Marketech International Corp.
TWSE:6196.TW
151 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,399.089 | 14,615.323 | 15,221.88 | 13,549.726 | 13,622.365 | 13,885.761 | 14,631.646 | 14,243.589 | 11,823.579 | 9,667.89 | 11,509.659 | 8,370.076 | 8,010.358 | 6,568.581 | 7,195.53 | 6,638.428 | 5,787.58 | 5,498.319 | 6,638.597 | 5,937.758 | 5,853.268 | 5,753.058 | 6,059.423 | 6,382.277 | 6,424.975 | 5,549.048 | 5,620.495 | 4,510.182 | 4,887.449 | 5,193.868 | 5,237.676 | 4,532.173 | 4,638.846 | 4,242.246 | 4,973.898 | 4,755.644 | 4,606.426 | 3,695.656 | 4,858.235 | 3,485.27 | 3,380.834 | 3,241.06 | 4,178.471 | 3,289.474 | 3,668.077 | 2,906.252 | 3,513.783 | 2,857.201 | 2,454.658 | 2,168.044 | 3,292.921 | 3,889.116 | 3,792.215 | 3,157.936 | 5,015.09 | 2,900.42 | 2,123.509 | 1,384.903 |
Kosten van de omzet
| 14,264.131 | 13,581.415 | 13,967.841 | 12,253.491 | 12,250.336 | 12,606.579 | 13,131.72 | 12,717.848 | 10,561.214 | 8,569.852 | 10,511.876 | 7,407.05 | 7,075.926 | 5,843.84 | 6,405.522 | 5,786.081 | 5,038.52 | 4,789.392 | 5,941.117 | 5,226.551 | 5,200.595 | 5,247.439 | 5,490.867 | 5,554.56 | 5,649.471 | 4,901.629 | 4,916.796 | 4,026.833 | 4,406.579 | 4,560.449 | 4,560.476 | 4,006.466 | 4,122.262 | 3,714.08 | 4,338.865 | 4,208.682 | 4,177.365 | 3,292.11 | 4,318.115 | 3,082.043 | 2,989.739 | 2,816.437 | 3,674.851 | 2,925.518 | 3,291.366 | 2,606.986 | 3,021.771 | 2,525.997 | 2,157.585 | 1,912.976 | 2,934.078 | 3,496.973 | 3,441.798 | 2,896.622 | 4,607.849 | 2,574.277 | 1,860.993 | 1,157.76 |
Brutowinst
| 1,134.958 | 1,033.908 | 1,254.039 | 1,296.235 | 1,372.029 | 1,279.182 | 1,499.926 | 1,525.741 | 1,262.365 | 1,098.038 | 997.783 | 963.026 | 934.432 | 724.741 | 790.008 | 852.347 | 749.06 | 708.927 | 697.48 | 711.207 | 652.673 | 505.619 | 568.556 | 827.717 | 775.504 | 647.419 | 703.699 | 483.349 | 480.87 | 633.419 | 677.2 | 525.707 | 516.584 | 528.166 | 635.033 | 546.962 | 429.061 | 403.546 | 540.12 | 403.227 | 391.095 | 424.623 | 503.62 | 363.956 | 376.711 | 299.266 | 492.012 | 331.204 | 297.073 | 255.068 | 358.843 | 392.143 | 350.417 | 261.314 | 407.241 | 326.143 | 262.516 | 227.143 |
Brutowinstmarge
| 0.074 | 0.071 | 0.082 | 0.096 | 0.101 | 0.092 | 0.103 | 0.107 | 0.107 | 0.114 | 0.087 | 0.115 | 0.117 | 0.11 | 0.11 | 0.128 | 0.129 | 0.129 | 0.105 | 0.12 | 0.112 | 0.088 | 0.094 | 0.13 | 0.121 | 0.117 | 0.125 | 0.107 | 0.098 | 0.122 | 0.129 | 0.116 | 0.111 | 0.125 | 0.128 | 0.115 | 0.093 | 0.109 | 0.111 | 0.116 | 0.116 | 0.131 | 0.121 | 0.111 | 0.103 | 0.103 | 0.14 | 0.116 | 0.121 | 0.118 | 0.109 | 0.101 | 0.092 | 0.083 | 0.081 | 0.112 | 0.124 | 0.164 |
