Sea Sonic Electronics Co., Ltd.
TPEx:6203.TWO
92.1 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 592.829 | 553.414 | 698.429 | 982.851 | 923.531 | 728.379 | 696.069 | 534.58 | 683.886 | 640.307 | 1,089.877 | 1,258.117 | 1,351.948 | 1,317.557 | 1,323.931 | 1,047.922 | 888.545 | 631.477 | 603.608 | 627.259 | 564.29 | 446.745 | 473.946 | 530.722 | 704.21 | 556.987 | 533.281 | 452.282 | 402.916 | 346.417 | 432.282 | 391.225 | 415.1 | 445.397 | 481.629 | 419.415 | 362.221 | 483.135 | 517.45 | 613.808 | 737.096 | 708.141 | 592.937 | 620.974 | 620.917 | 550.813 | 591.38 | 629.008 | 597.835 | 666.832 | 811.142 | 744.969 | 814.208 | 628.969 | 486.67 | 716.911 | 624.207 | 600.807 |
Kosten van de omzet
| 457.375 | 399.659 | 461.097 | 665.408 | 602.392 | 471.866 | 490.258 | 365.343 | 462.095 | 460.394 | 798.539 | 895.006 | 922.118 | 910.191 | 925.248 | 700.319 | 621.878 | 410.796 | 407.46 | 427.116 | 389.898 | 308.335 | 330.544 | 366.268 | 484.768 | 400.811 | 375.714 | 319.216 | 299.221 | 246.972 | 305.196 | 258.452 | 289.776 | 312.28 | 349.047 | 308.078 | 264.587 | 360.899 | 391.498 | 443.149 | 523.459 | 511.33 | 446.143 | 454.44 | 454.921 | 422.237 | 450.764 | 474.599 | 454.49 | 511.467 | 595.141 | 561.781 | 663.495 | 524.225 | 359.752 | 540.32 | 451.361 | 431.918 |
Brutowinst
| 135.454 | 153.755 | 237.332 | 317.443 | 321.139 | 256.513 | 205.811 | 169.237 | 221.791 | 179.913 | 291.338 | 363.111 | 429.83 | 407.366 | 398.683 | 347.603 | 266.667 | 220.681 | 196.148 | 200.143 | 174.392 | 138.41 | 143.402 | 164.454 | 219.442 | 156.176 | 157.567 | 133.066 | 103.695 | 99.445 | 127.086 | 132.773 | 125.324 | 133.117 | 132.582 | 111.337 | 97.634 | 122.236 | 125.952 | 170.659 | 213.637 | 196.811 | 146.794 | 166.534 | 165.996 | 128.576 | 140.616 | 154.409 | 143.345 | 155.365 | 216.001 | 183.188 | 150.713 | 104.744 | 126.918 | 176.591 | 172.846 | 168.889 |
Brutowinstmarge
| 0.228 | 0.278 | 0.34 | 0.323 | 0.348 | 0.352 | 0.296 | 0.317 | 0.324 | 0.281 | 0.267 | 0.289 | 0.318 | 0.309 | 0.301 | 0.332 | 0.3 | 0.349 | 0.325 | 0.319 | 0.309 | 0.31 | 0.303 | 0.31 | 0.312 | 0.28 | 0.295 | 0.294 | 0.257 | 0.287 | 0.294 | 0.339 | 0.302 | 0.299 | 0.275 | 0.265 | 0.27 | 0.253 | 0.243 | 0.278 | 0.29 | 0.278 | 0.248 | 0.268 | 0.267 | 0.233 | 0.238 | 0.245 | 0.24 | 0.233 | 0.266 | 0.246 | 0.185 | 0.167 | 0.261 | 0.246 | 0.277 | 0.281 |
