Ishikawa Seisakusho, Ltd.
TSE:6208.T
1440 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,595 | 5,306.044 | 2,414.735 | 3,326.017 | 2,551.349 | 4,048.173 | 2,931.368 | 3,056.274 | 2,557.219 | 4,137.451 | 3,498.049 | 2,307.168 | 2,137.187 | 5,170.105 | 2,370.605 | 1,537.538 | 2,305.118 | 5,226.02 | 2,857.752 | 2,012.835 | 2,131.071 | 5,376.151 | 2,588.196 | 1,989.116 | 1,802.61 | 8,037.079 | 2,658.514 | 1,795.256 | 1,349.666 | 5,305.242 | 1,939.343 | 1,390.958 | 1,124.047 | 3,295.251 | 2,342.667 | 2,145.764 | 970.736 | 3,122.706 | 1,946.442 | 2,582.318 | 943.737 | 3,161.159 | 3,475.8 | 2,690.97 | 1,201.758 | 2,417.819 | 1,743.059 | 2,311.068 | 848.266 | 3,714.033 | 2,145.157 | 2,552.776 | 1,442.46 | 3,007.696 | 1,576.518 | 2,335.284 | 743.408 | 2,997.224 | 1,704.2 | 1,766.334 | 639.225 | 2,700.253 | 1,580.727 | 2,291.334 |
Kosten van de omzet
| 2,210 | 4,608.999 | 2,076.873 | 2,840.674 | 2,206.119 | 3,581.34 | 2,457.453 | 2,661.425 | 2,174.133 | 3,614.219 | 3,039.329 | 1,917.049 | 1,844.529 | 4,474.329 | 2,074.293 | 1,335.129 | 1,971.106 | 4,614.084 | 2,362.849 | 1,715.025 | 1,786.894 | 4,599.642 | 2,145.981 | 1,748.602 | 1,553.741 | 7,096.288 | 2,292.979 | 1,612.39 | 1,170.864 | 4,810.853 | 1,667.144 | 1,213.767 | 1,017.299 | 2,863.604 | 2,072.727 | 1,956.287 | 879.644 | 2,720.294 | 1,741 | 2,273.328 | 802.301 | 2,805.923 | 3,060.389 | 2,397.141 | 1,017.883 | 2,097.171 | 1,463.871 | 2,007.132 | 696.498 | 3,226.749 | 1,861.456 | 2,281.796 | 1,373.9 | 2,578.428 | 1,349.415 | 2,176.864 | 648.611 | 2,536.356 | 1,495.186 | 1,502.364 | 575.485 | 2,530.393 | 1,640.499 | 2,147.433 |
Brutowinst
| 385 | 697.045 | 337.862 | 485.343 | 345.23 | 466.833 | 473.915 | 394.849 | 383.086 | 523.232 | 458.72 | 390.119 | 292.658 | 695.776 | 296.312 | 202.409 | 334.012 | 611.936 | 494.903 | 297.81 | 344.177 | 776.509 | 442.215 | 240.514 | 248.869 | 940.791 | 365.535 | 182.866 | 178.802 | 494.389 | 272.199 | 177.191 | 106.748 | 431.647 | 269.94 | 189.477 | 91.092 | 402.412 | 205.442 | 308.99 | 141.436 | 355.236 | 415.411 | 293.829 | 183.875 | 320.648 | 279.188 | 303.936 | 151.768 | 487.284 | 283.701 | 270.98 | 68.56 | 429.268 | 227.103 | 158.42 | 94.797 | 460.868 | 209.014 | 263.97 | 63.74 | 169.86 | -59.772 | 143.901 |
Brutowinstmarge
