Career Technology (Mfg.) Co., Ltd.
TWSE:6153.TW
21.3 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,969.092 | 1,578.796 | 2,250.154 | 2,925.478 | 2,789.887 | 1,869.061 | 3,679.938 | 5,423.601 | 2,606.412 | 3,032.51 | 3,677.259 | 3,904.05 | 3,124.82 | 3,961.776 | 4,544.867 | 4,715.563 | 4,089.836 | 2,686.847 | 4,051.169 | 4,947.27 | 4,410.469 | 3,619.732 | 5,172.687 | 4,229.053 | 3,157.041 | 2,961.595 | 3,730.121 | 3,344.278 | 2,723.908 | 3,134.558 | 4,124.099 | 3,545.107 | 3,143.469 | 3,132.405 | 4,307.086 | 4,123.662 | 3,707.084 | 3,576.719 | 5,624.373 | 4,298.568 | 3,290.026 | 2,906.058 | 4,696.577 | 3,466.539 | 2,435.065 | 2,911.093 | 4,560.572 | 3,613.621 | 3,082.407 | 3,074.792 | 2,969.608 | 3,172.956 | 2,829.687 | 2,448.525 | 2,732.685 | 2,907.807 | 2,617.237 | 1,967.225 |
| Kosten van de omzet
| 2,115.162 | 1,909.479 | 2,341.834 | 3,005.244 | 3,065.935 | 2,389.28 | 3,269.411 | 4,344.852 | 2,554.172 | 2,846.701 | 3,484.194 | 3,475.565 | 2,960.107 | 3,645.812 | 3,997.533 | 3,921.207 | 3,455.133 | 2,797.474 | 3,402.916 | 4,071.468 | 3,843.998 | 3,125.818 | 4,158.463 | 3,540.623 | 2,652.364 | 2,480.919 | 3,235.01 | 2,859.414 | 2,405.082 | 2,798.551 | 3,571.933 | 3,066.719 | 2,759.769 | 2,833.728 | 3,555.497 | 3,329.108 | 3,409.325 | 3,348.096 | 4,793.499 | 3,483.489 | 2,750.533 | 2,456.015 | 3,706.384 | 2,753.121 | 2,068.415 | 2,519.045 | 3,610.643 | 2,939.587 | 2,587.711 | 2,475.672 | 2,318.395 | 2,393.012 | 2,040.058 | 1,741.21 | 2,066.667 | 2,159.204 | 1,903.635 | 1,522.276 |
| Brutowinst
| -146.07 | -330.683 | -91.68 | -79.766 | -276.048 | -520.219 | 410.527 | 1,078.749 | 52.24 | 185.809 | 193.065 | 428.485 | 164.713 | 315.964 | 547.334 | 794.356 | 634.703 | -110.627 | 648.253 | 875.802 | 566.471 | 493.914 | 1,014.224 | 688.43 | 504.677 | 480.676 | 495.111 | 484.864 | 318.826 | 336.007 | 552.166 | 478.388 | 383.7 | 298.677 | 751.589 | 794.554 | 297.759 | 228.623 | 830.874 | 815.079 | 539.493 | 450.043 | 990.193 | 713.418 | 366.65 | 392.048 | 949.929 | 674.034 | 494.696 | 599.12 | 651.213 | 779.944 | 789.629 | 707.315 | 666.018 | 748.603 | 713.602 | 444.949 |
| Brutowinstmarge
| -0.074 | -0.209 | -0.041 | -0.027 | -0.099 | -0.278 | 0.112 | 0.199 | 0.02 | 0.061 | 0.053 | 0.11 | 0.053 | 0.08 | 0.12 | 0.168 | 0.155 | -0.041 | 0.16 | 0.177 | 0.128 | 0.136 | 0.196 | 0.163 | 0.16 | 0.162 | 0.133 | 0.145 | 0.117 | 0.107 | 0.134 | 0.135 | 0.122 | 0.095 | 0.175 | 0.193 | 0.08 | 0.064 | 0.148 | 0.19 | 0.164 | 0.155 | 0.211 | 0.206 | 0.151 | 0.135 | 0.208 | 0.187 | 0.16 | 0.195 | 0.219 | 0.246 | 0.279 | 0.289 | 0.244 | 0.257 | 0.273 | 0.226 |