Onderzoek- en ontwikkelingskosten
| 16.662 | 16.836 | 12.667 | 14.712 | 14.319 | 13.716 | 14.524 | 14.997 | 14.58 | 15.155 | 20.476 | 19.399 | 21.154 | 18.15 | 17.805 | 16.865 | 17.256 | 14.93 | 15.252 | 16.598 | 17.182 | 14.975 | 15.919 | 17.487 | 17.158 | 14.368 | 18.282 | 15.735 | 13.727 | 13.575 | 14.799 | 10.997 | 11.775 | 8.319 | 10.71 | 10.893 | 10.957 | 12.695 | 14.488 | 13.766 | 12.298 | 12.671 | 12.447 | 14.084 | 15.8 | 15.837 | 17.566 | 15.5 | 17.771 | 15.256 | 13.816 | 17.921 | 15.807 | 14.411 | 12.455 | 15.738 | 13.195 | 14.412 |
Algemene en administratieve kosten
| 28.582 | 29.175 | 30.222 | 39.753 | 35.75 | 30.475 | 33.209 | 28.339 | 27.222 | 25.994 | 22.838 | 36.155 | 33.533 | 29.35 | 31.391 | 31.266 | 26.293 | 22.964 | 12.197 | 22.844 | 24.359 | 25.413 | 20.794 | 21.498 | 29.42 | 25.05 | 24.469 | 21.591 | 19.886 | 22.885 | 21.502 | 20.821 | 23.519 | 21.905 | 22.853 | 24.239 | 19.802 | 21.686 | 21.813 | 23.687 | 25.716 | 26.358 | 25.046 | 24.296 | 27.196 | 22.417 | 28.393 | 25.508 | 27.196 | 25.292 | 25.18 | 21.845 | 22.612 | 23.218 | 22.369 | 22.998 | 20.807 | 25.206 |
Verkoop- en marketingkosten
| 53.921 | 49.607 | 47.116 | 51.894 | 50.861 | 40.057 | 38.91 | 48.166 | 41.663 | 40.978 | 109.33 | 60.864 | 50.237 | 54.65 | 62.625 | 43.647 | 35.765 | 34.204 | 61.256 | 43.281 | 41.793 | 33.7 | 50.05 | 36.885 | 38.191 | 37.197 | 43.188 | 37.444 | 37.729 | 32.343 | 41.412 | 28.58 | 30.303 | 30.053 | 36.968 | 35.108 | 32.427 | 33.019 | 41.356 | 36.3 | 40.151 | 37.042 | 36.389 | 33.482 | 33.237 | 29.857 | 32.014 | 31.506 | 32.216 | 29.468 | 34.542 | 29.056 | 31.513 | 29.974 | 39.364 | 28.884 | 35.25 | 27.753 |
Verkoop-, algemene en administratieve kosten
| 80.934 | 78.782 | 69.55 | 91.647 | 86.611 | 70.532 | 72.119 | 76.505 | 68.885 | 66.972 | 132.168 | 97.019 | 83.77 | 84 | 94.016 | 74.913 | 62.058 | 57.168 | 73.453 | 66.125 | 66.152 | 59.113 | 70.844 | 58.383 | 67.611 | 62.247 | 67.657 | 59.035 | 57.615 | 55.228 | 62.914 | 49.401 | 53.822 | 51.958 | 59.821 | 59.347 | 52.229 | 54.705 | 63.169 | 59.987 | 65.867 | 63.4 | 61.435 | 57.778 | 60.433 | 52.274 | 60.407 | 57.014 | 59.412 | 54.76 | 59.722 | 50.901 | 54.125 | 53.192 | 61.733 | 51.882 | 56.057 | 52.959 |
Overige kosten