| 0.148 | 0.131 | 0.14 | 0.146 | 0.135 | 0.115 | 0.162 | 0.129 | 0.15 | 0.126 | 0.131 | 0.169 | 0.137 | 0.135 | 0.125 | 0.132 | 0.145 | 0.117 | 0.173 | 0.148 | 0.162 | 0.144 | 0.171 | 0.121 | 0.138 | 0.117 | 0.137 | 0.102 | 0.132 | 0.093 | 0.14 | 0.127 | 0.095 | 0.131 | 0.115 | 0.088 | 0.094 | 0.129 | 0.106 | 0.12 | 0.15 | 0.112 | 0.12 | 0.109 | 0.153 | 0.133 | 0.16 | 0.132 | 0.179 | 0.131 | 0.132 | 0.106 | 0.048 | 0.143 | 0.144 | 0.068 | 0.128 | 0.154 | 0.123 | 0.149 | 0.1 | 0.063 | -0.038 | 0.063 |
Onderzoek- en ontwikkelingskosten
| 0 | 101 | 90 | 63 | 61 | 75 | 85 | 79 | 78 | 321 | 82 | 72.027 | 69.973 | 87.307 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 359 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 442 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 202 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 242.703 | 0 | 0 | 0 | 132.302 | 0 | 0 | 0 | 236 | 0 | 0 | 0 | 91.127 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 373 | 344.531 | 314.663 | 316.133 | 382 | 319.302 | 292.671 | 297.796 | 362 | 413 | 380 | 351 | 269.535 | 263.127 | 345 | 332 | 340 | 385 | 399 | 371 | 391 | 412 | 379 | 353 | 343 | 431 | 373 | 275 | 227 | 274 | 217 | 212 | 194 | 143 | 218 | 234 | 207 | 235 | 219 | 226 | 223 | 248 | 255 | 245 | 201 | 201 | 189 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.697 | -0.628 | -0.585 | 1.687 | 1.226 | 2.017 | 17.012 | 2.993 | 10.452 | 28.592 | 4.406 | 5.989 | 14.78 | 19.643 | 5.744 | 1.413 | 1.014 | 1.038 | 0.042 | -3.136 | -6.962 | -0.994 | -1.072 | -0.858 | -28.15 | 13.1 | -0.337 | 13.818 | -0.041 | 7.899 | -4.417 | 10.738 | 4.958 | 7.727 | -3.734 | 8.388 | 1.065 | 4.722 | 0.865 | 40.316 | -0.802 | 4.256 | -2.519 | 10.199 | 0.173 | -3.331 | -3.86 | 10.07 | -4.214 | 4.969 | -0.23 | 2.773 | -0.45 | 25.617 | 7.682 | 14.994 | 0.258 | 17.074 | -2.647 | 14.631 | 23.332 | 13.37 | 13.054 |
Bedrijfskosten
| 373 | 445.531 | 404.663 | 379.133 | 382.501 | 394.3 | 377.671 | 376.796 | 362.606 | 412.537 | 380.378 | 350.871 | 339.508 | 350.433 | 344.928 | 332.239 | 340.489 | 385.414 | 398.24 | 371.386 | 391.533 | 411.92 | 378.535 | 352.922 | 343.968 | 431.678 | 373.212 | 274.921 | 227.094 | -150.957 | 217.07 | 212.53 | 194.078 | -109.329 | 217.717 | 234.102 | 207.629 | -198.061 | 219.729 | 225.957 | 223.123 | -291.494 | 255.52 | 244.918 | 201.197 | -141.696 | 189.369 | 187.228 | 166.384 | -257.219 | 185.963 | 249.86 | 190.222 | -241.58 | 179.792 | 195.356 | 194.48 | -66.895 | 194.913 | 180.431 | 163.284 | -190.124 | 212.078 | 219.641 |
