Da-Li Development Co.,Ltd.
TWSE:6177.TW
42.55 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,133.417 | 505.126 | 9,933.245 | 3,293.305 | 323.08 | 1,876.103 | 221.652 | 1,468.963 | 2,507.254 | 4,390.613 | 4,367.379 | 3,053.013 | 2,641.863 | 16.312 | 59.348 | 324.964 | 230.65 | 1,488.381 | 728.14 | 964.219 | 1,438.133 | 3,496.992 | 752.003 | 246.372 | 289.728 | 169.765 | 1,659.736 | 424.585 | 3,401.605 | 131.244 | 331.194 | 393.191 | 618.275 | 1,113.577 | 2,655.391 | 127.856 | 522.004 | 1,327.784 | 805.766 | 1,670.62 | 2,259.353 | 76.324 | 100.996 | 141.691 | 319.645 | 398.158 | 1,635.8 | 103.217 | 0.246 | 0.406 | 1.554 | 600.828 | 526.717 | 321.452 | 1,745.892 | 721.074 | 0 | 0 |
| Kosten van de omzet
| 3,285.268 | 377.949 | 7,202.608 | 2,520.518 | 325.609 | 1,467.373 | 171.712 | 841.338 | 1,992.514 | 3,215.094 | 3,088.615 | 2,400.032 | 1,966.911 | 4.621 | 47.083 | 217.42 | 175.043 | 1,084.016 | 488.951 | 704.192 | 1,059.149 | 2,602.124 | 436.737 | 171.827 | 216.561 | 111.886 | 1,137.347 | 290.668 | 2,262.912 | 91.124 | 238.446 | 268.083 | 393.661 | 832.283 | 1,935.737 | 86.148 | 418.117 | 1,041.999 | 619.232 | 925.462 | 1,173.756 | 56.838 | 77.626 | 108.131 | 247.788 | 276.856 | 1,130.266 | 80.854 | 0.277 | 0.246 | -31.844 | 543.088 | 355.261 | 202.987 | 1,269.58 | 586.003 | 0 | 0 |
| Brutowinst
| 848.149 | 127.177 | 2,730.637 | 772.787 | -2.529 | 408.73 | 49.94 | 627.625 | 514.74 | 1,175.519 | 1,278.764 | 652.981 | 674.952 | 11.691 | 12.265 | 107.544 | 55.607 | 404.365 | 239.189 | 260.027 | 378.984 | 894.868 | 315.266 | 74.545 | 73.167 | 57.879 | 522.389 | 133.917 | 1,138.693 | 40.12 | 92.748 | 125.108 | 224.614 | 281.294 | 719.654 | 41.708 | 103.887 | 285.785 | 186.534 | 745.158 | 1,085.597 | 19.486 | 23.37 | 33.56 | 71.857 | 121.302 | 505.534 | 22.363 | -0.031 | 0.16 | 33.398 | 57.74 | 171.456 | 118.465 | 476.312 | 135.071 | 0 | 0 |
| Brutowinstmarge
| 0.205 | 0.252 | 0.275 | 0.235 | -0.008 | 0.218 | 0.225 | 0.427 | 0.205 | 0.268 | 0.293 | 0.214 | 0.255 | 0.717 | 0.207 | 0.331 | 0.241 | 0.272 | 0.328 | 0.27 | 0.264 | 0.256 | 0.419 | 0.303 | 0.253 | 0.341 | 0.315 | 0.315 | 0.335 | 0.306 | 0.28 | 0.318 | 0.363 | 0.253 | 0.271 | 0.326 | 0.199 | 0.215 | 0.231 | 0.446 | 0.48 | 0.255 | 0.231 | 0.237 | 0.225 | 0.305 | 0.309 | 0.217 | -0.126 | 0.394 | 21.492 | 0.096 | 0.326 | 0.369 | 0.273 | 0.187 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 107.176 | 72.604 | 179.874 | 86.637 | 79.123 | 71.876 | 161.008 | 138.199 | 83.762 | 112.329 | 136.546 | 73.619 | 76.799 | 53.211 | 115.057 | 75.101 | 63.328 | 53.847 | 53.609 | 32.471 | 102.397 | 79.13 | 109.739 | 67.852 | 70.48 | 60.996 | 69.342 | 63.794 | 83.72 | 56.486 | 48.404 | 55.772 | 54.198 | 55.675 | 61.031 | 36.839 | 36.773 | 44.124 | 44.62 | 50.896 | 55.842 | 32.243 | 23.728 | 24.844 | 23.223 | 18.242 | 22.165 | 