BELLSYSTEM24 Holdings, Inc.
TSE:6183.T
1295 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,036 | 7,291 | 7,213 | 7,076 | 7,329 | 7,183 | 6,998 | 7,127 | 7,958 | 9,584 | 6,196 | 7,053 | 7,770 | 8,227 | 5,518 | 8,266 | 7,544 | 8,344 | 7,767 | 7,961 | 8,077 | 6,278 | 5,971 | 5,471 | 5,765 | 6,242 | 5,324 | 5,510 | 5,618 | 6,949 | 5,618 | 5,850 | 7,334 | 5,816 | 7,334 | 11,117 | 7,199 | 7,199 | 10,291 | 10,291 | 17,585 | 17,738 | 16,216 | 11,934.995 | 9,587.024 | 10,820.976 |
Kortetermijnbeleggingen
| 182 | 284 | 185 | 131 | 94 | 163 | 944 | 213 | 352 | 294 | 289 | 311 | 292 | 290 | 240 | 241 | 118 | 68 | 46 | 61 | 91 | 80 | 58 | 57 | 48 | 61 | 277 | 255 | 304 | 198 | 304 | 146 | 95 | 118 | 95 | 110 | 87 | 87 | 77 | 95 | 0 | 0 | 0 | -1.239 | 0 | -60.398 |
Liquide middelen en kortetermijnbeleggingen
| 9,218 | 7,291 | 7,213 | 7,207 | 7,423 | 7,346 | 7,942 | 7,340 | 8,310 | 9,878 | 6,485 | 7,364 | 8,062 | 8,517 | 5,758 | 8,507 | 7,662 | 8,412 | 7,813 | 8,022 | 8,168 | 6,358 | 6,029 | 5,528 | 5,813 | 6,303 | 5,601 | 5,765 | 5,922 | 7,147 | 5,922 | 5,996 | 7,429 | 5,934 | 7,429 | 11,227 | 7,286 | 7,286 | 10,368 | 10,386 | 17,585 | 17,738 | 16,216 | 11,934.995 | 9,587.024 | 10,820.976 |
Nettovorderingen
| 18,558 | 19,974 | 19,195 | 19,331 | 19,720 | 21,351 | 21,232 | 21,850 | 21,551 | 20,801 | 21,181 | 20,904 | 20,348 | 20,557 | 19,644 | 19,163 | 18,596 | 18,580 | 17,967 | 19,186 | 18,751 | 17,489 | 17,402 | 17,441 | 16,953 | 17,595 | 18,477 | 18,537 | 17,512 | 18,078 | 17,501 | 17,017 | 16,965 | 16,964 | 16,305 | 12,615 | 12,415 | 12,415 | 0 | 12,993 | 15,477 | 15,411 | 14,651 | 15,331.136 | 0 | 19,849.661 |
Voorraad
| -18,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289 | 274 | 0 | 0 | 1,078 | 1,256 | 0 | 0 | 1,512 | 1,239 | 0 | 1,473 | 1,731 | 1,484 | 1,855 | 2,203 | 2,697 | 2,863 | 0 | 0 | 0 | 0 | 0 | 4 | 14 | 13 | 12.153 | 0 | 12.011 |
Overige vlottende activa
| 20,346 | 2,042 | 1,889 | 1,963 | 1,951 | 1,549 | 1,499 | 1,538 | 1,103 | 1,113 | 1,143 | 1,144 | 918 | 940 | 979 | 1,099 | 1,064 | 833 | 903 | 898 | 678 | 698 | 902 | 1,707 | 1,499 | 1,491 | 778 | 736 | 902 | 896 | 902 | 896 | 755 | 865 | 755 | 805 | 830 | 830 | 796 | 796 | 856 | 49 | 825 | 38.552 | 852.159 | 22.975 |
Totaal vlottende activa