Onderzoek- en ontwikkelingskosten
| 74.202 | 71.316 | 80.441 | 73.603 | 73.147 | 57.568 | 74.989 | 76.775 | 67.738 | 58.368 | 64.016 | 61.319 | 57.028 | 43.795 | 44.959 | 48.151 | 51.379 | 39.912 | 52.663 | 56.571 | 65.792 | 45.142 | 82.933 | 57.562 | 76.62 | 39.485 | 44.832 | 52.455 | 43.31 | 43.485 | 61.223 | 57.097 | 50.986 | 40.397 | 59.531 | 40.378 | 40.645 | 32.94 | 39.53 | 37.312 | 35.606 | 33.038 | 37.648 | 36.447 | 40.732 | 35.9 | 44.033 | 38.456 | 38.68 | 36.128 | 43.754 | 43.337 | 46.413 | 38.724 | 47.489 | 42.768 | 52.726 | 38.998 |
Algemene en administratieve kosten
| 383.267 | 361.757 | 412.519 | 414.782 | 398.469 | 320.809 | 373.36 | 367.964 | 305.887 | 270.561 | 324.727 | 260.802 | 247.115 | 212.283 | 278.288 | 228.183 | 222.421 | 200.581 | 228.102 | 216.591 | 211.38 | 201.67 | 193.157 | 223.24 | 215.194 | 188.922 | 199.56 | 155.777 | 199.675 | 199.425 | 237.049 | 191.537 | 207.181 | 176.789 | 211.634 | 201.773 | 165.11 | 196.974 | 190.17 | 147.478 | 184.057 | 151.324 | 176.563 | 163.33 | 196.775 | 159.943 | 192.262 | 166.815 | 179.686 | 171.506 | 165.317 | 171.572 | 150.72 | 141.011 | 144.984 | 135.697 | 124.033 | 119.506 |
Verkoop- en marketingkosten
| 216.439 | 194.396 | 814.807 | 210.158 | 200.246 | 175.088 | 208.557 | 222.523 | 158.42 | 159.702 | 209.11 | 177.113 | 171.247 | 154.952 | 158.656 | 153.701 | 152.491 | 145.049 | 180.852 | 159.159 | 161.482 | 153.388 | 167.174 | 149.309 | 139.53 | 133.03 | 159.261 | 147.973 | 131.097 | 123.788 | 150.45 | 133.425 | 122.791 | 118.432 | 121.004 | 128.297 | 127.771 | 114.109 | 112.069 | 113.925 | 108.844 | 101.413 | 124.255 | 111.941 | 110.641 | 97.048 | 109.171 | 109.99 | 112.15 | 102.811 | 115.964 | 106.773 | 107.71 | 91.772 | 103.236 | 100.639 | 96.556 | 81.82 |
Verkoop-, algemene en administratieve kosten
| 588.066 | 556.153 | 616.457 | 624.94 | 598.715 | 495.897 | 581.917 | 590.487 | 464.307 | 430.263 | 533.837 | 437.915 | 418.362 | 367.235 | 436.944 | 381.884 | 374.912 | 345.63 | 408.954 | 375.75 | 372.862 | 355.058 | 360.331 | 372.549 | 354.724 | 321.952 | 358.821 | 303.75 | 330.772 | 323.213 | 387.499 | 324.962 | 329.972 | 295.221 | 332.638 | 330.07 | 292.881 | 311.083 | 302.239 | 261.403 | 292.901 | 252.737 | 300.818 | 275.271 | 307.416 | 256.991 | 301.433 | 276.805 | 291.836 | 274.317 | 281.281 | 278.345 | 258.43 | 232.783 | 248.22 | 236.336 | 220.589 | 201.326 |
