SERAKU Co., Ltd.
TSE:6199.T
1317 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,771.306 | 5,624.848 | 5,461.196 | 5,364.245 | 5,390.98 | 5,307.636 | 5,129.862 | 5,030.379 | 4,736.096 | 4,637.279 | 4,375.402 | 4,110.324 | 3,950.378 | 4,044.613 | 3,748.33 | 3,520.121 | 3,674.687 | 3,546.206 | 3,389.576 | 3,161.151 | 3,143.614 | 2,984.455 | 2,700.868 | 2,581.277 | 2,417.135 | 2,324.985 | 2,189.685 | 2,085.313 | 2,062.581 | 1,953.888 | 1,797.333 | 1,686.379 | 1,695.191 | 1,617.383 |
Kosten van de omzet
| 4,280.462 | 4,104.437 | 4,082.495 | 4,054.148 | 4,181.664 | 3,985.26 | 3,750.907 | 3,762.274 | 3,774.453 | 3,585.184 | 3,409.588 | 3,185.299 | 3,083.391 | 3,035.265 | 2,761.352 | 2,716.122 | 2,790.299 | 2,705.523 | 2,605.144 | 2,385.559 | 2,377.475 | 2,298.273 | 2,090.117 | 2,026.604 | 1,835.193 | 1,808.19 | 1,708.666 | 1,657.385 | 1,562.512 | 1,489.617 | 1,438.509 | 1,363.974 | 1,320.751 | 1,244.119 |
Brutowinst
| 1,490.844 | 1,520.411 | 1,378.701 | 1,310.097 | 1,209.316 | 1,322.376 | 1,378.955 | 1,268.105 | 961.643 | 1,052.095 | 965.814 | 925.025 | 866.987 | 1,009.348 | 986.978 | 803.999 | 884.388 | 840.683 | 784.432 | 775.592 | 766.139 | 686.182 | 610.751 | 554.673 | 581.942 | 516.795 | 481.019 | 427.928 | 500.069 | 464.271 | 358.824 | 322.405 | 374.44 | 373.264 |
Brutowinstmarge
| 0.258 | 0.27 | 0.252 | 0.244 | 0.224 | 0.249 | 0.269 | 0.252 | 0.203 | 0.227 | 0.221 | 0.225 | 0.219 | 0.25 | 0.263 | 0.228 | 0.241 | 0.237 | 0.231 | 0.245 | 0.244 | 0.23 | 0.226 | 0.215 | 0.241 | 0.222 | 0.22 | 0.205 | 0.242 | 0.238 | 0.2 | 0.191 | 0.221 | 0.231 |
Onderzoek- en ontwikkelingskosten
| 0 | 21.337 | 8.54 | 6.317 | 3.931 | 2.023 | 2.104 | 1.56 | 7.672 | 4.426 | 9.851 | 1.824 | 20.532 | 1.154 | 0 | 0 | 7 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 794.563 | 0 | 0 | 0 | 652.536 | 0 | 0 | 0 | 536.169 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,003.715 | 831.451 | 776.176 | 778.654 | 898.563 | 773.48 | 780.121 | 772.051 | 762.536 | 744.298 | 761.326 | 725.98 | 646.169 | 568.553 | 539 | 535 | 474 | 540 | 553 | 565 | 458 | 446 | 452 | 520 | 356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 10.962 | 1.269 | 4.458 | 4.896 | 775.503 | 782.225 | 773.611 | 770.208 | 748.724 | 771.177 | 121.825 | 53.948 | 33.105 | 177.177 | 218.68 | 26.008 | 0.806 | 3.276 | 0.894 | 1.224 | 2.517 | 1.386 | 3.417 | 0.349 | 1.43 | 0.599 | -19.746 | -2.828 | 6.01 | 3.715 | 3.942 | -3.027 | -3.532 |
Bedrijfskosten
| 1,003.715 | 852.788 | 784.716 | 784.971 | 902.494 | 775.503 | 782.225 | 773.611 | 770.208 | 748.724 | 771.177 | 727.804 | 666.701 | 569.707 | 539.103 | 535.586 | 492.364 | 539.59 | 553.272 | 565.397 | 471.473 | 446.101 | 452.153 | 520.426 | 369.735 | 377.958 | 336.67 | 379.401 | 278.037 | 278.628 | 266.066 | 289.985 | 243.012 | 211.337 |
Bedrijfsresultaat
| 487.129 | 667.623 | 593.985 | 525.126 | 306.822 | 546.873 | 596.73 | 494.493 | 191.433 | 303.373 | 194.636 | 197.22 | 200.285 | 439.642 | 447.875 | 268.411 | 392.024 | 301.093 | 231.16 | 210.194 | 294.667 | 240.081 | 158.598 | 34.246 | 212.206 | 138.837 | 144.349 | 48.526 | 222.033 | 185.642 | 92.757 | 32.42 | 131.427 | 161.926 |
Bedrijfsresultaat ratio