| 29,564 | 29,307 | 28,297 | 28,501 | 29,094 | 30,246 | 30,673 | 30,728 | 30,964 | 31,792 | 28,809 | 29,412 | 29,328 | 30,014 | 26,381 | 28,769 | 27,322 | 28,114 | 26,957 | 28,106 | 27,597 | 25,623 | 25,589 | 24,676 | 24,265 | 26,901 | 26,095 | 25,038 | 25,809 | 27,852 | 25,809 | 25,764 | 27,352 | 26,460 | 27,352 | 24,647 | 20,531 | 20,531 | 24,175 | 24,175 | 33,922 | 33,212 | 31,705 | 27,316.836 | 27,475.138 | 30,705.623 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 32,176 | 34,967 | 35,828 | 36,811 | 38,375 | 39,842 | 37,007 | 37,226 | 38,461 | 39,594 | 40,067 | 36,474 | 36,652 | 37,510 | 37,284 | 34,722 | 36,046 | 32,317 | 32,674 | 32,157 | 33,115 | 33,899 | 6,446 | 6,468 | 6,598 | 6,751 | 6,651 | 6,591 | 6,280 | 6,349 | 6,280 | 6,230 | 5,497 | 5,682 | 5,497 | 5,595 | 5,216 | 5,216 | 5,239 | 5,239 | 4,657 | 5,024 | 4,967 | 5,314.905 | 5,424.728 | 5,089.552 |
Goodwill
| 96,718 | 96,794 | 96,772 | 96,775 | 96,761 | 96,442 | 94,900 | 94,900 | 94,900 | 94,900 | 94,900 | 95,396 | 95,396 | 95,396 | 95,396 | 96,250 | 96,250 | 96,250 | 96,250 | 96,250 | 96,250 | 96,250 | 96,250 | 97,642 | 97,642 | 97,642 | 97,642 | 97,642 | 96,947 | 96,947 | 96,947 | 95,824 | 97,083 | 97,083 | 97,083 | 97,083 | 97,083 | 97,083 | 97,083 | 97,083 | 9,566 | 10,435 | 11,305 | 12,175.059 | 13,044.706 | 13,914.353 |
Immateriële activa
| 2,802 | 2,824 | 2,869 | 2,858 | 2,812 | 2,802 | 1,668 | 1,756 | 1,955 | 1,950 | 2,064 | 2,310 | 2,428 | 2,596 | 2,710 | 2,806 | 2,943 | 3,150 | 3,323 | 3,579 | 3,799 | 4,023 | 4,094 | 4,820 | 4,871 | 4,742 | 4,681 | 4,730 | 3,364 | 3,623 | 3,364 | 2,399 | 2,334 | 2,301 | 2,334 | 2,396 | 2,394 | 2,394 | 2,565 | 2,565 | 1,838 | 2,065 | 1,939 | 1,807.822 | 1,356.673 | 1,379.849 |
Goodwill en immateriële activa
| 99,520 | 99,618 | 99,641 | 99,633 | 99,573 | 99,244 | 96,568 | 96,656 | 96,855 | 96,850 | 96,964 | 97,706 | 97,824 | 97,992 | 98,106 | 99,056 | 99,193 | 99,400 | 99,573 | 99,829 | 100,049 | 100,273 | 100,344 | 102,462 | 102,513 | 102,384 | 102,323 | 102,372 | 100,311 | 100,570 | 100,311 | 98,223 | 99,417 | 99,384 | 99,417 | 99,479 | 99,477 | 99,477 | 99,648 | 99,648 | 11,404 | 12,500 | 13,244 | 13,982.881 | 14,401.379 | 15,294.202 |
Langetermijnbeleggingen
| 9,006 | 9,289 | 2,983 | 8,573 | 8,962 | 8,864 | 7,746 | 8,550 | 7,778 | 10,281 | 9,666 | 9,168 | 8,966 | 8,553 | 8,176 | 7,548 | 7,553 | 7,651 | 7,273 | 5,965 | 5,813 | 5,765 | 5,585 | 5,826 | 5,933 | 5,840 | 5,576 | 5,584 | 4,973 | 5,644 | 4,973 | 3,458 | 2,981 | 3,359 | 2,981 | 2,761 | 2,862 | 2,862 | 2,590 | 2,736 | 0 | 384 | 0 | 428.893 | 0 | 650.657 |