| Onderzoek- en ontwikkelingskosten
| 111.608 | 120.295 | 127.066 | 156.747 | 166.485 | 144.566 | 155.47 | 161.853 | 156.669 | 141.864 | 162.163 | 156.252 | 169.194 | 156.763 | 176.497 | 140.444 | 130.911 | 137.37 | 180.383 | 223.58 | 216.695 | 195.506 | 267.668 | 228.571 | 244.96 | 206.577 | 236.274 | 177.368 | 160.626 | 152.965 | 188.718 | 182.688 | 183.583 | 183.764 | 220.4 | 178.42 | 163.229 | 151.969 | 234.797 | 263.817 | 284.088 | 212.373 | 189.215 | 187.205 | 183.565 | 159.815 | 219.119 | 187.118 | 192.125 | 181.963 | 198.601 | 174.009 | 206.039 | 151.421 | 156.914 | 162.613 | 155.189 | 140.8 |
| Algemene en administratieve kosten
| 137.614 | 132.992 | 130.172 | 161.018 | 154.409 | 144.411 | 158.44 | 179.383 | 151.738 | 165.749 | 173.201 | 153.777 | 158.18 | 159.807 | 182.281 | 161.806 | 157.792 | 171.956 | 193.555 | 226.382 | 197.1 | 181.431 | 265.138 | 184.953 | 171.656 | 160.285 | 154.455 | 135.476 | 128.971 | 137.658 | 151.747 | 146.977 | 135.09 | 142.39 | 175.747 | 163.131 | 137.371 | 142.749 | 187.085 | 131.815 | 139.953 | 125.729 | 194.297 | 140.85 | 119.693 | 115.715 | 140.406 | 132.902 | 101.063 | 123.808 | 143.591 | 134.351 | 131.626 | 118.415 | 114.131 | 79.552 | 157.224 | 102.085 |
| Verkoop- en marketingkosten
| 37.402 | 32.237 | 46.719 | 56.262 | 54.445 | 44.427 | 70.796 | 79.025 | 56.645 | 58.863 | 57.871 | 51.29 | 49.313 | 55.936 | 56.985 | 49.138 | 46.572 | 45.235 | 58.203 | 64.906 | 57.06 | 52.952 | 71.856 | 52.793 | 60.885 | 53.111 | 60.251 | 59.99 | 44.471 | 57.874 | 269.459 | 66.155 | 51.812 | 73.449 | 70.547 | 76.256 | 72.296 | 87.309 | 125.755 | 396.946 | 102.064 | 98.894 | 98.477 | 145.41 | 55.035 | 81.193 | 86.853 | 72.894 | 61.256 | 74.733 | 67.712 | 87.388 | 68.92 | 64.53 | 58.127 | 82.115 | 57.604 | 47.608 |
| Verkoop-, algemene en administratieve kosten
| 154.666 | 143.146 | 153.584 | 217.28 | 208.854 | 188.838 | 229.236 | 258.408 | 208.383 | 224.612 | 231.072 | 205.067 | 207.493 | 215.743 | 239.266 | 210.944 | 204.364 | 217.191 | 251.758 | 291.288 | 254.16 | 234.383 | 336.994 | 237.746 | 232.541 | 213.396 | 214.706 | 195.466 | 173.442 | 195.532 | 421.206 | 213.132 | 186.902 | 215.839 | 246.294 | 239.387 | 209.667 | 230.058 | 312.84 | 528.761 | 242.017 | 224.623 | 292.774 | 286.26 | 174.728 | 196.908 | 227.259 | 205.796 | 162.319 | 198.541 | 211.303 | 221.739 | 200.546 | 182.945 | 172.258 | 161.667 | 214.828 | 149.693 |
