Quanta Storage Inc.
TPEx:6188.TWO
79.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,695.65 | 1,875.777 | 2,193.99 | 2,780.936 | 2,721.639 | 2,326.514 | 2,546.944 | 3,475.288 | 3,064.992 | 2,661.759 | 2,916.455 | 3,169.28 | 2,803.972 | 2,383.735 | 2,671.521 | 2,837.373 | 2,707.196 | 2,575.957 | 2,355.827 | 2,859.975 | 1,938.652 | 2,148.449 | 2,405.709 | 2,379.329 | 1,720.853 | 1,461.995 | 1,528.207 | 2,000.211 | 1,864.56 | 1,727.641 | 1,913.855 | 2,138.806 | 1,836.825 | 1,802.253 | 1,845.613 | 2,557.259 | 2,638.046 | 2,566.916 | 2,892.744 | 3,622.848 | 3,945.456 | 4,100.519 | 4,100.997 | 3,921.843 | 3,863.967 | 4,099.838 | 3,479.575 | 3,687.543 | 3,590.336 | 3,612.267 | 2,825.889 | 2,586.416 | 2,970.508 | 3,085.366 | 2,842.727 | 3,229.617 | 3,039.269 | 4,124.093 | 5,089.545 |
Kosten van de omzet
| 1,211.857 | 1,399.229 | 1,629.08 | 2,020.092 | 1,990.923 | 1,777.518 | 1,932.44 | 2,642.089 | 2,401.578 | 2,048.545 | 2,289.756 | 2,433.957 | 2,112.038 | 1,830.452 | 2,059.111 | 2,228.989 | 2,152.404 | 1,935.143 | 1,842.912 | 2,231.08 | 1,534.715 | 1,700.934 | 1,912.51 | 1,848.055 | 1,406.957 | 1,275.182 | 1,374.598 | 1,659 | 1,577.066 | 1,380.946 | 1,470.367 | 1,668.637 | 1,432.211 | 1,376.242 | 1,480.768 | 2,179.875 | 2,303.562 | 2,190.022 | 2,535.368 | 3,169.272 | 3,450.729 | 3,581.142 | 3,571.63 | 3,578.984 | 3,498.501 | 3,692.322 | 3,165.084 | 3,379.693 | 3,322.475 | 3,302.169 | 2,592.484 | 2,430.078 | 2,759.798 | 2,767.658 | 2,598.741 | 2,985.715 | 2,766.323 | 3,518.16 | 4,487.343 |
Brutowinst
| 483.793 | 476.548 | 564.91 | 760.844 | 730.716 | 548.996 | 614.504 | 833.199 | 663.414 | 613.214 | 626.699 | 735.323 | 691.934 | 553.283 | 612.41 | 608.384 | 554.792 | 640.814 | 512.915 | 628.895 | 403.937 | 447.515 | 493.199 | 531.274 | 313.896 | 186.813 | 153.609 | 341.211 | 287.494 | 346.695 | 443.488 | 470.169 | 404.614 | 426.011 | 364.845 | 377.384 | 334.484 | 376.894 | 357.376 | 453.576 | 494.727 | 519.377 | 529.367 | 342.859 | 365.466 | 407.516 | 314.491 | 307.85 | 267.861 | 310.098 | 233.405 | 156.338 | 210.71 | 317.708 | 243.986 | 243.902 | 272.946 | 605.933 | 602.202 |
Brutowinstmarge
| 0.285 | 0.254 | 0.257 | 0.274 | 0.268 | 0.236 | 0.241 | 0.24 | 0.216 | 0.23 | 0.215 | 0.232 | 0.247 | 0.232 | 0.229 | 0.214 | 0.205 | 0.249 | 0.218 | 0.22 | 0.208 | 0.208 | 0.205 | 0.223 | 0.182 | 0.128 | 0.101 | 0.171 | 0.154 | 0.201 | 0.232 | 0.22 | 0.22 | 0.236 | 0.198 | 0.148 | 0.127 | 0.147 | 0.124 | 0.125 | 0.125 | 0.127 | 0.129 | 0.087 | 0.095 | 0.099 | 0.09 | 0.083 | 0.075 | 0.086 | 0.083 | 0.06 | 0.071 | 0.103 | 0.086 | 0.076 | 0.09 | 0.147 | 0.118 |