21.837 | 58.429 | 12.283 | 20.964 | 16.8 | 16.774 | 16.066 | 34.943 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 200.989 | 27.543 | 643.988 | 165.222 | 13.469 | 111.182 | 12.599 | 10.765 | 139.421 | 245.403 | 229.421 | 167.067 | 138.273 | 1.912 | 7.166 | 10.979 | 7.797 | 77.031 | 49.995 | 46.246 | 81.407 | 193.787 | 8.033 | 18.854 | 21.915 | 30.247 | 96.539 | 37.401 | 182.134 | 5.554 | 10.349 | 21.147 | 25.141 | 64.429 | 168.085 | 9.053 | 13.555 | 23.628 | 31.256 | 93.038 | 122.96 | 24.204 | 8.505 | 16.616 | 9.008 | 9.714 | 84.379 | 7.568 | 0 | 0 | 0 | 50.041 | 26.481 | 16.568 | 89.384 | 28.608 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 308.465 | 100.147 | 824.07 | 251.859 | 92.592 | 183.058 | 173.607 | 148.964 | 223.183 | 357.732 | 365.967 | 240.686 | 215.072 | 55.123 | 122.223 | 86.08 | 71.125 | 130.878 | 103.604 | 78.717 | 183.804 | 272.917 | 117.772 | 86.706 | 92.395 | 91.243 | 165.881 | 101.195 | 265.854 | 62.04 | 58.753 | 76.919 | 79.339 | 120.104 | 229.116 | 45.892 | 50.328 | 67.752 | 75.876 | 143.934 | 178.802 | 56.447 | 32.233 | 41.46 | 32.231 | 27.956 | 106.544 | 29.405 | 58.429 | 12.283 | 20.964 | 66.841 | 43.255 | 32.634 | 124.327 | 28.608 | 0 | 0 |
| Overige kosten
| -246.458 | 1.485 | 39.786 | 33.797 | 2.741 | 16.762 | 47.967 | 22.118 | 3.102 | 4.068 | 1.823 | 11.074 | 14.811 | 8.097 | 101.454 | 27.799 | 2.97 | 1.498 | 12.517 | 10.974 | 1.017 | 2.764 | -14.104 | 6.184 | 22.338 | 8.91 | -3.008 | 15.053 | 13.132 | 2.267 | 47.376 | -2.039 | 2.574 | 23.305 | 31.936 | 8.276 | 3.182 | 0.329 | 2.217 | 8.246 | 0.607 | 6.833 | 1.106 | 0.621 | 2.02 | 1.777 | 0.133 | -2.458 | 2.158 | 0.025 | -1.329 | 6.875 | 0.861 | -0.187 | 0.63 | 69.346 | 0 | 0 |
| Bedrijfskosten
| 308.465 | 100.147 | 824.07 | 251.859 | 92.592 | 183.058 | 173.607 | 148.964 | 223.183 | 357.732 | 365.967 | 240.686 | 215.072 | 55.123 | 122.223 | 86.08 | 71.125 | 130.878 | 103.604 | 78.717 | 183.804 | 272.917 | 117.772 | 86.706 | 92.395 | 91.243 | 165.881 | 101.195 | 265.854 | 62.04 | 58.753 | 76.919 | 79.339 | 120.104 | 229.116 | 45.892 | 50.328 | 67.752 | 75.876 | 143.934 | 178.802 | 56.447 | 32.233 | 41.46 | 32.231 | 27.956 | 106.544 | 29.405 | 58.429 | 12.283 | 20.964 | 66.841 | 43.255 | 32.634 | 124.327 | 69.346 | 0 | 0 |
| Bedrijfsresultaat
| 539.684 | 42.552 | 1,906.567 | 560.76 | -32.302 | 241.304 | -75.946 | 520.558 | 305.459 | 841.221 | 915.692 | 412.295 | 459.88 | -43.432 | -109.958 | 21.464 | -15.518 | 273.487 | 135.585 | 181.31 | 195.18 | 621.951 | 197.494 | -12.161 | -19.228 | -33.364 | 356.508 | 32.722 | 872.839 | -21.92 | 33.995 | 48.189 | 145.275 | 161.19 | 490.538 | -4.184 | 53.559 | 218.033 | 110.658 | 601.224 | 906.795 | -36.961 | -8.863 | -7.9 | 39.626 | 93.346 | 398.99 | -7.042 | -58.46 | -12.123 | 12.434 | -9.101 | 128.201 | 85.831 | 351.985 | 65.725 | 0 | 0 |