| 40.314 | -94.78 | -115.039 | 82.587 | 8.718 | -3.913 | -50.419 | 100.446 | 26.936 | 1.203 | -13.66 | -5.588 | 2.792 | 3.055 | -54.061 | -39.933 | -16.208 | 0.353 | -41.081 | -4.492 | 19.589 | 19.733 | 0.068 | 9.929 | 63.303 | -29.206 | -18.665 | -3.98 | 9.746 | -49.169 | 24.806 | -24.401 | 1.856 | -11.427 | -3.241 | 74.142 | -9.206 | -12.235 | 19.956 | 0.449 | -8.803 | 13.626 | 2.482 | -0.465 | 3.213 | 11.198 | 3.02 | 3.726 | 8.966 | 1.973 | 4.21 | 2.682 | 3.656 | 2.351 | 8.072 | 4.682 | 1.032 | 1.212 |
Bedrijfskosten
| 97.596 | 94.78 | 82.217 | 106.359 | 100.93 | 84.248 | 86.643 | 91.502 | 83.465 | 82.127 | 152.644 | 116.418 | 104.924 | 102.15 | 111.821 | 91.778 | 79.314 | 72.098 | 88.705 | 82.723 | 83.334 | 74.088 | 86.763 | 75.87 | 84.769 | 76.615 | 85.939 | 74.77 | 71.342 | 68.803 | 77.713 | 60.398 | 65.597 | 60.277 | 70.531 | 70.24 | 63.186 | 67.4 | 77.657 | 73.753 | 78.165 | 76.071 | 73.882 | 71.862 | 76.233 | 68.111 | 77.973 | 72.514 | 77.183 | 70.016 | 73.538 | 68.822 | 69.932 | 67.603 | 74.188 | 67.62 | 69.252 | 67.371 |
Bedrijfsresultaat
| 37.858 | 58.975 | 155.115 | 305.755 | 245.958 | 177.616 | 77.372 | 184.078 | 170.438 | 184.544 | 126.934 | 246.693 | 324.906 | 305.216 | 286.862 | 255.825 | 187.353 | 148.583 | 107.443 | 117.42 | 91.058 | 64.322 | 56.639 | 88.584 | 134.673 | 79.561 | 71.628 | 58.296 | 32.353 | 30.642 | 49.373 | 72.375 | 59.727 | 72.84 | 62.051 | 41.097 | 34.448 | 54.836 | 48.295 | 96.906 | 135.472 | 120.74 | 72.912 | 94.672 | 89.763 | 60.465 | 62.643 | 81.895 | 66.162 | 85.349 | 142.463 | 114.366 | 80.781 | 37.141 | 52.73 | 108.971 | 103.594 | 101.518 |
Bedrijfsresultaat ratio
| 0.064 | 0.107 | 0.222 | 0.311 | 0.266 | 0.244 | 0.111 | 0.344 | 0.249 | 0.288 | 0.116 | 0.196 | 0.24 | 0.232 | 0.217 | 0.244 | 0.211 | 0.235 | 0.178 | 0.187 | 0.161 | 0.144 | 0.12 | 0.167 | 0.191 | 0.143 | 0.134 | 0.129 | 0.08 | 0.088 | 0.114 | 0.185 | 0.144 | 0.164 | 0.129 | 0.098 | 0.095 | 0.114 | 0.093 | 0.158 | 0.184 | 0.171 | 0.123 | 0.152 | 0.145 | 0.11 | 0.106 | 0.13 | 0.111 | 0.128 | 0.176 | 0.154 | 0.099 | 0.059 | 0.108 | 0.152 | 0.166 | 0.169 |
Totaal overige inkomsten en kosten netto
| 70.047 | 133.907 | -95.967 | -2.663 | -0.169 | -3.22 | -5.22 | -2.448 | -2.729 | -5.545 | -2.591 | -4.647 | -37.113 | 3.959 | -53.336 | -39.104 | -14.751 | -0.212 | -42.274 | -4.124 | 19.513 | 18.363 | 4.688 | 8.076 | 61 | -30.496 | -19.329 | -4.225 | 9.62 | -49.29 | 24.687 | -24.516 | 1.737 | -11.539 | -3.384 | 74.011 | -9.295 | -12.346 | 19.826 | 0.351 | -8.926 | 13.475 | 2.482 | -0.465 | 3.213 | 11.198 | 5.343 | 3.726 | 8.966 | -3.142 | 12.363 | 13.979 | -11.302 | 7.142 | -18.277 | 5.899 | -1.713 | 0.384 |