Belastingvorderingen
| 2,807 | 2,717 | 2,722 | 3,017 | 3,017 | 3,017 | 2,985 | 3,121 | 3,121 | 2,806 | 2,806 | 2,552 | 2,552 | 2,552 | 2,605 | 1,971 | 1,971 | 1,941 | 1,941 | 1,680 | 1,661 | 1,661 | 1,661 | 1,444 | 1,444 | 1,453 | 1,463 | 1,752 | 1,720 | 1,720 | 1,720 | 2,436 | 2,458 | 2,456 | 2,458 | 2,832 | 0 | 0 | 3,104 | 0 | 0 | 551 | 0 | 722.798 | 0 | 1,792.499 |
Overige niet-vlottende activa
| 261 | 279 | 5,994 | 454 | 0 | 0 | 1,271 | 435 | 396 | 0 | 0 | 0 | 0 | 371 | 336 | 282 | 167 | 126 | 90 | 108 | 136 | 116 | 114 | 114 | 110 | 130 | 329 | 296 | 378 | 271 | 378 | 222 | 142 | 166 | 142 | 171 | 2,831 | 2,831 | 146 | 3,104 | 5,573 | 4,841 | 5,167 | 4,231.062 | 6,457.442 | 4,154.501 |
Totaal niet-vlottende activa
| 143,770 | 146,870 | 147,168 | 148,488 | 149,927 | 150,967 | 145,577 | 145,988 | 146,611 | 149,531 | 149,503 | 145,900 | 145,994 | 146,978 | 146,507 | 143,579 | 144,930 | 141,435 | 141,551 | 139,739 | 140,774 | 141,714 | 114,150 | 116,314 | 116,598 | 116,558 | 116,342 | 116,595 | 113,662 | 114,554 | 113,662 | 110,569 | 110,495 | 111,047 | 110,495 | 110,838 | 110,386 | 110,386 | 110,727 | 110,727 | 21,634 | 23,300 | 23,378 | 24,680.539 | 26,283.549 | 26,981.411 |
Totaal activa
| 173,334 | 176,177 | 175,465 | 176,989 | 179,021 | 181,213 | 176,250 | 176,716 | 177,575 | 181,323 | 178,312 | 175,312 | 175,322 | 176,992 | 172,888 | 172,348 | 172,252 | 169,549 | 168,508 | 167,845 | 168,371 | 167,337 | 139,739 | 140,990 | 140,863 | 143,459 | 142,437 | 141,633 | 139,471 | 142,406 | 139,471 | 136,333 | 137,847 | 137,507 | 137,847 | 135,485 | 130,917 | 130,917 | 134,902 | 134,902 | 55,556 | 56,513 | 55,084 | 51,997.375 | 53,758.687 | 57,687.034 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,266 | 5,949 | 5,531 | 5,806 | 6,159 | 6,930 | 7,634 | 7,153 | 6,698 | 6,116 | 6,691 | 5,605 | 5,475 | 5,933 | 6,141 | 5,946 | 5,395 | 5,888 | 6,144 | 6,317 | 5,888 | 4,615 | 5,396 | 4,653 | 4,620 | 5,269 | 4,618 | 4,420 | 4,168 | 4,297 | 4,168 | 3,871 | 3,629 | 3,795 | 3,629 | 3,355 | 3,247 | 3,247 | 3,880 | 3,880 | 858 | 850 | 1,038 | 841.377 | 0 | 1,620.977 |
Kortlopende schulden
| 28,300 | 34,300 | 29,426 | 22,400 | 20,200 | 17,400 | 16,600 | 20,700 | 38,547 | 38,864 | 37,481 | 35,965 | 9,736 | 11,836 | 20,235 | 22,031 | 23,036 | 25,736 | 10,436 | 11,436 | 11,736 | 10,536 | 7,436 | 9,236 | 8,436 | 10,336 | 10,136 | 11,336 | 9,550 | 18,147 | 9,550 | 10,248 | 9,144 | 10,846 | 9,144 | 10,842 | 11,141 | 11,141 | 6,313 | 6,313 | 0 | 1,358 | 1,235 | 1,513.762 | 4,060.769 | 6,272.023 |