Onderzoek- en ontwikkelingskosten
| 0 | 153.904 | 165.655 | 157.828 | 170.843 | 151.252 | 158.523 | 182.477 | 176.325 | 159.189 | 152.682 | 146.531 | 153.528 | 142.478 | 158.144 | 137.537 | 107.855 | 85.419 | 126.362 | 122.647 | 117.381 | 118.542 | 105.58 | 117.697 | 111.368 | 92.328 | 86.801 | 85.684 | 100.324 | 96.213 | 95.952 | 109.669 | 107.75 | 84.284 | 122.203 | 62.686 | 127.532 | 128.993 | 116.455 | 153.622 | 165.984 | 146.557 | 141.35 | 135.065 | 116.382 | 146.686 | 141.575 | 127.218 | 102.17 | 115.867 | 98.731 | 118.185 | 116.202 | 114.366 | 104.431 | 130.415 | 118.319 | 133.47 | 158.725 |
Algemene en administratieve kosten
| 0 | 90.517 | 103.423 | 96.736 | 117.467 | 97.657 | 102.112 | 86.773 | 159.245 | 104.962 | 110.118 | 119.878 | 135.076 | 112.418 | 119.484 | 114.718 | 100.787 | 80.455 | 93.107 | 97.548 | 98.308 | 77.805 | 101.496 | 91.221 | 89.674 | 81.423 | 41.098 | 77.338 | 63.537 | 65.941 | 64.178 | 63.108 | 58.701 | 61.024 | 72.885 | 43.64 | 67.403 | 64.365 | 63.85 | 97.061 | 57.863 | 55.473 | 86.519 | 75.796 | 62.437 | 72.922 | 292.68 | 56.477 | 49.569 | 58.642 | 57.542 | 57.677 | 55.444 | 58.579 | 56.191 | 49.749 | 27.695 | 64.35 | 62.586 |
Verkoop- en marketingkosten
| 0 | 160.079 | 118.401 | 123.34 | 126.04 | 114.176 | 109.911 | 136.788 | 127.215 | 133.191 | 115.88 | 144.532 | 121.514 | 134.566 | 125.762 | 119.075 | 106.706 | 105.142 | 107.821 | 146.977 | 95.356 | 130.246 | 104.816 | 84.344 | 82.977 | 78.986 | 50.005 | 56.554 | 67.984 | 65.44 | 80.031 | 71.749 | 86.986 | 87.46 | 98.256 | 92.995 | 103.002 | 111.872 | 121.14 | 164.55 | 124.402 | 131.462 | 105.359 | 98.715 | 94.857 | 106.441 | 82.831 | 81.823 | 66.516 | 104.256 | 83.008 | 79.501 | 221.028 | 101.604 | 151.526 | 139.898 | 187.873 | 167.393 | 215.691 |
Verkoop-, algemene en administratieve kosten
| 0 | 214.919 | 221.824 | 220.076 | 243.507 | 211.833 | 212.023 | 223.561 | 286.46 | 238.153 | 225.998 | 264.41 | 256.59 | 246.984 | 245.246 | 233.793 | 207.493 | 185.597 | 200.928 | 244.525 | 193.664 | 208.051 | 206.312 | 175.565 | 172.651 | 160.409 | 91.103 | 133.892 | 131.521 | 131.381 | 144.209 | 134.857 | 145.687 | 148.484 | 171.141 | 136.635 | 170.405 | 176.237 | 184.99 | 261.611 | 182.265 | 186.935 | 191.878 | 174.511 | 157.294 | 179.363 | 292.68 | 138.3 | 116.085 | 162.898 | 140.55 | 137.178 | 276.472 | 160.183 | 207.717 | 189.647 | 215.568 | 231.743 | 278.277 |
Overige kosten
