C.E.Management Integrated Laboratory Co.Ltd

TSE:6171.T

304 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,411.6622,090.2851,958.3322,114.2492,299.8781,830.9141,746.7781,524.3552,104.961,868.0671,811.0921,996.6092,243.2951,759.7481,361.9161,437.6141,844.6721,437.5561,169.3511,200.4681,413.5151,074.8951,038.0141,417.3941,867.8061,260.795989.804682.9761,092.966890.2341,077.552944.3341,299.8851,113.2641,258.2971,149.848479469
Kortetermijnbeleggingen 1800180000180018007800180-00-189.545-179.029-164.1170-128.169-121.132-145.0610000-2.35200000000000
Liquide middelen en kortetermijnbeleggingen 2,591.6622,090.2852,138.3322,114.2492,299.8781,830.9141,746.7781,524.3552,104.961,868.0671,811.0921,996.6092,243.2951,759.7481,361.9161,437.6141,844.6721,437.5561,169.3511,200.4681,413.5151,074.8951,038.0141,417.3941,867.8061,260.795989.804682.9761,092.966890.2341,077.552944.3341,299.8851,113.2641,258.2971,149.848479469
Nettovorderingen 1,071.8651,404.0081,300.0731,178.5711,149.8911,361.7941,352.1511,053.769966.8921,165.7571,350.446889.856846.6171,249.7221,029.888836.468813.4521,058.453952.539893.826706.262962.924897.515798.052727.178985.222850.759730.815596.097933.334791.599666.844617.183815.985759.36561.691534783
Voorraad 274.596263.26313.079298.783244.059342.975332.489303.761229.947211.133359.417476.471381.487398.667463.493357.143283.243355.264399.09242.915238.355281.822401.882297.231221.384313.814305.426288.879272.695212.092270.952242.507162.076145.798183.777215.887162159
Overige vlottende activa 86.75473.79564.11375.80293.977210.452238.372253.29377.64772.92351.41250.1169.459102.73493.1593.51673.21552.51640.97636.78647.55653.67153.80246.28440.70141.21710.12747.39537.55553.27147.19543.91340.20642.69224.20830.3693545
Totaal vlottende activa 4,024.8773,831.3483,815.5973,667.4053,787.8053,746.1353,669.793,135.1783,379.4463,317.883,572.3653,613.0363,640.8583,510.8712,948.4472,724.7413,014.5822,903.7892,561.9562,373.9952,405.6882,373.3122,391.2132,558.9612,857.0692,601.0482,156.1161,750.0651,999.3132,088.9312,187.2981,897.5982,119.352,117.7392,225.6421,957.7951,2101,456
Niet-vlottende activa:
Materiële vaste activa, netto 2,081.2072,092.2162,102.8232,130.7172,142.8782,161.2442,192.6152,223.2192,237.4352,260.6142,303.4332,178.7792,077.2922,092.1222,105.8232,044.4362,018.8282,065.4882,039.2952,046.7122,003.9151,951.3271,916.6611,872.2271,705.6761,578.7761,420.8631,408.7591,317.829990.85968.442976.78991.9261,004.904849.24827.894838813
Goodwill 112.803130.54148.277241.252265.304324.376350.489376.601261.787280.853299.919467.153495.247523.341183.887194.47985.82590.73920.37321.70123.0366.51770.145000001.8922.8383.7844.735.6766.6227.5688.514910
Immateriële activa 142.871150.105158.138214.586230.448191.328202.172216.127219.446227.413239.475178.093178.772153.732145.064139.342132.034102.9107.815115.375109.54849.49539.69800021.03123.40425.25226.96824.60626.00326.83629.41227.81229.13230
Goodwill en immateriële activa 255.674280.645306.415455.838495.752515.704552.661592.728481.233508.266539.394645.246674.019677.073328.951333.821217.859193.639128.188137.076132.578116.012109.84342.16142.73946.45121.03123.40427.14429.80628.3930.73332.51236.03435.3837.6144140
Langetermijnbeleggingen 345.421427.23387.064385.005358.353346.675342.944295.667307.037297.682307.007314.424427.515528.527501.798677735712683.695744832842664.887000286.4250366364130.1252001308113.068808392