Overige kosten
| 0 | -806.042 | -2,070.213 | 272.088 | 376.792 | 55.058 | -95.121 | 275.592 | 30.255 | -17.194 | 212.324 | 74.73 | 72.591 | -13.068 | -31.807 | -20.876 | 33.582 | 26.161 | -16.259 | 26.905 | 69.7 | 70.824 | 46.893 | 29.497 | 107.423 | 12.19 | 1.469 | 51.321 | 74.108 | -55.986 | 15.368 | 16.274 | 1.389 | -6.534 | -15.231 | 84.213 | 13.859 | -29.793 | -5.877 | 5.502 | -8.345 | 17.644 | 24.053 | 16.343 | 3.574 | 22.82 | 31.662 | 0.445 | 9.271 | 6.941 | -35.737 | 39.68 | 5.443 | 1.838 | 5.6 | 1.828 | 14.417 | 27.556 |
Bedrijfskosten
| 662.268 | 806.042 | 696.898 | 698.543 | 671.862 | 553.465 | 656.906 | 667.262 | 532.045 | 488.631 | 597.853 | 499.234 | 475.39 | 411.03 | 481.903 | 430.035 | 426.291 | 385.542 | 461.617 | 432.321 | 438.654 | 400.2 | 443.264 | 430.111 | 431.344 | 361.437 | 403.653 | 356.205 | 374.082 | 366.698 | 448.722 | 382.059 | 380.958 | 335.618 | 392.169 | 370.448 | 333.526 | 344.023 | 341.769 | 298.715 | 328.507 | 285.775 | 338.466 | 311.718 | 348.148 | 292.891 | 345.466 | 315.261 | 330.516 | 310.445 | 325.035 | 321.682 | 304.843 | 271.507 | 295.709 | 279.104 | 273.315 | 240.324 |
Bedrijfsresultaat
| 525.048 | 227.866 | 557.141 | 879.223 | 1,117.549 | 788.285 | 775.072 | 1,132.914 | 765.073 | 594.34 | 649.077 | 463.792 | 459.042 | 313.711 | 308.105 | 422.312 | 322.769 | 323.385 | 235.863 | 278.886 | 214.019 | 105.419 | 125.292 | 397.606 | 344.16 | 285.982 | 300.046 | 127.144 | 106.788 | 266.721 | 228.478 | 143.648 | 135.626 | 192.548 | 242.864 | 176.514 | 95.535 | 59.523 | 198.351 | 104.512 | 62.588 | 138.848 | 165.154 | 52.238 | 28.563 | 6.375 | 146.546 | 15.943 | -33.443 | -55.377 | 33.808 | 70.461 | 45.574 | -10.193 | 111.532 | 47.039 | -10.799 | -13.181 |
Bedrijfsresultaat ratio
| 0.034 | 0.016 | 0.037 | 0.065 | 0.082 | 0.057 | 0.053 | 0.08 | 0.065 | 0.061 | 0.056 | 0.055 | 0.057 | 0.048 | 0.043 | 0.064 | 0.056 | 0.059 | 0.036 | 0.047 | 0.037 | 0.018 | 0.021 | 0.062 | 0.054 | 0.052 | 0.053 | 0.028 | 0.022 | 0.051 | 0.044 | 0.032 | 0.029 | 0.045 | 0.049 | 0.037 | 0.021 | 0.016 | 0.041 | 0.03 | 0.019 | 0.043 | 0.04 | 0.016 | 0.008 | 0.002 | 0.042 | 0.006 | -0.014 | -0.026 | 0.01 | 0.018 | 0.012 | -0.003 | 0.022 | 0.016 | -0.005 | -0.01 |
Totaal overige inkomsten en kosten netto