| -780.335 | 50.256 | -387.644 | -372.818 | 98.494 | 105.698 | -20.301 | -132.485 | 197.411 | 110.947 | 71.939 | 59.037 | 76.785 | 21.307 | 28.15 | -14.002 | 12.761 | -968.551 | 52.502 | -157.741 | 108.442 | 81.004 | 46.998 | 49.917 | 112.525 | 142.726 | 75.407 | 69.776 | 3.613 | 68.345 | -76.146 | 65.279 | -39.392 | -32.025 | 62.779 | -48.308 | 94.165 | 120.698 | 118.757 | 294.131 | 296.537 | 217.727 | 215.184 | 311.556 | 146.682 | 330.713 | 49.201 | 18.013 | 91.256 | 164.338 | 53.609 | 49.98 | 201.062 | 31.705 | 35.335 | 70.181 | 173.757 | -51.215 | 116.628 |
Bedrijfskosten
| 780.335 | 368.823 | 387.644 | 372.818 | 414.35 | 363.085 | 370.546 | 406.038 | 462.785 | 397.342 | 378.68 | 410.941 | 410.118 | 389.462 | 403.39 | 371.33 | 315.348 | 271.016 | 327.29 | 367.172 | 311.045 | 326.593 | 311.892 | 293.262 | 284.019 | 252.737 | 177.904 | 219.576 | 231.845 | 227.594 | 240.161 | 244.526 | 253.437 | 232.768 | 293.344 | 199.321 | 297.937 | 305.23 | 301.445 | 415.233 | 348.249 | 333.492 | 333.228 | 309.576 | 273.676 | 326.049 | 292.68 | 265.518 | 218.255 | 278.765 | 239.281 | 255.363 | 392.674 | 274.549 | 312.148 | 320.062 | 333.887 | 365.213 | 437.002 |
Bedrijfsresultaat
| -296.542 | 107.725 | 177.266 | 388.026 | 454.878 | 323.159 | 252.915 | 313.753 | 419.285 | 343.239 | 335.228 | 395.365 | 281.816 | 163.821 | 209.02 | 237.054 | 239.444 | 369.798 | 185.625 | 261.723 | 92.892 | 120.922 | 181.307 | 238.012 | 29.877 | -65.924 | -24.295 | 121.635 | 55.649 | 119.101 | 203.327 | 225.643 | 151.177 | 193.243 | 71.501 | 178.063 | 36.547 | 71.664 | 55.931 | 38.343 | 146.478 | 185.885 | 196.139 | 33.283 | 91.79 | 81.467 | 21.811 | 42.332 | 49.606 | 31.333 | -5.876 | -99.025 | -181.964 | 43.159 | -68.162 | -76.16 | -60.941 | 240.72 | 165.2 |
Bedrijfsresultaat ratio
| -0.175 | 0.057 | 0.081 | 0.14 | 0.167 | 0.139 | 0.099 | 0.09 | 0.137 | 0.129 | 0.115 | 0.125 | 0.101 | 0.069 | 0.078 | 0.084 | 0.088 | 0.144 | 0.079 | 0.092 | 0.048 | 0.056 | 0.075 | 0.1 | 0.017 | -0.045 | -0.016 | 0.061 | 0.03 | 0.069 | 0.106 | 0.105 | 0.082 | 0.107 | 0.039 | 0.07 | 0.014 | 0.028 | 0.019 | 0.011 | 0.037 | 0.045 | 0.048 | 0.008 | 0.024 | 0.02 | 0.006 | 0.011 | 0.014 | 0.009 | -0.002 | -0.038 | -0.061 | 0.014 | -0.024 | -0.024 | -0.02 | 0.058 | 0.032 |
Totaal overige inkomsten en kosten netto