Belastingvorderingen 142.872150.106157.043-385.005-358.353-346.675165.208-295.667-307.037-297.682124.651-314.424-427.515-528.527126.508-677-735-71299.897-744-832-84277.99200053.3760-366-36455.379-200-130-8150.604-8000
Overige niet-vlottende activa 79.71581.60292.173630.456615.308588.18674.371508.063503.581494.92868.151512.251624.756735.81476.802677.719735.057712.76756.812744.142832.573842.77351.142646.839472.712475.80839.988385.361366.897364.34122.345200.928130.43981.88621.68880.41522
Totaal niet-vlottende activa 2,904.8893,031.7993,045.5183,217.0113,253.9383,265.1343,327.7993,324.013,222.2493,263.8083,342.6363,336.2763,376.0673,505.0093,139.8823,055.9762,971.7442,971.8943,007.8872,927.932,969.0662,910.1122,820.5252,561.2272,221.1272,101.0351,821.6831,817.5241,711.871,384.9971,204.6811,208.4411,154.8771,122.824969.98945.923964947
Totaal activa 6,929.7666,863.1476,861.1156,884.4167,041.7447,011.276,997.596,459.196,601.6966,581.6896,915.0046,949.3137,016.9277,015.8836,088.3315,780.7195,986.3275,875.6845,569.8455,301.9255,374.7555,283.4245,211.745,120.1895,078.1964,702.0843,977.7983,567.593,711.1833,473.9293,391.983,106.0393,274.2283,240.5633,195.6222,903.7182,1742,403
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 173.687228.886231.534186.518166.977241.295292.782190.647214.335228.001358.212197.694142.845204.935222.505161.933190.682190.991191.933161.842126.855157.888186.95147.212138.205213.364134.873360.536380.431395.548361.58319.226355.561356.2314.737292.385109112
Kortlopende schulden 244.135256.194264.852315.269314.794314.873316.366226.054226.012224.448227.897231.893235.529237.78113.132113.602107.034108.89258.85957.04154.27954.03351.86753.91956.83955.44655.74206.055205.49254.54853.45854.19553.81554.24152.30254.18630270
Belastingschulden 134.81578.085155.64555.14146.82887.70445.30810.282128.08771.213267.419134.807225.26164.809143.93252.099138.61592.831109.26648.362117.99985.654157.84672.961102.9668.58141.06912.39680.757.62597.36825.27469.87161.47491.7117.13300
Uitgestelde opbrengsten 134.81578.085155.645457.993569.418491.3470000550.305528.759644.489591.263428.952411.288537.927476.758410.83427.857507.695423.241423.8387.817463.379371.605423.43671.637193.635112.746103.8183.736181.873117.55493.93469.16600
Overige kortlopende verplichtingen 723.661687.284601.104319.85248.293246.894634.891636.348664.661665.704260.431471.955358.157284.669328.741244.061217.288262.133299.958157.943200.232212.927205.06308.308174.531197.9666.143155.647125.12126.082144.2878.77495.443111.194180.463132.25563546
Totaal kortlopende verplichtingen 1,276.2981,250.4491,253.1351,279.631,299.4821,294.4091,244.0391,053.0491,105.0081,118.1531,396.8451,430.3011,381.021,318.6471,093.33930.8841,052.9311,038.774961.58804.683889.061848.089867.677897.256832.954838.375680.192793.875904.678688.924663.128535.931686.692639.189641.436547.987702928
Langlopende verplichtingen:
Langetermijnschulden 407.19448.896494.749623.286670.828725.946783.844728.741722.062760.73813.402865.981918.499964.64259.873278.769287.94307.677114.539103.36593.24994.40888.05392.958100.99693.30493.92998.167102.13398.20395.84101.267102.696103.93495.48499.318172167
Uitgestelde opbrengsten niet-vlottend 0000000000-77.241000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000077.241000000000000000000000000000