Belastingschulden
| 1,705 | 903 | 967 | 444 | 1,987 | 1,136 | 2,775 | 2,003 | 2,795 | 1,649 | 2,222 | 1,847 | 2,529 | 1,266 | 2,506 | 2,314 | 2,335 | 1,090 | 1,265 | 1,654 | 2,105 | 1,070 | 1,435 | 1,402 | 1,956 | 1,028 | 1,356 | 1,316 | 1,006 | 771 | 1,006 | 979 | 791 | 807 | 791 | 401 | 0 | 0 | 5,209 | 0 | 2,024 | 3,892 | 1,695 | 3,295.719 | 0 | 2,488.427 |
Uitgestelde opbrengsten
| 14,174 | 903 | 967 | 19,043 | 20,052 | 20,603 | 19,623 | 20,035 | 20,181 | 20,731 | 20,322 | 19,800 | 19,382 | 18,955 | 18,644 | 18,191 | 17,427 | 16,825 | 16,318 | 17,226 | 16,942 | 15,421 | 10,702 | 11,101 | 11,032 | 10,758 | 10,205 | 10,785 | 9,708 | -4,297 | 9,708 | 10,399 | 9,470 | 9,955 | 9,470 | 9,162 | 0 | 0 | 14,424 | 0 | 0 | 12,965 | 10,119 | 12,792.197 | 0 | 10,081.174 |
Overige kortlopende verplichtingen
| 9,851 | 22,283 | 12,675 | 2,754 | 2,892 | 4,194 | 2,381 | 3,447 | 3,205 | 4,265 | 2,909 | 3,852 | 3,577 | 4,384 | 3,932 | 3,793 | 3,212 | 3,338 | 5,060 | 3,130 | 2,684 | 2,796 | 3,629 | 2,214 | 2,494 | 3,531 | 3,528 | 1,918 | 3,650 | 12,683 | 3,650 | 1,752 | 4,380 | 2,310 | 4,380 | 1,840 | 11,581 | 11,581 | 6,101 | 20,525 | 11,696 | 762 | 2,589 | 452.527 | 11,717.232 | 488.751 |
Totaal kortlopende verplichtingen
| 57,591 | 63,435 | 48,599 | 50,003 | 49,303 | 49,127 | 46,238 | 51,335 | 68,631 | 69,976 | 67,403 | 65,222 | 38,170 | 41,108 | 48,952 | 49,961 | 49,070 | 51,787 | 37,958 | 38,109 | 37,250 | 33,368 | 27,163 | 27,204 | 26,582 | 29,894 | 28,487 | 28,459 | 27,076 | 30,830 | 27,076 | 26,270 | 26,623 | 26,906 | 26,623 | 25,199 | 25,969 | 25,969 | 30,718 | 30,718 | 12,554 | 15,935 | 14,981 | 15,599.863 | 15,778.001 | 18,462.925 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 24,740 | 20,487 | 33,234 | 34,017 | 34,767 | 37,477 | 38,221 | 34,968 | 17,976 | 21,973 | 21,971 | 25,902 | 53,444 | 54,157 | 42,907 | 43,621 | 44,326 | 45,034 | 57,742 | 58,450 | 59,157 | 62,847 | 63,550 | 64,254 | 64,956 | 65,580 | 66,276 | 66,887 | 68,664 | 67,912 | 68,664 | 69,327 | 71,314 | 70,652 | 71,314 | 71,976 | 72,637 | 72,637 | 74,438 | 74,438 | 0 | 1,482 | 2,162 | 4,096.063 | 9,262.546 | 16,821.093 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 21,156 | 21,846 | 26,514 | 27,854 | 29,125 | 0 | 27,168 | 28,070 | 29,041 | 