| 430.699 | 74.711 | 111.06 | -26.525 | 7.462 | 2.534 | 4.113 | 5.694 | -9.904 | 4.155 | -3.235 | -0.39 | 88.413 | 32.745 | 44.957 | -1.804 | 29.961 | -956.849 | 53.128 | -170.013 | 98.754 | 70.182 | 35.958 | 30.431 | 102.627 | 109.063 | 48.767 | 28.706 | -41.557 | 27.666 | -107.548 | 46.468 | -51.646 | -46.708 | 46.011 | -61.502 | 78.15 | 100.201 | 88.751 | 259.587 | 245.46 | 162.431 | 162.219 | 271.43 | 105.18 | 297.735 | 339.995 | 201.78 | 43.846 | 115.895 | 95.182 | 208.707 | 403.734 | 149.136 | 214.946 | 219.292 | 166.029 | -33.836 | 172.058 |
Inkomen voor belasting
| 134.157 | 182.436 | 288.326 | 361.501 | 462.34 | 325.693 | 257.028 | 319.447 | 409.381 | 347.394 | 331.993 | 394.975 | 370.229 | 196.566 | 253.977 | 235.25 | 269.405 | -587.051 | 238.753 | 91.71 | 191.646 | 191.104 | 217.265 | 268.443 | 132.504 | 43.139 | 24.472 | 150.341 | 14.092 | 146.767 | 95.779 | 272.111 | 99.531 | 146.535 | 117.512 | 116.561 | 114.697 | 171.865 | 144.682 | 297.93 | 391.938 | 348.316 | 358.358 | 304.713 | 196.97 | 379.202 | 361.806 | 244.112 | 93.452 | 147.228 | 89.306 | 109.682 | 221.77 | 192.295 | 146.784 | 143.132 | 105.088 | 206.884 | 337.258 |
Inkomen voor belasting ratio
| 0.079 | 0.097 | 0.131 | 0.13 | 0.17 | 0.14 | 0.101 | 0.092 | 0.134 | 0.131 | 0.114 | 0.125 | 0.132 | 0.082 | 0.095 | 0.083 | 0.1 | -0.228 | 0.101 | 0.032 | 0.099 | 0.089 | 0.09 | 0.113 | 0.077 | 0.03 | 0.016 | 0.075 | 0.008 | 0.085 | 0.05 | 0.127 | 0.054 | 0.081 | 0.064 | 0.046 | 0.043 | 0.067 | 0.05 | 0.082 | 0.099 | 0.085 | 0.087 | 0.078 | 0.051 | 0.092 | 0.104 | 0.066 | 0.026 | 0.041 | 0.032 | 0.042 | 0.075 | 0.062 | 0.052 | 0.044 | 0.035 | 0.05 | 0.066 |
Belastingkosten
| 30.556 | 39.654 | 70.288 | 5.925 | 115.303 | 111.529 | 60.494 | 41.97 | 98.243 | 76.466 | 71.459 | 87.855 | 85.23 | -21.713 | 63.827 | 57.21 | 53.51 | -114.149 | 55.246 | 17.065 | 52.797 | 55.966 | 52.162 | 64.466 | 28.637 | 16.582 | -9.687 | 24.352 | 37.938 | 31.394 | 24.974 | 79.752 | 22.172 | 32.001 | 24.291 | 14.826 | 19.294 | 57.618 | 53.489 | 87.189 | 93.579 | 71.265 | 72.417 | 64.99 | -11.748 | 128.732 | 94.024 | 41.601 | 20.905 | 45.372 | 15.295 | 47.774 | 58.791 | 6.011 | 28.579 | 60.633 | -8.811 | 46.364 | 35.69 |
Nettowinst
| 103.601 | 135.342 | 216.386 | 356.781 | 342.245 | 215.894 | 197.143 | 271.078 | 295.655 | 263.816 | 258.526 | 306.038 | 281.457 | 217.753 | 187.983 | 181.815 | 218.798 | -469.018 | 182.743 | 74.666 | 139.071 | 135.131 | 165.103 | 203.977 | 103.867 | 26.557 | 34.159 | 125.989 | -23.846 | 115.373 | 70.805 | 192.359 | 77.359 | 114.534 | 93.221 | 101.735 | 95.403 | 114.247 | 91.193 | 210.741 | 298.359 | 277.051 | 285.941 | 239.723 | 208.718 | 250.47 | 267.782 | 202.511 | 72.547 | 101.856 | 75.619 | 61.908 | 162.979 | 186.284 | 118.205 | 82.499 | 113.899 | 160.52 | 301.568 |