Overige niet-vlottende verplichtingen 514.347493.03482.12414.892411.134391.234396.613344.588337.016328.318346.736344.637338.66325.157334.92322.957295.285286.365282.39265.118257.147252.846246.899239.809238.469229.43224.856194.213193.029186.47187.248179.434173.663167.413166.335157.028156147
Totaal niet-vlottende verplichtingen 921.537941.926976.8691,038.1781,081.9621,117.181,180.4571,073.3291,059.0781,089.0481,160.1381,210.6181,257.1591,289.797594.793601.726583.225594.042396.929368.483350.396347.254334.952332.767339.465322.734318.785292.38295.162284.673283.088280.701276.359271.347261.819256.346328314
Totaal passiva 2,197.8352,192.3752,230.0042,317.8082,381.4442,411.5892,424.4962,126.3782,164.0862,207.2012,556.9832,640.9192,638.1792,608.4441,688.1231,532.611,636.1561,632.8161,358.5091,173.1661,239.4571,195.3431,202.6291,230.0231,172.4191,161.109998.9771,086.2551,199.84973.597946.216816.632963.051910.536903.255804.3331,0301,242
Eigen vermogen:
Preferente aandelen 00000000.94605.9694.87204.84202031162101000000000000000000
Gewone aandelen 1,204.821,204.821,204.821,204.821,204.821,204.821,204.821,204.821,204.821,204.821,204.821,204.821,204.821,204.821,204.821,201.0211,201.0211,181.2611,181.2611,181.2611,1811,1811,181.2610000576.227575.175573.597573.597570.967570.967570.967570.967570.9678484
Ingehouden winsten 2,288.9132,241.2142,230.532,166.3292,278.5652,227.5432,203.8531,974.1182,076.0522,020.8172,003.2541,947.9152,023.9492,075.8492,085.8061,951.2722,038.8661,976.7441,923.2451,842.6641,852.4771,814.5541,729.441,593.5681,611.5051,571.881,316.3431,397.7061,430.2331,424.9631,369.3811,219.4391,240.3991,256.9951,218.9651,026.271,0461,063
Overige gereserveerde algehele resultaten 83.37469.91440.93640.63822.09512.4979.601-0.9461.917-5.969-4.8720.838-4.8422,336.092-20-31-16-211-1-5-140000005232367544
Overige totale aandeelhoudersvermogen 1,154.8221,154.8221,154.8221,154.8211,154.821,154.8211,154.821,153.8741,154.8211,148.8511,149.9471,154.8211,149.979-1,209.3221,109.5821,095.8161,110.2841,084.8631,105.831,104.8341,106.8211,106.5271,098.412,296.5982,294.2721,969.0951,662.478507.402500.935499.772499.786497.001496.811496.065495.435497.1481010
Totaal eigen vermogen van aandeelhouders 4,731.9294,670.774,631.1084,566.6084,660.34,599.6814,573.0944,332.8124,437.614,374.4884,358.0214,308.3944,378.7484,407.4394,400.2084,248.1094,350.1714,242.8684,211.3364,128.7594,135.2984,088.0814,009.1113,890.1663,905.7773,540.9752,978.8212,481.3352,511.3432,500.3322,445.7642,289.4072,311.1772,330.0272,292.3672,099.3851,1441,161
Totaal eigen vermogen 4,731.9294,670.774,631.1084,566.6084,660.34,599.6814,573.0944,332.8124,437.614,374.4884,358.0214,308.3944,378.7484,407.4394,400.2084,248.1094,350.1714,242.8684,211.3364,128.7594,135.2984,088.0814,009.1113,890.1663,905.7773,540.9752,978.8212,481.3352,511.3432,500.3322,445.7642,289.4072,311.1772,330.0272,292.3672,099.3851,1441,161
Totaal passiva en aandeelhoudersvermogen 6,929.7646,863.1456,861.1126,884.4167,041.7447,011.276,997.596,459.196,601.6966,581.6896,915.0046,949.3137,016.9277,015.8836,088.3315,780.7195,986.3275,875.6845,569.8455,301.9255,374.7555,283.4245,211.745,120.1895,078.1964,702.0843,977.7983,567.593,711.1833,473.9293,391.983,106.0393,274.2283,240.5633,195.6222,903.7182,1742,403