| 0.084 | 0.119 | 0.109 | 0.098 | 0.057 | 0.103 | 0.116 | 0.098 | 0.04 | 0.065 | 0.044 | 0.048 | 0.051 | 0.109 | 0.119 | 0.076 | 0.107 | 0.085 | 0.068 | 0.066 | 0.094 | 0.08 | 0.059 | 0.013 | 0.088 | 0.06 | 0.066 | 0.023 | 0.108 | 0.095 | 0.052 | 0.019 | 0.078 | 0.1 |
Totaal overige inkomsten en kosten netto
| 28.03 | 12.743 | 1.61 | 1.385 | 4.619 | 9.154 | 46.595 | 141.797 | 104.891 | 128.684 | 181.612 | 121.297 | 50.959 | 31.031 | 164.38 | 218.04 | -76.858 | 0.587 | 3.815 | 1.204 | -34.584 | 2.762 | 1.595 | 2.005 | -35.78 | 0.999 | 0.547 | -22.049 | -5.115 | 5.629 | 3.787 | 4.142 | -4.143 | -10.711 |
Inkomen voor belasting
| 515.159 | 680.366 | 595.595 | 526.511 | 311.441 | 556.027 | 643.325 | 636.29 | 296.324 | 432.057 | 376.248 | 318.517 | 251.245 | 470.672 | 612.255 | 486.452 | 315.167 | 301.679 | 234.975 | 211.399 | 260.082 | 242.844 | 160.192 | 36.252 | 176.427 | 139.835 | 144.896 | 26.478 | 216.917 | 191.272 | 96.545 | 36.562 | 127.285 | 151.216 |
Inkomen voor belasting ratio
| 0.089 | 0.121 | 0.109 | 0.098 | 0.058 | 0.105 | 0.125 | 0.126 | 0.063 | 0.093 | 0.086 | 0.077 | 0.064 | 0.116 | 0.163 | 0.138 | 0.086 | 0.085 | 0.069 | 0.067 | 0.083 | 0.081 | 0.059 | 0.014 | 0.073 | 0.06 | 0.066 | 0.013 | 0.105 | 0.098 | 0.054 | 0.022 | 0.075 | 0.093 |
Belastingkosten
| 90.924 | 298.509 | 126.76 | 225.719 | 33.986 | 216.257 | 193.65 | 230.737 | 47.673 | 172.539 | 88.951 | 147.824 | -26.031 | 210.178 | 195.464 | 200.229 | 124.799 | 122.614 | 71.165 | 90.64 | 73.953 | 96.677 | 58.794 | 29.001 | 54.408 | 68.603 | 43.973 | 9.036 | 68.913 | 72.151 | 29.92 | 10.291 | 69.241 | 56.705 |
Nettowinst
| 424.236 | 382 | 469 | 300 | 278 | 339 | 450 | 405 | 249 | 260 | 287 | 170 | 277 | 260 | 417 | 286 | 191 | 179 | 164 | 120 | 186 | 146 | 101 | 7 | 122 | 71.232 | 100.923 | 17.442 | 148.004 | 119.122 | 66.625 | 26.27 | 58.044 | 94.51 |
Nettowinstmarge
| 0.074 | 0.068 | 0.086 | 0.056 | 0.052 | 0.064 | 0.088 | 0.081 | 0.053 | 0.056 | 0.066 | 0.041 | 0.07 | 0.064 | 0.111 | 0.081 | 0.052 | 0.05 | 0.048 | 0.038 | 0.059 | 0.049 | 0.037 | 0.003 | 0.05 | 0.031 | 0.046 | 0.008 | 0.072 | 0.061 | 0.037 | 0.016 | 0.034 | 0.058 |
WPA (Winst Per Aandeel)
| 31.03 | 27.79 | 33.98 | 21.48 | 19.87 | 24.23 | 32.19 | 29.02 | 17.85 | 18.65 | 20.61 | 12.23 | 19.99 | 18.8 | 30.21 | 20.77 | 13.87 | 13 | 11.91 | 8.72 | 13.51 | 10.61 | 7.34 | 0.51 | 8.85 | 5.18 | 7.35 | 1.27 | 10.78 | 8.67 | 4.93 | 1.95 | 4.3 | 7 |
Verwaterde WPA
| 30.99 | 27.76 | 33.92 | 21.48 | 19.74 | 24.23 | 32.16 | 28.96 | 17.76 | 18.53 | 20.52 | 12.19 | 19.88 | 18.7 | 29.92 | 20.56 | 13.82 | 13 | 11.89 | 8.72 | 13.51 | 10.6 | 7.34 | 0.51 | 8.85 | 5.18 | 7.35 | 1.27 | 10.78 | 8.67 | 4.93 | 1.91 | 4.3 | 7 |
EBITDA
| 532.041 | 680.132 | 604.568 | 529.977 | 312.147 | 561.973 | 647.653 | 636.937 | 301.81 | 439.14 | 377.145 | 319.437 | 254.654 | 473.144 | 625.461 | 487.483 | 418.445 | 302.297 | 235.232 | 211.519 | 296.319 | 242.892 | 160.431 | 38.448 | 212.569 | 140.267 | 144.959 | 28.781 | 217.209 | 191.654 | 96.768 | 36.882 | 127.566 | 151.674 |
EBITDA ratio
| 0.092 | 0.121 | 0.111 | 0.099 | 0.058 | 0.106 | 0.126 | 0.127 | 0.064 | 0.095 | 0.086 | 0.078 | 0.064 | 0.117 | 0.167 | 0.138 | 0.114 | 0.085 | 0.069 | 0.067 | 0.094 | 0.081 | 0.059 | 0.015 | 0.088 | 0.06 | 0.066 | 0.014 | 0.105 | 0.098 | 0.054 | 0.022 | 0.075 | 0.094 |