| Overige kosten
| 52.773 | -285.524 | -92.847 | -936.04 | 63.874 | -19.968 | -60.599 | 211.36 | 212.644 | 38.951 | -50.665 | 104.074 | -35.892 | 20.277 | 86.219 | 129.903 | -36.717 | 115.356 | -105.95 | -15.104 | 118.59 | 10.579 | 101.996 | 85.9 | 131.166 | -0.367 | -5.152 | 11.414 | 16.982 | -76.175 | 206.351 | -10.162 | 65.612 | -11.718 | 80.459 | 219.53 | 24.035 | 69.399 | -4.528 | 94.886 | 59.75 | 74.212 | 56.267 | 8.388 | -8.974 | 77.903 | 17.826 | 26.945 | 94.457 | 20.818 | 25.152 | 61.206 | 37.447 | 25.988 | 8.179 | 11.713 | 29.545 | 5.175 |
| Bedrijfskosten
| 266.274 | 285.524 | 280.65 | 374.027 | 375.339 | 333.404 | 384.706 | 420.261 | 365.052 | 366.476 | 393.235 | 361.319 | 376.687 | 372.506 | 415.763 | 351.388 | 335.275 | 354.561 | 432.141 | 514.868 | 470.855 | 429.889 | 604.662 | 466.317 | 477.501 | 419.973 | 450.98 | 372.834 | 334.068 | 348.497 | 609.924 | 395.82 | 370.485 | 399.603 | 466.694 | 417.807 | 372.896 | 382.027 | 547.637 | 792.578 | 526.105 | 436.996 | 481.989 | 473.465 | 358.293 | 356.723 | 446.378 | 392.914 | 354.444 | 380.504 | 409.904 | 395.748 | 406.585 | 334.366 | 329.172 | 324.28 | 370.017 | 290.493 |
| Bedrijfsresultaat
| -412.344 | -616.207 | -372.33 | -1,370.973 | -563.442 | -852.71 | -19.119 | 878.833 | -92.561 | -136.445 | -233.253 | 67.166 | -211.974 | -56.542 | 131.571 | 442.968 | 299.428 | -465.188 | 216.112 | 360.934 | 95.616 | 64.025 | 409.562 | 222.113 | 27.176 | 60.703 | 44.131 | 112.03 | -15.242 | -12.49 | -57.758 | 82.568 | 13.215 | -100.926 | 284.895 | 376.747 | -75.137 | -153.404 | 283.237 | 22.501 | 13.388 | 13.047 | 508.204 | 239.953 | 8.357 | 35.325 | 503.551 | 281.12 | 140.252 | 218.616 | 241.309 | 384.196 | 383.044 | 372.949 | 336.846 | 424.323 | 343.585 | 154.456 |
| Bedrijfsresultaat ratio
| -0.209 | -0.39 | -0.165 | -0.469 | -0.202 | -0.456 | -0.005 | 0.162 | -0.036 | -0.045 | -0.063 | 0.017 | -0.068 | -0.014 | 0.029 | 0.094 | 0.073 | -0.173 | 0.053 | 0.073 | 0.022 | 0.018 | 0.079 | 0.053 | 0.009 | 0.02 | 0.012 | 0.033 | -0.006 | -0.004 | -0.014 | 0.023 | 0.004 | -0.032 | 0.066 | 0.091 | -0.02 | -0.043 | 0.05 | 0.005 | 0.004 | 0.004 | 0.108 | 0.069 | 0.003 | 0.012 | 0.11 | 0.078 | 0.046 | 0.071 | 0.081 | 0.121 | 0.135 | 0.152 | 0.123 | 0.146 | 0.131 | 0.079 |