Nettowinstmarge
| 0.061 | 0.072 | 0.099 | 0.128 | 0.126 | 0.093 | 0.077 | 0.078 | 0.096 | 0.099 | 0.089 | 0.097 | 0.1 | 0.091 | 0.07 | 0.064 | 0.081 | -0.182 | 0.078 | 0.026 | 0.072 | 0.063 | 0.069 | 0.086 | 0.06 | 0.018 | 0.022 | 0.063 | -0.013 | 0.067 | 0.037 | 0.09 | 0.042 | 0.064 | 0.051 | 0.04 | 0.036 | 0.045 | 0.032 | 0.058 | 0.076 | 0.068 | 0.07 | 0.061 | 0.054 | 0.061 | 0.077 | 0.055 | 0.02 | 0.028 | 0.027 | 0.024 | 0.055 | 0.06 | 0.042 | 0.026 | 0.037 | 0.039 | 0.059 |
WPA (Winst Per Aandeel)
| 0.37 | 0.49 | 0.78 | 1.28 | 1.23 | 0.78 | 0.71 | 0.97 | 1.06 | 0.95 | 0.93 | 1.1 | 1.01 | 0.78 | 0.68 | 0.66 | 0.79 | -1.68 | 0.66 | 0.27 | 0.5 | 0.49 | 0.59 | 0.73 | 0.37 | 0.1 | 0.12 | 0.48 | -0.09 | 0.41 | 0.25 | 0.67 | 0.27 | 0.41 | 0.33 | 0.36 | 0.34 | 0.41 | 0.33 | 0.76 | 1.07 | 1 | 1.03 | 0.86 | 0.75 | 0.9 | 0.96 | 0.73 | 0.26 | 0.37 | 0.27 | 0.22 | 0.59 | 0.65 | 0.41 | 0.29 | 0.4 | 0.56 | 1.06 |
Verwaterde WPA
| 0.37 | 0.49 | 0.78 | 1.27 | 1.23 | 0.77 | 0.7 | 0.96 | 1.05 | 0.94 | 0.93 | 1.1 | 1.01 | 0.78 | 0.67 | 0.66 | 0.79 | -1.68 | 0.65 | 0.27 | 0.5 | 0.49 | 0.59 | 0.73 | 0.37 | 0.1 | 0.12 | 0.48 | -0.09 | 0.41 | 0.25 | 0.67 | 0.27 | 0.41 | 0.33 | 0.36 | 0.34 | 0.4 | 0.32 | 0.76 | 1.06 | 0.98 | 1.01 | 0.86 | 0.74 | 0.89 | 0.95 | 0.73 | 0.26 | 0.36 | 0.27 | 0.22 | 0.59 | 0.65 | 0.41 | 0.29 | 0.4 | 0.56 | 1.04 |
EBITDA
| -296.542 | 198.698 | 377.663 | 455.317 | 547.132 | 412.756 | 343.672 | 409.44 | 514.821 | 436.086 | 424.468 | 484.776 | 460.524 | 288.348 | 337.764 | 333.515 | 346.544 | -507.657 | 308.066 | 163.43 | 261.855 | 264.331 | 291.277 | 338.674 | 193.16 | 130.571 | 106.597 | 246.058 | 117.434 | 248.15 | 186.895 | 353.069 | 175.836 | 228.407 | 209.841 | 205.995 | 205.739 | 279.145 | 288.816 | 445.529 | 550.849 | 509.162 | 518.61 | 451.78 | 341.47 | 507.744 | 392.742 | 334.643 | 206.768 | 262.452 | 215.067 | 198.165 | 404.68 | 252.544 | 187.858 | 165.508 | 162.355 | 234.947 | 324.821 |
EBITDA ratio
| -0.175 | 0.106 | 0.172 | 0.164 | 0.201 | 0.177 | 0.135 | 0.118 | 0.168 | 0.164 | 0.146 | 0.153 | 0.164 | 0.121 | 0.126 | 0.118 | 0.128 | -0.197 | 0.131 | 0.057 | 0.135 | 0.123 | 0.121 | 0.142 | 0.112 | 0.089 | 0.07 | 0.123 | 0.063 | 0.144 | 0.098 | 0.165 | 0.096 | 0.127 | 0.114 | 0.081 | 0.078 | 0.109 | 0.1 | 0.123 | 0.14 | 0.124 | 0.126 | 0.115 | 0.088 | 0.124 | 0.113 | 0.091 | 0.058 | 0.073 | 0.076 | 0.077 | 0.136 | 0.082 | 0.066 | 0.051 | 0.053 | 0.057 | 0.064 |