29,432 | 26,303 | 26,525 | 27,173 | 27,439 | 26,020 | 26,655 | 22,875 | 23,173 | 23,048 | 24,075 | 25,127 | 2,404 | 2,501 | 2,414 | 2,488 | 2,555 | 2,541 | 2,280 | 2,276 | 2,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 211 | 211 | 211 | 216 | 217 | 204 | 0 | 8 | 8 | 8 | 8 | 76 | 76 | 76 | 76 | 96 | 96 | 96 | 96 | 122 | 122 | 122 | 128 | 266 | 266 | 266 | 266 | 316 | 115 | 115 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22,616 | 3,788 | 3,836 | 26 | 18 | 25 | 26,880 | 19 | 10 | 10 | 9 | 7 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2,306 | 2,233 | 2,245 | 2,233 | 2,242 | 1,918 | 1,918 | 2,822 | 2,822 | 644 | 696 | 729 | 898.578 | 910.977 | 932.486 |
Totaal niet-vlottende verplichtingen
| 47,567 | 45,642 | 59,127 | 60,773 | 62,856 | 66,831 | 65,101 | 62,163 | 46,064 | 51,032 | 51,420 | 52,288 | 80,049 | 81,410 | 70,426 | 69,741 | 71,079 | 68,007 | 81,013 | 81,622 | 83,356 | 88,098 | 66,084 | 67,023 | 67,638 | 68,336 | 69,099 | 69,747 | 71,062 | 70,305 | 71,062 | 71,633 | 73,547 | 72,897 | 73,547 | 74,218 | 74,555 | 74,555 | 77,260 | 77,260 | 644 | 2,178 | 2,891 | 4,994.641 | 10,173.523 | 17,753.579 |
Totaal passiva
| 105,158 | 109,077 | 107,726 | 110,776 | 112,159 | 115,958 | 111,339 | 113,498 | 114,695 | 121,008 | 118,823 | 117,510 | 118,219 | 122,518 | 119,378 | 119,702 | 120,149 | 119,794 | 118,971 | 119,731 | 120,606 | 121,466 | 93,247 | 94,227 | 94,220 | 98,230 | 97,586 | 98,206 | 98,138 | 101,135 | 98,138 | 97,903 | 100,170 | 99,803 | 100,170 | 99,417 | 100,524 | 100,524 | 107,978 | 107,978 | 13,198 | 18,113 | 17,872 | 20,594.504 | 25,951.524 | 36,216.504 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 65,535 | 64,084 | 0 | 0 | 0 | 59,403 | 59,043 | 57,434 | 56,749 | 39 | 235 | 252 | 197 | 183 | 82 | 59 | 73 | 60 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27,097 | 27,097 | 27,097 | 27,097 | 27,084 | 27,079 | 27,079 | 27,079 | 27,079 | 27,079 | 27,079 | 27,079 | 27,062 | 27,062 | 27,049 | 27,050 | 27,033 | 27,033 | 27,033 | 27,033 | 27,033 | 27,033 | 27,033 | 27,033 | 27,033 | 27,033 | 27,033 | 27,014 | 26,844 | 26,852 | 26,844 | 26,797 | 26,797 | 26,797 | 26,797 | 26,794 | 24,500 | 24,500 | 24,500 | 24,500 | 9,000 | 9,000 | 9,000 | 0 | 9,000 | 0 |
Ingehouden winsten