| Bedrijfsresultaat ratio
| 0.131 | 0.084 | 0.192 | 0.17 | -0.1 | 0.129 | -0.343 | 0.354 | 0.122 | 0.192 | 0.21 | 0.135 | 0.174 | -2.663 | -1.853 | 0.066 | -0.067 | 0.184 | 0.186 | 0.188 | 0.136 | 0.178 | 0.263 | -0.049 | -0.066 | -0.197 | 0.215 | 0.077 | 0.257 | -0.167 | 0.103 | 0.123 | 0.235 | 0.145 | 0.185 | -0.033 | 0.103 | 0.164 | 0.137 | 0.36 | 0.401 | -0.484 | -0.088 | -0.056 | 0.124 | 0.234 | 0.244 | -0.068 | -237.642 | -29.86 | 8.001 | -0.015 | 0.243 | 0.267 | 0.202 | 0.091 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| 7.918 | -16.25 | 24.797 | -17.291 | -18.739 | -16.926 | -25.325 | -30.505 | -15.093 | -25.298 | -35.499 | -43.601 | -24.101 | 3.837 | 115.993 | -13.215 | -60.52 | -45.474 | -15.058 | -74.731 | -34.892 | -42.886 | -34.842 | -21.539 | -1.937 | -22.752 | -9.591 | -9.543 | -21.238 | -19.379 | 20.06 | -15.469 | -10.573 | 12.705 | 20.566 | -2.075 | -8.784 | -10.367 | -6.546 | 1.126 | -1.808 | 0.232 | -3.528 | -4.551 | -3.984 | -2.734 | -3.348 | -5.853 | -0.929 | -12.308 | 30.468 | 25.618 | -5.983 | -4.79 | -42.607 | -19.944 | 0 | 0 |
| Inkomen voor belasting
| 547.602 | 26.302 | 1,931.364 | 543.469 | -51.041 | 224.378 | -101.271 | 490.053 | 290.366 | 815.923 | 880.193 | 368.694 | 435.779 | -39.595 | 6.035 | 8.249 | -76.038 | 228.013 | 120.527 | 106.579 | 160.288 | 579.065 | 162.652 | -33.7 | -21.165 | -56.116 | 346.917 | 23.179 | 851.601 | -41.299 | 54.055 | 32.72 | 134.702 | 173.895 | 511.104 | -6.259 | 44.775 | 207.666 | 104.112 | 602.35 | 904.987 | -36.729 | -12.391 | -12.451 | 35.642 | 90.612 | 395.642 | -12.895 | -59.389 | -24.431 | 42.902 | 16.517 | 122.218 | 81.041 | 309.378 | 45.781 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.132 | 0.052 | 0.194 | 0.165 | -0.158 | 0.12 | -0.457 | 0.334 | 0.116 | 0.186 | 0.202 | 0.121 | 0.165 | -2.427 | 0.102 | 0.025 | -0.33 | 0.153 | 0.166 | 0.111 | 0.111 | 0.166 | 0.216 | -0.137 | -0.073 | -0.331 | 0.209 | 0.055 | 0.25 | -0.315 | 0.163 | 0.083 | 0.218 | 0.156 | 0.192 | -0.049 | 0.086 | 0.156 | 0.129 | 0.361 | 0.401 | -0.481 | -0.123 | -0.088 | 0.112 | 0.228 | 0.242 | -0.125 | -241.419 | -60.175 | 27.607 | 0.027 | 0.232 | 0.252 | 0.177 | 0.063 | 0 | 0 |
| Belastingkosten
| 202.711 | 4.753 | 379.493 | 110.963 | 28.061 | 53.679 | 23.642 | 80.625 | 20.841 | 171.42 | 23.782 | 8.376 | 53.275 | 10.852 | 5.326 | 2.799 | 5.208 | 3.43 | 10.549 | 16.675 | 9.445 | 21.057 | -1.387 | 2.526 | 3.172 | 1.868 | 21.947 | 3.962 | 16.33 | 2.165 | 7.762 | 5.995 | 7.836 | 5.26 | 23.176 | 0.977 | 3.361 | 14.637 | 2.795 | 19.758 | 28.079 | 0.671 | 1.529 | 1.469 | 58.37 | 1.707 | 1.653 | -0.004 | 4.816 | 0.309 | 0.951 | -0.035 | 3.674 | -0.187 | 5.482 | 0.172 | 0 | 0 |
| Nettowinst
