.946 | 20.589 | 21.751 | 3.044 | 3.947 | 21.28 | 5.474 | 18.668 | 3.479 | -6.108 | 8.433 | 50.183 | -0.197 | 32.532 | -26.361 | 27.109 | 13.718 | 11.697 | 13.345 | -7.092 | 8.484 | 26.256 | 53.991 | 38.194 | 9.462 | -0.585 | 6.641 | 22.434 | -0.88 | -2.573 | 10.324 | 11.105 | -14.751 | -14.697 | 9.327 | 19.428 | 23.046 | 11.042 | 22.09 | 40.585 | 30.408 |
Nettowinstmarge
| 0.157 | 0.101 | 0.015 | 0.08 | 0.119 | 0.104 | 0.084 | 0.127 | 0.132 | 0.118 | 0.067 | 0.129 | 0.097 | 0.265 | 0.03 | 0.033 | 0.096 | 0.026 | 0.051 | 0.052 | 0.008 | 0.012 | 0.059 | 0.015 | 0.046 | 0.01 | -0.019 | 0.02 | 0.097 | -0.001 | 0.082 | -0.091 | 0.055 | 0.033 | 0.027 | 0.035 | -0.014 | 0.019 | 0.052 | 0.094 | 0.073 | 0.024 | -0.002 | 0.018 | 0.049 | -0.003 | -0.007 | 0.02 | 0.027 | -0.051 | -0.05 | 0.015 | 0.088 | 0.05 | 0.029 | 0.03 | 0.19 | 0.069 |
WPA (Winst Per Aandeel)
| 0.65 | 0.36 | 0.045 | 0.21 | 0.36 | 0.33 | 0.32 | 0.71 | 0.83 | 0.72 | 0.36 | 0.83 | 0.65 | 1.36 | 0.15 | 0.14 | 0.55 | 0.11 | 0.25 | 0.26 | 0.04 | 0.05 | 0.27 | 0.07 | 0.23 | 0.04 | -0.074 | 0.1 | 0.61 | -0.002 | 0.39 | -0.32 | 0.33 | 0.17 | 0.14 | 0.16 | -0.09 | 0.1 | 0.32 | 0.65 | 0.46 | 0.11 | -0.007 | 0.08 | 0.27 | -0.011 | -0.031 | 0.12 | 0.13 | -0.18 | -0.18 | 0.11 | 0.28 | 0.34 | 0.16 | 0.32 | 0.58 | 0.44 |
Verwaterde WPA
| 0.65 | 0.35 | 0.044 | 0.21 | 0.36 | 0.33 | 0.32 | 0.71 | 0.83 | 0.72 | 0.36 | 0.83 | 0.65 | 1.35 | 0.15 | 0.14 | 0.55 | 0.11 | 0.25 | 0.26 | 0.04 | 0.05 | 0.27 | 0.07 | 0.23 | 0.04 | -0.072 | 0.1 | 0.6 | -0.002 | 0.39 | -0.32 | 0.33 | 0.17 | 0.14 | 0.16 | -0.09 | 0.1 | 0.32 | 0.65 | 0.46 | 0.11 | -0.007 | 0.08 | 0.27 | -0.011 | -0.03 | 0.11 | 0.13 | -0.18 | -0.18 | 0.11 | 0.28 | 0.34 | 0.16 | 0.32 | 0.58 | 0.44 |
EBITDA
| 25.736 | 41.884 | 4.71 | 27.042 | 31.439 | 42.087 | 37.816 | 83.758 | 99.089 | 90.406 | 51.927 | 95.638 | 75.482 | 160.45 | 28.536 | 37.95 | 65.208 | 26.006 | 37.445 | 41.525 | 19.841 | 16.94 | 30.51 | 17.761 | 32.012 | 12.181 | -1.745 | 20.577 | 65.986 | 8.895 | 44.294 | -16.711 | 44.444 | 33.016 | 32.825 | 33.801 | 13.887 | 28.737 | 48.003 | 81.907 | 62.391 | 28.063 | 15.444 | 24.669 | 45.094 | 16.173 | 25.474 | 33.487 | 31.444 | 3.218 | 3.939 | 48.14 | 26.487 | 52.239 | 22.988 | 51.788 | 57.688 | 41.145 |
EBITDA ratio
| 0.074 | 0.144 | 0.019 | 0.121 | 0.125 | 0.159 | 0.122 | 0.18 | 0.19 | 0.178 | 0.116 | 0.18 | 0.135 | 0.378 | 0.067 | 0.105 | 0.138 | 0.076 | 0.092 | 0.1 | 0.049 | 0.054 | 0.084 | 0.047 | 0.079 | 0.035 | -0.006 | 0.049 | 0.127 | 0.025 | 0.111 | -0.058 | 0.091 | 0.079 | 0.077 | 0.088 | 0.028 | 0.066 | 0.095 | 0.142 | 0.119 | 0.072 | 0.049 | 0.067 | 0.099 | 0.051 | 0.074 | 0.064 | 0.076 | 0.011 | 0.014 | 0.08 | 0.121 | 0.113 | 0.059 | 0.07 | 0.27 | 0.094 |