| 46,406 | 45,069 | 43,382 | 41,829 | 40,338 | 38,781 | 35,837 | 34,243 | 31,801 | 29,134 | 28,783 | 27,174 | 26,523 | 23,928 | 23,148 | 22,321 | 21,690 | 19,361 | 18,984 | 17,542 | 17,229 | 15,339 | 14,845 | 14,156 | 14,032 | 12,464 | 12,095 | 10,715 | 9,127 | 9,029 | 9,127 | 8,188 | 7,455 | 7,473 | 7,455 | 5,853 | 4,843 | 4,843 | 2,424 | 2,424 | 31,001 | 27,081 | 25,917 | 20,081.724 | 16,412.968 | 10,076.446 |
Overige gereserveerde algehele resultaten
| 147 | 479 | 455 | 450 | 487 | 437 | 325 | 272 | 233 | 402 | -57 | -85 | -59 | -39 | -235 | -252 | -197 | -183 | -82 | -59 | -73 | -60 | -72 | 258 | 257 | 214 | 214 | 231 | 311 | 314 | 319 | 338 | 331 | 327 | 318 | 319 | 221 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6,363 | -6,393 | -4,204 | -4,079 | -67,422 | -65,860 | 983 | 983 | 3,190 | -56,213 | -55,862 | -54,253 | -53,585 | 3,125 | 2,916 | 2,895 | 3,043 | 3,053 | 3,151 | 3,174 | 3,160 | 3,173 | 3,859 | 3,931 | 3,931 | 4,137 | 4,137 | 4,118 | 3,956 | 3,956 | 3,948 | 3,107 | 3,094 | 3,107 | 3,107 | 3,102 | 829 | 829 | 0 | -26,924 | 2,357 | 2,319 | 2,295 | 11,321.146 | 2,394.195 | 11,394.084 |
Totaal eigen vermogen van aandeelhouders
| 67,287 | 66,252 | 66,730 | 65,297 | 66,022 | 64,521 | 64,224 | 62,577 | 62,303 | 59,805 | 58,986 | 57,349 | 56,690 | 54,115 | 53,113 | 52,266 | 51,766 | 49,447 | 49,168 | 47,749 | 47,422 | 45,545 | 45,737 | 45,378 | 45,253 | 43,848 | 43,479 | 42,078 | 40,238 | 40,151 | 40,238 | 38,430 | 37,677 | 37,704 | 37,677 | 36,068 | 30,393 | 30,393 | 26,924 | 26,924 | 42,358 | 38,400 | 37,212 | 31,402.87 | 27,807.163 | 21,470.53 |
Totaal eigen vermogen
| 68,176 | 67,100 | 67,739 | 66,213 | 66,862 | 65,255 | 64,911 | 63,218 | 62,880 | 60,315 | 59,489 | 57,802 | 57,103 | 54,474 | 53,510 | 52,646 | 52,103 | 49,755 | 49,537 | 48,114 | 47,765 | 45,871 | 46,492 | 46,763 | 46,643 | 45,229 | 44,851 | 43,427 | 41,333 | 41,271 | 41,333 | 38,430 | 37,677 | 37,704 | 37,677 | 36,068 | 30,393 | 30,393 | 26,924 | 26,924 | 42,358 | 38,400 | 37,212 | 31,402.87 | 27,807.163 | 21,470.53 |
Totaal passiva en aandeelhoudersvermogen
| 173,334 | 176,177 | 175,465 | 176,989 | 179,021 | 181,213 | 176,250 | 176,716 | 177,575 | 181,323 | 178,312 | 175,312 | 175,322 | 176,992 | 172,888 | 172,348 | 172,252 | 169,549 | 168,508 | 167,845 | 168,371 | 167,337 | 139,739 | 140,990 | 140,863 | 143,459 | 142,437 | 141,633 | 139,471 | 142,406 | 139,471 | 136,333 | 137,847 | 137,507 | 137,847 | 135,485 | 130,917 | 130,917 | 134,902 | 134,902 | 55,556 | 56,513 | 55,084 | 51,997.374 | 53,758.687 | 57,687.034 |