| 22.387 | 379.909 | -144.915 | 186.462 | 341.196 | 11.972 | -128.718 | -54.251 | -41.899 | -94.355 | -29.385 | 81.999 | 41.261 | -27.044 | -55.525 | -34.923 | -17.448 | -35.814 | -35.586 | -23.393 | 21.01 | 94.803 | -24.133 | -38.293 | -47.501 | -42.274 | -13.301 | 37.109 | 62.817 | -73.349 | -1.814 | 2.374 | -11.089 | -17.158 | -29.679 | 72.075 | 6.688 | -37.131 | -19.607 | -2.509 | -16.997 | 2.999 | 8.214 | 8.463 | -2.53 | 13.742 | -0.172 | -7.085 | 4.588 | 160.117 | -18.679 | 50.462 | 156.138 | 99.307 | -4.283 | -2.801 | 27.128 | 15.694 |
Inkomen voor belasting
| 547.435 | 607.775 | 412.226 | 744.445 | 1,050.432 | 618.474 | 714.302 | 1,078.663 | 688.421 | 515.052 | 619.692 | 545.791 | 500.303 | 274.595 | 252.58 | 304.278 | 305.321 | 287.571 | 200.277 | 255.493 | 235.029 | 200.222 | 101.159 | 359.313 | 296.659 | 243.708 | 286.745 | 164.253 | 169.605 | 193.372 | 226.664 | 146.022 | 124.537 | 175.39 | 213.185 | 248.589 | 102.223 | 22.392 | 178.744 | 102.003 | 45.591 | 141.847 | 173.368 | 60.701 | 26.033 | 20.117 | 146.374 | 8.858 | -28.855 | 99.8 | 15.129 | 120.923 | 201.712 | 89.114 | 107.249 | 44.238 | 16.329 | 2.513 |
Inkomen voor belasting ratio
| 0.036 | 0.042 | 0.027 | 0.055 | 0.077 | 0.045 | 0.049 | 0.076 | 0.058 | 0.053 | 0.054 | 0.065 | 0.062 | 0.042 | 0.035 | 0.046 | 0.053 | 0.052 | 0.03 | 0.043 | 0.04 | 0.035 | 0.017 | 0.056 | 0.046 | 0.044 | 0.051 | 0.036 | 0.035 | 0.037 | 0.043 | 0.032 | 0.027 | 0.041 | 0.043 | 0.052 | 0.022 | 0.006 | 0.037 | 0.029 | 0.013 | 0.044 | 0.041 | 0.018 | 0.007 | 0.007 | 0.042 | 0.003 | -0.012 | 0.046 | 0.005 | 0.031 | 0.053 | 0.028 | 0.021 | 0.015 | 0.008 | 0.002 |
Belastingkosten
| 186.814 | 131.621 | 128.869 | 183.891 | 246.283 | 176.888 | 203.371 | 270.257 | 214.181 | 158.822 | 140.468 | 109.144 | 105.904 | 76.443 | 55.514 | 81.518 | 72.78 | 64.436 | 46.761 | 68.776 | 52.688 | 53.676 | 32.106 | 66.83 | 83.424 | 36.315 | 47.244 | 33.231 | 43.277 | 41.394 | 42.248 | 33.16 | 49.905 | 36.037 | 42.638 | 51.79 | 24.604 | 7.372 | 32.945 | 17.182 | 7.855 | 25.684 | 29.595 | 9.938 | 17.819 | 4.052 | 15.116 | 9.326 | 10.916 | 7.202 | 2.198 | 15.082 | 32.466 | 4.496 | 9.024 | 7.436 | 17.139 | 0.751 |
Nettowinst
| 370.707 | 487.576 | 311.692 | 576.72 | 818.186 | 455.235 | 525.854 | 829.179 | 491.331 | 369.387 | 491.871 | 445.956 | 401.923 | 207.729 | 203.778 | 234.127 | 244.125 | 231.706 | 165.377 | 196.96 | 189.735 | 150.934 | 71.166 | 295.437 | 216.308 | 209.671 | 238.12 | 131.663 | 127.538 | 155.63 | 180.734 | 115.504 | 77.765 | 141.148 | 167.407 | 197.208 | 78.653 | 15.456 | 146.266 | 83.001 | 37.938 | 117.34 | 146.028 | 51.327 | 9.136 | 16.124 | 134.902 | 3.071 | -37.445 | 91.009 | 15.725 | 109.194 | 170.875 | 88.294 | 99.587 | 40.315 | 0.65 | 2.439 |