Bedrijfsresultaat
| 12 | 251.514 | -66.801 | 106.208 | -37.27 | 72.531 | 96.244 | 18.053 | 20.479 | 110.696 | 78.34 | 39.248 | -46.85 | 345.34 | -48.616 | -129.829 | -6.478 | 226.519 | 96.664 | -73.576 | -47.357 | 364.586 | 63.68 | -112.409 | -95.098 | 509.112 | -7.677 | -92.055 | -48.292 | 220.392 | 55.129 | -35.339 | -87.33 | 197.553 | 52.223 | -44.626 | -116.536 | 167.706 | -14.285 | 83.032 | -81.688 | 107.188 | 159.893 | 48.909 | -17.322 | 119.902 | 89.82 | 116.707 | -14.616 | 265.754 | 97.737 | 21.119 | -121.661 | 222.76 | 47.309 | -36.937 | -99.683 | 253.341 | 14.099 | 83.539 | -99.544 | -37.259 | -271.849 | -75.741 |
Bedrijfsresultaat ratio
| 0.005 | 0.047 | -0.028 | 0.032 | -0.015 | 0.018 | 0.033 | 0.006 | 0.008 | 0.027 | 0.022 | 0.017 | -0.022 | 0.067 | -0.021 | -0.084 | -0.003 | 0.043 | 0.034 | -0.037 | -0.022 | 0.068 | 0.025 | -0.057 | -0.053 | 0.063 | -0.003 | -0.051 | -0.036 | 0.042 | 0.028 | -0.025 | -0.078 | 0.06 | 0.022 | -0.021 | -0.12 | 0.054 | -0.007 | 0.032 | -0.087 | 0.034 | 0.046 | 0.018 | -0.014 | 0.05 | 0.052 | 0.05 | -0.017 | 0.072 | 0.046 | 0.008 | -0.084 | 0.074 | 0.03 | -0.016 | -0.134 | 0.085 | 0.008 | 0.047 | -0.156 | -0.014 | -0.172 | -0.033 |
Totaal overige inkomsten en kosten netto
| 2 | -9.532 | 9.212 | -12.555 | 9 | -12.785 | 5.133 | 5.732 | 14 | -5 | 23 | -9 | 4.467 | 16.856 | 13.072 | -11.404 | -3.119 | 8.432 | 58.9 | -24.441 | -1.129 | -14.681 | -13.498 | -17.262 | 0.156 | -22.437 | -3.471 | 373.348 | 34.252 | -437.999 | -3.252 | -12.37 | 5.462 | -346.275 | -1.368 | -3.377 | 7.629 | -443.264 | -6.082 | -9.653 | 32.543 | -562.052 | -9.033 | -38.656 | -4.828 | -388.518 | -32.574 | -40.622 | -33.162 | -519.209 | -31.11 | -41.447 | -31.772 | -488.403 | -14.998 | -32.198 | -23.253 | -300.609 | -21.149 | -47.184 | 22.633 | -614.593 | 78.505 | -63.014 |
Inkomen voor belasting
| 14 | 241.982 | -57.589 | 93.653 | -28.158 | 59.746 | 101.377 | 23.785 | 35.396 | 105.074 | 103.047 | 31.538 | -42.383 | 362.199 | -35.545 | -141.233 | -9.597 | 234.953 | 155.564 | -98.017 | -48.486 | 349.907 | 50.183 | -129.671 | -94.943 | 486.676 | -11.148 | 281.293 | -14.04 | 207.347 | 51.877 | -47.709 | -81.868 | 194.701 | 50.855 | -48.002 | -108.908 | 157.209 | -20.369 | 73.38 | -49.144 | 84.678 | 150.858 | 10.255 | -22.15 | 73.826 | 57.245 | 76.086 | -47.778 | 225.294 | 66.628 | -20.327 | -153.434 | 182.445 | 32.313 | -69.134 | -122.936 | 227.154 | -7.048 | 36.355 | -76.911 | -254.609 | -193.345 | -138.754 |
