Solasto Corporation

TSE:6197.T

558 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,90715,11513,89213,43313,73811,95713,3999,58711,11710,3409,3026,8548,0098,97310,34810,5619,38112,2327,2217,96912,1509,2118,8988,4707,4627,678.1636,638.4287,552.8115,380.5745,979.8426,414.8386,004.6065,597.9255,831.909
Kortetermijnbeleggingen 0022100231001811019-4,6781520202023212202227270232223025.57123.35623.228023.2223.7924.4320
Liquide middelen en kortetermijnbeleggingen 12,90715,11513,89213,43313,73811,95713,3999,58711,11710,3409,3026,8548,0098,97310,34810,5619,38112,2327,2217,96912,1509,2118,8988,4707,4627,678.1636,638.4287,552.8115,380.5745,979.8426,414.8386,004.6065,597.9255,831.909
Nettovorderingen 15,13614,80515,14415,34914,19513,85014,58514,39014,84415,72914,60114,65314,78013,87614,16212,21712,01711,99511,38510,85910,66810,29610,3069,8939,91810,363.3949,657.198,392.9138,109.5658,185.1767,493.8087,310.5147,229.6717,711.832
Voorraad 9899926559836851502732374345565372564942495357636958.53274.339103.38382.20894.48897.368118.241104.587107.796
Overige vlottende activa 2,1552,2652,3192,9941,9992,2741,8512,1571,5661,8221,4041,6341,1721,3021,1971,2941,0051,2821,0431,1808891,034817907679862.9961,351.8981,370.4821,088.611700.8721,078.5821,241.4131,013.461687.791
Totaal vlottende activa 30,29632,28431,44731,84129,99128,16429,90326,18527,57727,91825,33923,17824,00424,19625,76324,12522,47525,56519,69820,05023,75620,59420,07819,33318,12818,963.08517,721.85517,419.58914,660.95814,960.37815,084.59614,674.77413,945.64414,339.328
Niet-vlottende activa:
Materiële vaste activa, netto 17,40217,50318,86218,97918,88817,19814,73114,59214,71417,18513,27111,57111,71814,26112,17310,16110,27912,3179,4518,9918,83010,8099,2878,1568,1509,430.2368,458.7165,757.584,690.4425,192.3764,233.1354,272.6914,343.0895,174.665
Goodwill 14,96415,37717,35817,82616,22716,65617,05017,46117,89118,28315,02714,36114,38614,72115,31713,36213,64813,73612,34912,19412,3139,3329,5457,3857,5547,724.0127,841.4973,092.5482,729.5412,491.1862,234.652,085.4032,111.2732,085.047
Immateriële activa 01,2311,1951,2401,2521,2411,2321,2291,1981,2561,2401,2721,233990846735702712659537520494391363379399.834417.717421.594421.74378.543303.105250.429250.358259.026
Goodwill en immateriële activa 14,96416,60818,55319,06617,47917,89718,28218,69019,08919,53916,26715,63315,61915,71116,16314,09714,35014,44813,00812,73112,8339,8269,9367,7487,9338,123.8468,259.2143,514.1423,151.2812,869.7292,537.7552,335.8322,361.6312,344.073
Langetermijnbeleggingen 04189,1079,2209,1499208,9428,9418,4725,2698,0768,1357,9715897,8857,3937,4654897,3226,9516,6431626,1032,9192,904164.5282,2991,8271,68584.7661,5141,4761,47384.156
Belastingvorderingen 03,789-9,107-9,220233,339-8,942-8,941193,1151520-7,9712,918-7,885-7,393-7,4652,317-7,322-6,951-6,6431,831-6,103-2,919-2,904855.638-2,299-1,827-1,685650.281-1,514-1,476-1,473555.179
Overige niet-vlottende activa 8,5174,5979,1089,220-222,3318,9428,942-19-2,285-15-207,9712,4247,8857,3937,4662,5647,3236,9526,6442,5736,1032,9192,905165.7632,299.6141,827.4451,685.22144.6831,514.0161,476.4831,473.14243.833
Totaal niet-vlottende activa 40,88342,91546,52347,26545,51741,68541,95542,22442,27542,82337,61435,33935,30835,90336,22131,65132,09532,13529,78228,67428,30725,20125,32618,82318,98818,740.01119,017.54411,099.1679,526.9448,841.8358,284.9068,085.0068,177.8628,201.906
Totaal activa 71,17975,19977,97179,10875,51069,85271,86068,41069,85570,74562,95658,52059,31560,10361,98655,77954,57257,70349,48248,72652,06445,79845,40638,15837,11837,703.136,739.40128,518.75924,187.90423,802.21723,369.50422,759.78122,123.50822,541.237
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 010,859000-1,034000-1,14700000000000000016,098.945,429.2095,145.2264,686.1095,059.7744,321.7934,688.4594,320.019