| Totaal overige inkomsten en kosten netto
| 49.281 | 88.707 | -99.157 | -32.545 | -32.316 | -26.146 | -35.886 | -37.512 | -34.23 | -29.781 | -28.248 | 79.218 | -63.733 | 0.15 | 62.563 | 104.488 | -59.84 | 71.905 | -127.363 | -46.769 | 92.81 | -27.69 | 153.371 | 61.373 | 101.609 | -6.864 | -11.074 | 1.36 | 7.039 | -85.398 | 197.714 | -19.078 | 56.583 | -20.533 | 71.716 | 210.954 | 15.697 | 61.305 | -11.927 | 92.473 | 56.955 | 71.519 | 53.818 | 4.699 | -15.402 | 71.013 | 7.027 | 20.546 | 86.332 | 15.147 | 35.789 | 68.812 | 28.519 | 38.174 | -37.091 | -3.354 | 14.318 | 10.509 |
| Inkomen voor belasting
| -363.063 | -527.5 | -471.487 | -1,403.518 | -595.758 | -878.856 | -55.005 | 841.321 | -126.791 | -166.226 | -261.501 | 146.384 | -275.707 | -56.392 | 194.134 | 547.456 | 239.588 | -393.283 | 88.749 | 314.165 | 188.426 | 36.335 | 562.933 | 283.486 | 128.785 | 53.839 | 33.057 | 113.39 | -8.203 | -97.888 | 139.956 | 63.49 | 69.798 | -121.459 | 356.611 | 587.701 | -59.44 | -92.099 | 271.31 | 114.974 | 70.343 | 84.566 | 562.022 | 244.652 | -7.045 | 106.338 | 510.578 | 301.666 | 226.584 | 233.763 | 277.098 | 453.008 | 411.563 | 411.123 | 299.755 | 420.969 | 357.903 | 164.965 |
| Inkomen voor belasting ratio
| -0.184 | -0.334 | -0.21 | -0.48 | -0.214 | -0.47 | -0.015 | 0.155 | -0.049 | -0.055 | -0.071 | 0.037 | -0.088 | -0.014 | 0.043 | 0.116 | 0.059 | -0.146 | 0.022 | 0.064 | 0.043 | 0.01 | 0.109 | 0.067 | 0.041 | 0.018 | 0.009 | 0.034 | -0.003 | -0.031 | 0.034 | 0.018 | 0.022 | -0.039 | 0.083 | 0.143 | -0.016 | -0.026 | 0.048 | 0.027 | 0.021 | 0.029 | 0.12 | 0.071 | -0.003 | 0.037 | 0.112 | 0.083 | 0.074 | 0.076 | 0.093 | 0.143 | 0.145 | 0.168 | 0.11 | 0.145 | 0.137 | 0.084 |
| Belastingkosten
| 8.146 | 12.243 | 11.817 | 10.717 | -6.427 | -17.945 | -26.679 | 94.067 | 1.888 | -21.2 | 76.247 | 12.797 | -40.963 | -5.151 | -79.889 | 59.814 | -6.941 | -42.106 | 62.216 | 109.223 | 44.935 | 0.244 | 126.706 | 67.67 | 13.89 | 19.89 | -2.832 | 41.783 | -8.601 | -12.594 | 27.678 | 22.64 | 31.643 | -4.278 | 65.675 | 125.273 | -7.207 | -9.04 | 55.337 | 21.736 | 40.154 | 16.77 | 140.848 | 51.409 | 48.492 | 9.963 | 98.939 | 32.748 | 95.95 | 52.124 | -44.21 | 102.735 | 119.365 | 112.516 | 78.021 | 68.697 | 71.265 | 50.849 |