| 346.918 | 17.987 | 1,550.144 | 430.069 | -81.039 | 168.849 | -124.913 | 408.199 | 268.208 | 645.911 | 856.882 | 361.955 | 384.278 | -38.655 | 1.499 | 7.485 | -78.485 | 227.576 | 110.144 | 94.41 | 155.259 | 562.232 | 164.896 | -35.284 | -24.317 | -57.984 | 324.97 | 19.217 | 835.271 | -43.464 | 46.293 | 26.725 | 126.866 | 168.635 | 487.928 | -7.236 | 41.414 | 193.029 | 101.317 | 582.592 | 876.908 | -37.4 | -13.92 | -13.92 | -22.728 | 88.905 | 393.989 | -12.891 | -64.205 | -24.431 | 41.951 | 16.552 | 119.549 | 81.041 | 303.896 | 45.609 | 0 | 0 |
| Nettowinstmarge
| 0.084 | 0.036 | 0.156 | 0.131 | -0.251 | 0.09 | -0.564 | 0.278 | 0.107 | 0.147 | 0.196 | 0.119 | 0.145 | -2.37 | 0.025 | 0.023 | -0.34 | 0.153 | 0.151 | 0.098 | 0.108 | 0.161 | 0.219 | -0.143 | -0.084 | -0.342 | 0.196 | 0.045 | 0.246 | -0.331 | 0.14 | 0.068 | 0.205 | 0.151 | 0.184 | -0.057 | 0.079 | 0.145 | 0.126 | 0.349 | 0.388 | -0.49 | -0.138 | -0.098 | -0.071 | 0.223 | 0.241 | -0.125 | -260.996 | -60.175 | 26.995 | 0.028 | 0.227 | 0.252 | 0.174 | 0.063 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.77 | 0.04 | 3.8 | 1.06 | -0.2 | 0.41 | -0.31 | 1.05 | 0.69 | 1.66 | 2.2 | 0.93 | 0.99 | -0.1 | 0.006 | 0.02 | -0.26 | 0.78 | 0.38 | 0.32 | 0.49 | 1.94 | 0.59 | -0.12 | -0.085 | -0.21 | 1.28 | 0.076 | 3.35 | -0.18 | 0.19 | 0.11 | 0.52 | 0.69 | 2.2 | -0.033 | 0.17 | 0.83 | 0.44 | 2.51 | 3.8 | -0.16 | -0.064 | -0.058 | -0.1 | 0.39 | 1.74 | -0.057 | -0.25 | -0.12 | 0.2 | 0.078 | 0.59 | 0.4 | 1.51 | 0.23 | 0 | 0 |
| Verwaterde WPA
| 0.77 | 0.04 | 3.79 | 1.06 | -0.2 | 0.41 | -0.31 | 1.05 | 0.69 | 1.66 | 2.2 | 0.93 | 0.99 | -0.1 | 0.006 | 0.02 | -0.26 | 0.72 | 0.38 | 0.3 | 0.44 | 1.79 | 0.59 | -0.12 | -0.084 | -0.21 | 1.28 | 0.067 | 2.75 | -0.18 | 0.19 | 0.093 | 0.41 | 0.54 | 2.2 | -0.033 | 0.16 | 0.75 | 0.44 | 2.26 | 3.39 | -0.16 | -0.064 | -0.058 | -0.1 | 0.36 | 1.74 | -0.057 | -0.25 | -0.11 | 0.2 | 0.078 | 0.59 | 0.36 | 1.51 | 0.23 | 0 | 0 |
| EBITDA
| 574.298 | 76.91 | 1,941.088 | 595.263 | 2.358 | 275.832 | -40.98 | 553.752 | 322.677 | 853.084 | 926.45 | 430.657 | 481.275 | -23.505 | -4.457 | 55.147 | -7.793 | 287.869 | 151.349 | 207.475 | 213.288 | 638.3 | 199.908 | 1.005 | 8.408 | -27.216 | 357.917 | 51.968 | 889.996 | -15.52 | 86.153 | 53.63 | 149.269 | 185.973 | 523.927 | 5.531 | 58.115 | 219.691 | 114.046 | 610.432 | 908.327 | -29.226 | -6.898 | -6.433 | 42.492 | 95.793 | 400.389 | -8.831 | -55.657 | -11.231 | 13.462 | -1.596 | 129.592 | 85.945 | 353.362 | 69.921 | 0 | 0 |
| EBITDA ratio
| 0.139 | 0.152 | 0.195 | 0.181 | 0.007 | 0.147 | -0.185 | 0.377 | 0.129 | 0.194 | 0.212 | 0.141 | 0.182 | -1.441 | -0.075 | 0.17 | -0.034 | 0.193 | 0.208 | 0.215 | 0.148 | 0.183 | 0.266 | 0.004 | 0.029 | -0.16 | 0.216 | 0.122 | 0.262 | -0.118 | 0.26 | 0.136 | 0.241 | 0.167 | 0.197 | 0.043 | 0.111 | 0.165 | 0.142 | 0.365 | 0.402 | -0.383 | -0.068 | -0.045 | 0.133 | 0.241 | 0.245 | -0.086 | -226.248 | -27.663 | 8.663 | -0.003 | 0.246 | 0.267 | 0.202 | 0.097 | 0 | 0 |