Inkomen voor belasting ratio
| 0.005 | 0.046 | -0.024 | 0.028 | -0.011 | 0.015 | 0.035 | 0.008 | 0.014 | 0.025 | 0.029 | 0.014 | -0.02 | 0.07 | -0.015 | -0.092 | -0.004 | 0.045 | 0.054 | -0.049 | -0.023 | 0.065 | 0.019 | -0.065 | -0.053 | 0.061 | -0.004 | 0.157 | -0.01 | 0.039 | 0.027 | -0.034 | -0.073 | 0.059 | 0.022 | -0.022 | -0.112 | 0.05 | -0.01 | 0.028 | -0.052 | 0.027 | 0.043 | 0.004 | -0.018 | 0.031 | 0.033 | 0.033 | -0.056 | 0.061 | 0.031 | -0.008 | -0.106 | 0.061 | 0.02 | -0.03 | -0.165 | 0.076 | -0.004 | 0.021 | -0.12 | -0.094 | -0.122 | -0.061 |
Belastingkosten
| -4 | -35.643 | 6.735 | 13.248 | 13.596 | 2.701 | 22.172 | 12.22 | 16.127 | 48.349 | 10.906 | 17.982 | -23.386 | 20.607 | 5.638 | -3.067 | 28.557 | 15.242 | 45.898 | 18.878 | 14.877 | 47.224 | 46.108 | -3.92 | -14.006 | 109.031 | 4.255 | 4.784 | 3.953 | 15.113 | 14.903 | 3.73 | 2.84 | 12.56 | 2.07 | 1.863 | 11.649 | 11.913 | 2.24 | 12.667 | 8.148 | 30.341 | 16.094 | 5.401 | 11.69 | 15.572 | 10.738 | 1.655 | 7.82 | 11.422 | 7.515 | 0.231 | 7.882 | 3.743 | 3.574 | 1.563 | 2.56 | 10.301 | 0.108 | 0.463 | -0.097 | 10.957 | 0.35 | -0.584 |
Nettowinst
| 18 | 277.624 | -64.322 | 80.405 | -41.755 | 57.046 | 79.204 | 11.566 | 19.268 | 56.725 | 92.141 | 13.555 | -18.996 | 341.592 | -41.182 | -138.167 | -38.154 | 219.711 | 109.666 | -116.895 | -63.363 | 302.683 | 4.074 | -125.752 | -80.936 | 377.644 | -15.402 | 276.507 | -17.992 | 192.234 | 36.973 | -51.438 | -84.709 | 182.14 | 48.785 | -49.864 | -120.558 | 145.295 | -22.608 | 60.713 | -57.292 | 54.337 | 134.764 | 4.855 | -33.841 | 58.253 | 46.508 | 74.431 | -55.599 | 213.872 | 59.113 | -20.558 | -161.316 | 178.702 | 28.738 | -70.697 | -125.497 | 216.852 | -7.156 | 35.891 | -76.813 | -265.565 | -193.695 | -138.169 |
Nettowinstmarge
| 0.007 | 0.052 | -0.027 | 0.024 | -0.016 | 0.014 | 0.027 | 0.004 | 0.008 | 0.014 | 0.026 | 0.006 | -0.009 | 0.066 | -0.017 | -0.09 | -0.017 | 0.042 | 0.038 | -0.058 | -0.03 | 0.056 | 0.002 | -0.063 | -0.045 | 0.047 | -0.006 | 0.154 | -0.013 | 0.036 | 0.019 | -0.037 | -0.075 | 0.055 | 0.021 | -0.023 | -0.124 | 0.047 | -0.012 | 0.024 | -0.061 | 0.017 | 0.039 | 0.002 | -0.028 | 0.024 | 0.027 | 0.032 | -0.066 | 0.058 | 0.028 | -0.008 | -0.112 | 0.059 | 0.018 | -0.03 | -0.169 | 0.072 | -0.004 | 0.02 | -0.12 | -0.098 | -0.123 | -0.06 |