Kortlopende schulden 4,7825,4825,7827,2326,6824,1828,7826,09210,1509,4375,9594,9977,0085,5456,5436,2246,7247,7243,3616,7219,7213,6986,8843,1713,6742,705.2523,340.2532,717.5832,888.2492,189.442,5002,5001,2501,250
Belastingschulden 9061,3596941,4187022,9521,0401,6508432,9461,2931,7759302,7268991,4396043,0121,5771,9331,3002,0777171,1725962,084.077679.401915.016457.3441,526.898593.527828.127389.0531,365.948
Uitgestelde opbrengsten 01,2120001,0340001,147000000000000000-11,484.4642,197.8311,114.6512,991.1551,251.0722,111.4531,024.7512,898.662
Overige kortlopende verplichtingen 17,5917,02917,88319,57316,22316,20017,36616,13814,92616,46815,75615,02114,37515,03516,31813,69012,58613,20213,61512,15813,19412,88412,20311,78810,85111,276.6322,629.8191,939.5051,742.473317.1912,132.5411,169.5781,690.406317.179
Totaal kortlopende verplichtingen 22,37324,58223,66526,80522,90520,38226,14822,23025,07625,90521,71520,01821,38320,58022,86119,91419,31020,92616,97618,87922,91516,58219,08714,95914,52513,981.88413,553.47612,284.12810,890.59910,183.89510,943.38710,102.8248,653.6168,785.86
Langlopende verplichtingen:
Langetermijnschulden 18,62219,94221,01417,67518,00521,70415,29716,06715,67119,21113,04910,69611,19816,20013,37511,34411,85615,4829,8737,7278,07410,8697,1097,2747,4959,876.8778,854.3852,957.365954.1732,003.3241,2001,5003,0754,007.553
Uitgestelde opbrengsten niet-vlottend 03,2910003,7180002,741000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,120000814000810000000000000000000000000
Overige niet-vlottende verplichtingen 9,7705,77410,49110,46810,5911,6649,3758,9518,9981,9318,3418,0908,1374,8527,9976,9026,9544,5286,6546,1776,0384,4136,2733,1543,1521,972.8943,443.8422,401.9452,163.1871,357.8921,939.1821,921.121,909.7861,271.948
Totaal niet-vlottende verplichtingen 28,39230,12731,50528,14328,59627,90024,67225,01824,66924,69321,39018,78619,33521,05221,37218,24618,81020,01016,52713,90414,11215,28213,38210,42810,64711,849.77112,298.2275,359.313,117.363,361.2163,139.1823,421.124,984.7865,279.501
Totaal passiva 50,76554,70955,17054,94851,50148,28250,82047,24849,74550,59843,10538,80440,71841,63244,23338,16038,12040,93633,50332,78337,02731,86432,46925,38725,17225,831.65525,851.70317,643.43814,007.95913,545.11114,082.56913,523.94413,638.40214,065.361
Eigen vermogen:
Preferente aandelen 000023,91900020,10120,13919,83419,699000000000000006568737795100105111
Gewone aandelen 686686680680658658658658630630625623595595588586583583576576574572553553550548.499508.214500.452479.955478.176377.028368.762300300
Ingehouden winsten 15,56115,62917,77918,20417,70315,25914,76214,88513,94113,97913,68613,55512,49112,36511,63611,50510,34510,6669,8899,8578,9567,8576,9016,7345,9155,845.0675,033.1195,040.7954,391.054,475.8493,725.4613,696.3853,088.6683,084.928
Overige gereserveerde algehele resultaten 7682808590956362981717176,089424343384036343532333230-65-68-73-77-95-100-105-111
Overige totale aandeelhoudersvermogen 4,0884,0884,2625,191-18,3615,5585,5575,557-14,571-14,609-14,311-14,1785,494-5785,4875,4855,4815,4805,4745,4745,4735,4705,4515,4515,4495,447.8795,346.3655,334.0745,308.945,303.0815,184.4465,170.695,096.4385,090.948
Totaal eigen vermogen van aandeelhouders 20,41120,48522,80124,16024,00921,57021,04021,16220,11020,14719,85119,71618,59718,47117,75317,61916,45216,76715,97915,94315,03713,93412,93712,77111,94611,871.44510,887.69810,875.32110,179.94510,257.1069,286.9359,235.8378,485.1068,475.876
Totaal eigen vermogen 20,41120,48522,80124,16024,00921,57021,04021,16220,11020,14719,85119,71618,59718,47117,75317,61916,45216,76715,97915,94315,03713,93412,93712,77111,94611,871.44510,887.69810,875.32110,179.94510,257.1069,286.9359,235.8378,485.1068,475.876
Totaal passiva en aandeelhoudersvermogen 71,17975,19477,97179,10875,51069,85271,86068,41069,85570,74562,95658,52059,31560,10361,98655,77954,57257,70349,48248,72652,06445,79845,40638,15837,11837,703.136,739.40128,518.75924,187.90423,802.21723,369.50422,759.78122,123.50822,541.237