Inkomen voor belasting
| 107.905 | 192.882 | 59.148 | 303.092 | 245.789 | 174.396 | 72.152 | 181.63 | 167.709 | 178.999 | 124.343 | 242.046 | 287.793 | 309.175 | 233.526 | 216.721 | 172.602 | 148.371 | 65.169 | 113.296 | 110.571 | 82.685 | 61.327 | 96.66 | 195.673 | 49.065 | 52.299 | 54.071 | 41.973 | -18.648 | 74.06 | 47.859 | 61.464 | 61.301 | 58.667 | 115.108 | 25.153 | 42.49 | 68.121 | 97.257 | 126.546 | 134.215 | 75.394 | 94.207 | 92.976 | 71.663 | 67.986 | 85.621 | 75.128 | 82.207 | 154.826 | 128.345 | 69.479 | 44.283 | 34.453 | 114.87 | 101.881 | 101.902 |
Inkomen voor belasting ratio
| 0.182 | 0.349 | 0.085 | 0.308 | 0.266 | 0.239 | 0.104 | 0.34 | 0.245 | 0.28 | 0.114 | 0.192 | 0.213 | 0.235 | 0.176 | 0.207 | 0.194 | 0.235 | 0.108 | 0.181 | 0.196 | 0.185 | 0.129 | 0.182 | 0.278 | 0.088 | 0.098 | 0.12 | 0.104 | -0.054 | 0.171 | 0.122 | 0.148 | 0.138 | 0.122 | 0.274 | 0.069 | 0.088 | 0.132 | 0.158 | 0.172 | 0.19 | 0.127 | 0.152 | 0.15 | 0.13 | 0.115 | 0.136 | 0.126 | 0.123 | 0.191 | 0.172 | 0.085 | 0.07 | 0.071 | 0.16 | 0.163 | 0.17 |
Belastingkosten
| 28.535 | 37.673 | 1.331 | 71.576 | 52.771 | 42.041 | 4.066 | 38.216 | 70.096 | 37.886 | 17.063 | 58.266 | 63.406 | 71.793 | 53.689 | 29.859 | 41.964 | 34.576 | 12.061 | 25.611 | 23.261 | 15.283 | 12.81 | 19.643 | 40.072 | 29.632 | 10.057 | 8.301 | 8.199 | -1.576 | 13.288 | 7.416 | 11.34 | 11.284 | 6.792 | 20.489 | 6.871 | 10.2 | 12.307 | 17.303 | 21.277 | 24.656 | 6.831 | 18.485 | 19.965 | 13.008 | 13.193 | 15.405 | 13.357 | 14.126 | 26.69 | 22.603 | 16.313 | 6.893 | 2.563 | 19.458 | 11.771 | 20.988 |
Nettowinst
| 79.37 | 155.209 | 57.817 | 231.516 | 193.018 | 132.355 | 68.086 | 143.414 | 97.613 | 141.113 | 107.28 | 183.78 | 224.387 | 237.382 | 179.837 | 186.862 | 130.638 | 113.795 | 53.108 | 87.685 | 87.31 | 67.402 | 48.517 | 77.017 | 155.605 | 19.446 | 42.273 | 45.747 | 33.744 | -17.008 | 60.674 | 40.382 | 50.093 | 49.977 | 51.855 | 94.639 | 18.25 | 32.29 | 55.76 | 79.971 | 105.25 | 109.537 | 68.548 | 75.73 | 73.067 | 58.732 | 54.771 | 70.296 | 61.822 | 68.081 | 128.136 | 105.742 | 53.166 | 37.39 | 31.89 | 95.412 | 90.11 | 80.914 |