WPA (Winst Per Aandeel)
| 2.82 | 43.52 | -10.08 | 12.6 | -6.55 | 8.94 | 12.42 | 1.81 | 3.02 | 8.9 | 14.44 | 2.13 | -2.98 | 53.55 | -6.46 | -21.66 | -5.98 | 34.44 | 17.19 | -18.32 | -9.93 | 47.45 | 0.64 | -19.71 | -12.69 | 59.2 | -2.41 | 43.34 | -2.82 | 30.13 | 5.8 | -8.06 | -13.28 | 28.55 | 7.65 | -7.82 | -18.9 | 22.77 | -3.54 | 9.52 | -8.98 | 8.52 | 21.12 | 0.76 | -5.3 | 9.13 | 7.29 | 14.57 | -10.88 | 41.85 | 11.57 | -4.02 | -31.57 | 34.97 | 5.62 | -13.83 | -24.56 | 42.43 | -1.4 | 70.86 | -151.65 | -524.3 | -382.41 | -272.78 |
Verwaterde WPA
| 2.82 | 43.52 | -10.08 | 12.6 | -6.55 | 8.94 | 12.42 | 1.81 | 3.02 | 8.89 | 14.44 | 2.12 | -2.98 | 53.55 | -6.46 | -21.66 | -5.98 | 34.44 | 17.19 | -18.32 | -9.93 | 47.45 | 0.64 | -19.71 | -12.69 | 59.2 | -2.41 | 43.34 | -2.82 | 30.13 | 5.8 | -8.06 | -13.28 | 28.55 | 7.65 | -7.82 | -18.9 | 22.77 | -3.54 | 9.52 | -8.98 | 8.52 | 21.12 | 0.76 | -5.3 | 9.13 | 7.29 | 14.57 | -10.88 | 41.85 | 11.57 | -4.02 | -31.57 | 34.97 | 5.62 | -13.83 | -24.56 | 42.43 | -1.4 | 70.86 | -151.65 | -524.3 | -382.41 | -272.78 |
EBITDA
| 91 | 357.473 | -8.913 | 105.649 | -20.298 | 73.778 | 111.046 | 35.087 | 37.001 | 121.23 | 116.652 | 43.68 | -30.709 | 360.23 | -20.016 | -124.005 | 4.501 | 227.638 | 108.345 | -73.449 | -36.98 | 357.872 | 73.31 | -115.25 | -83.306 | 501.043 | 5.447 | -92.321 | -34.447 | 645.337 | 63.055 | -39.695 | -76.544 | 546.017 | 59.999 | -48.263 | -108.086 | 601.646 | -9.492 | 84.019 | -41.29 | 646.067 | 164.231 | 46.521 | -7.039 | 455.486 | 86.622 | 112.996 | -4.433 | 740.488 | 102.864 | 21.086 | -118.658 | 711.588 | 112.449 | 9.123 | -47.515 | 573.138 | 75.521 | 120.728 | -45.566 | 426.986 | -212.206 | -62.251 |
EBITDA ratio
| 0.035 | 0.067 | -0.004 | 0.032 | -0.008 | 0.018 | 0.038 | 0.011 | 0.014 | 0.029 | 0.033 | 0.019 | -0.014 | 0.07 | -0.008 | -0.081 | 0.002 | 0.044 | 0.038 | -0.036 | -0.017 | 0.067 | 0.028 | -0.058 | -0.046 | 0.062 | 0.002 | -0.051 | -0.026 | 0.122 | 0.033 | -0.029 | -0.068 | 0.166 | 0.026 | -0.022 | -0.111 | 0.193 | -0.005 | 0.033 | -0.044 | 0.204 | 0.047 | 0.017 | -0.006 | 0.188 | 0.05 | 0.049 | -0.005 | 0.199 | 0.048 | 0.008 | -0.082 | 0.237 | 0.071 | 0.004 | -0.064 | 0.191 | 0.044 | 0.068 | -0.071 | 0.158 | -0.134 | -0.027 |