Nettowinstmarge
| 0.024 | 0.033 | 0.02 | 0.043 | 0.06 | 0.033 | 0.036 | 0.058 | 0.042 | 0.038 | 0.043 | 0.053 | 0.05 | 0.032 | 0.028 | 0.035 | 0.042 | 0.042 | 0.025 | 0.033 | 0.032 | 0.026 | 0.012 | 0.046 | 0.034 | 0.038 | 0.042 | 0.029 | 0.026 | 0.03 | 0.035 | 0.025 | 0.017 | 0.033 | 0.034 | 0.041 | 0.017 | 0.004 | 0.03 | 0.024 | 0.011 | 0.036 | 0.035 | 0.016 | 0.002 | 0.006 | 0.038 | 0.001 | -0.015 | 0.042 | 0.005 | 0.028 | 0.045 | 0.028 | 0.02 | 0.014 | 0 | 0.002 |
WPA (Winst Per Aandeel)
| 1.84 | 2.42 | 1.55 | 2.92 | 4.18 | 2.33 | 2.7 | 4.25 | 2.52 | 1.9 | 2.56 | 2.38 | 2.14 | 1.11 | 1.1 | 1.26 | 1.3 | 1.24 | 0.89 | 1.06 | 1.02 | 0.81 | 0.4 | 1.65 | 1.22 | 1.18 | 1.39 | 0.77 | 0.76 | 0.93 | 1.1 | 0.7 | 0.47 | 0.86 | 1.01 | 1.19 | 0.48 | 0.09 | 0.88 | 0.5 | 0.23 | 0.71 | 0.88 | 0.31 | 0.06 | 0.1 | 0.88 | 0.02 | -0.23 | 0.55 | 0.096 | 0.66 | 1.05 | 0.54 | 0.61 | 0.25 | 0.004 | 0.02 |
Verwaterde WPA
| 1.69 | 2.25 | 1.39 | 2.84 | 4.03 | 2.24 | 2.57 | 4.08 | 2.43 | 1.83 | 2.56 | 2.22 | 2.03 | 1.1 | 1.1 | 1.24 | 1.3 | 1.23 | 0.89 | 1.05 | 1.01 | 0.8 | 0.4 | 1.58 | 1.16 | 1.12 | 1.39 | 0.73 | 0.71 | 0.84 | 1.1 | 0.66 | 0.46 | 0.84 | 1.01 | 1.18 | 0.47 | 0.09 | 0.88 | 0.5 | 0.23 | 0.7 | 0.88 | 0.31 | 0.05 | 0.1 | 0.88 | 0.02 | -0.23 | 0.55 | 0.096 | 0.66 | 1.05 | 0.54 | 0.61 | 0.25 | 0.004 | 0.02 |
EBITDA
| 795.031 | 967.308 | 629.113 | 1,032.456 | 1,264.876 | 930.233 | 903.169 | 1,248.703 | 872.952 | 695.898 | 729.05 | 650.866 | 604.934 | 383.747 | 361.311 | 403.973 | 403.048 | 385.674 | 298.237 | 361.439 | 343.665 | 309.886 | 110.115 | 389.711 | 233.718 | 277.895 | 332.909 | 161.127 | 139.487 | 296.727 | 258.764 | 173.955 | 166.854 | 222.849 | 274.59 | 207.695 | 128.102 | 91.111 | 229.92 | 136.934 | 95.226 | 172.233 | 198.444 | 84.42 | 60.125 | 55.634 | 181.325 | 44.484 | 6.729 | -30.052 | 48.173 | 162.308 | 242.98 | 128.332 | 147.053 | 85.82 | 61.133 | 47.316 |
EBITDA ratio
| 0.052 | 0.078 | 0.052 | 0.076 | 0.093 | 0.067 | 0.062 | 0.088 | 0.074 | 0.072 | 0.062 | 0.075 | 0.078 | 0.06 | 0.052 | 0.073 | 0.076 | 0.078 | 0.046 | 0.066 | 0.064 | 0.046 | 0.034 | 0.071 | 0.076 | 0.06 | 0.06 | 0.047 | 0.044 | 0.046 | 0.052 | 0.042 | 0.037 | 0.051 | 0.052 | 0.061 | 0.031 | 0.017 | 0.045 | 0.04 | 0.025 | 0.057 | 0.051 | 0.03 | 0.016 | 0.019 | 0.055 | 0.015 | 0.003 | -0.014 | 0.015 | 0.042 | 0.021 | 0.013 | 0.017 | 0.03 | 0.029 | 0.036 |