Nettowinstmarge
| 0.134 | 0.28 | 0.083 | 0.236 | 0.209 | 0.182 | 0.098 | 0.268 | 0.143 | 0.22 | 0.098 | 0.146 | 0.166 | 0.18 | 0.136 | 0.178 | 0.147 | 0.18 | 0.088 | 0.14 | 0.155 | 0.151 | 0.102 | 0.145 | 0.221 | 0.035 | 0.079 | 0.101 | 0.084 | -0.049 | 0.14 | 0.103 | 0.121 | 0.112 | 0.108 | 0.226 | 0.05 | 0.067 | 0.108 | 0.13 | 0.143 | 0.155 | 0.116 | 0.122 | 0.118 | 0.107 | 0.093 | 0.112 | 0.103 | 0.102 | 0.158 | 0.142 | 0.065 | 0.059 | 0.066 | 0.133 | 0.144 | 0.135 |
WPA (Winst Per Aandeel)
| 0.96 | 1.88 | 0.7 | 2.87 | 2.41 | 1.66 | 0.85 | 1.66 | 1.15 | 1.64 | 1.34 | 2.29 | 2.81 | 2.97 | 2.25 | 2.34 | 1.63 | 1.42 | 0.67 | 1.1 | 1.09 | 0.84 | 0.6 | 0.96 | 1.95 | 0.24 | 0.53 | 0.57 | 0.42 | -0.21 | 0.77 | 0.51 | 0.63 | 0.63 | 0.65 | 1.18 | 0.23 | 0.4 | 0.7 | 1 | 1.32 | 1.37 | 0.86 | 0.95 | 0.91 | 0.73 | 0.69 | 0.88 | 0.77 | 0.86 | 1.6 | 1.32 | 0.66 | 0.47 | 0.4 | 1.19 | 1.13 | 1.01 |
Verwaterde WPA
| 0.91 | 1.79 | 0.7 | 2.65 | 2.24 | 1.54 | 0.79 | 1.66 | 1.15 | 1.62 | 1.25 | 2.13 | 2.8 | 2.96 | 2.25 | 2.33 | 1.63 | 1.42 | 0.67 | 1.09 | 1.09 | 0.84 | 0.6 | 0.96 | 1.94 | 0.24 | 0.53 | 0.57 | 0.42 | -0.21 | 0.77 | 0.5 | 0.62 | 0.62 | 0.65 | 1.17 | 0.23 | 0.4 | 0.7 | 1 | 1.31 | 1.36 | 0.86 | 0.95 | 0.91 | 0.73 | 0.69 | 0.88 | 0.77 | 0.86 | 1.6 | 1.32 | 0.66 | 0.47 | 0.4 | 1.19 | 1.13 | 1.01 |
EBITDA
| 47.84 | 204.092 | 165.448 | 316.01 | 255.717 | 187.386 | 87.987 | 194.849 | 180.835 | 195.287 | 137.559 | 253.788 | 297.595 | 323.328 | 244.056 | 225.719 | 181.563 | 156.834 | 74.257 | 120.729 | 118.676 | 92.132 | 61.702 | 103.277 | 202.324 | 54.488 | 59.41 | 58.671 | 46.321 | -14.612 | 78.07 | 51.528 | 65.098 | 64.808 | 62.66 | 118.68 | 28.51 | 45.899 | 71.665 | 100.791 | 130.068 | 137.801 | 76.576 | 98.374 | 93.889 | 64.722 | 69.271 | 86.609 | 70.731 | 83.043 | 155.809 | 139.314 | 73.752 | 47.276 | 38.15 | 111.606 | 108.048 | 103.796 |
EBITDA ratio
| 0.081 | 0.369 | 0.237 | 0.322 | 0.277 | 0.257 | 0.126 | 0.364 | 0.264 | 0.305 | 0.126 | 0.202 | 0.22 | 0.245 | 0.184 | 0.215 | 0.204 | 0.248 | 0.123 | 0.192 | 0.21 | 0.206 | 0.13 | 0.195 | 0.287 | 0.098 | 0.111 | 0.13 | 0.115 | -0.042 | 0.181 | 0.132 | 0.157 | 0.146 | 0.13 | 0.283 | 0.079 | 0.095 | 0.138 | 0.164 | 0.176 | 0.195 | 0.129 | 0.158 | 0.151 | 0.118 | 0.117 | 0.138 | 0.118 | 0.125 | 0.192 | 0.187 | 0.091 | 0.075 | 0.078 | 0.156 | 0.173 | 0.173 |