| Nettowinst
| -371.209 | -539.743 | -483.304 | -1,414.235 | -589.331 | -860.911 | -28.326 | 747.254 | -128.679 | -145.026 | -337.748 | 133.587 | -234.744 | -51.241 | 274.023 | 487.642 | 246.529 | -351.177 | 26.533 | 204.942 | 143.491 | 36.091 | 436.227 | 215.816 | 114.895 | 33.949 | 35.889 | 71.607 | 0.398 | -85.294 | 112.278 | 40.85 | 38.155 | -117.181 | 290.936 | 462.428 | -52.233 | -83.059 | 215.973 | 93.238 | 30.189 | 67.796 | 421.174 | 193.243 | -55.537 | 96.375 | 411.639 | 268.918 | 130.634 | 181.639 | 321.308 | 350.273 | 292.198 | 298.607 | 221.734 | 352.272 | 286.638 | 114.116 |
| Nettowinstmarge
| -0.189 | -0.342 | -0.215 | -0.483 | -0.211 | -0.461 | -0.008 | 0.138 | -0.049 | -0.048 | -0.092 | 0.034 | -0.075 | -0.013 | 0.06 | 0.103 | 0.06 | -0.131 | 0.007 | 0.041 | 0.033 | 0.01 | 0.084 | 0.051 | 0.036 | 0.011 | 0.01 | 0.021 | 0 | -0.027 | 0.027 | 0.012 | 0.012 | -0.037 | 0.068 | 0.112 | -0.014 | -0.023 | 0.038 | 0.022 | 0.009 | 0.023 | 0.09 | 0.056 | -0.023 | 0.033 | 0.09 | 0.074 | 0.042 | 0.059 | 0.108 | 0.11 | 0.103 | 0.122 | 0.081 | 0.121 | 0.11 | 0.058 |
| WPA (Winst Per Aandeel)
| -0.62 | -0.97 | -0.87 | -2.52 | -1.05 | -1.54 | -0.051 | 1.35 | -0.23 | -0.26 | -0.61 | 0.24 | -0.42 | -0.092 | 0.49 | 0.88 | 0.44 | -0.63 | 0.056 | 0.43 | 0.34 | 0.088 | 1.04 | 0.51 | 0.27 | 0.095 | 0.1 | 0.21 | 0.001 | -0.25 | 0.34 | 0.12 | 0.11 | -0.35 | 0.84 | 1.34 | -0.15 | -0.25 | 0.63 | 0.27 | 0.085 | 0.2 | 1.21 | 0.55 | -0.16 | 0.28 | 1.19 | 0.78 | 0.38 | 0.53 | 0.93 | 1.01 | 0.85 | 0.86 | 0.64 | 1.02 | 0.84 | 0.34 |
| Verwaterde WPA
| -0.62 | -0.97 | -0.87 | -2.52 | -1.05 | -1.54 | -0.051 | 1.35 | -0.23 | -0.26 | -0.61 | 0.24 | -0.42 | -0.092 | 0.49 | 0.88 | 0.44 | -0.63 | 0.056 | 0.43 | 0.34 | 0.088 | 1.04 | 0.51 | 0.27 | 0.095 | 0.1 | 0.21 | 0.001 | -0.25 | 0.34 | 0.12 | 0.11 | -0.34 | 0.84 | 1.23 | -0.15 | -0.24 | 0.63 | 0.27 | 0.085 | 0.2 | 1.21 | 0.54 | -0.16 | 0.27 | 1.19 | 0.75 | 0.37 | 0.51 | 0.93 | 1.01 | 0.85 | 0.86 | 0.64 | 1.02 | 0.84 | 0.34 |
| EBITDA
| 24.445 | -616.207 | 88.768 | -848.99 | -41.966 | -336.807 | 506.997 | 1,401.722 | 428.212 | 385.883 | 280.024 | 705.488 | 316.806 | 540.494 | 801.7 | 1,147.887 | 844.598 | 157.959 | 484.016 | 697.702 | 533.337 | 367.262 | 758.049 | 551.025 | 406.438 | 300.485 | 250.245 | 319.238 | 193.329 | 105.841 | 345.351 | 273.482 | 286.603 | 97.221 | 575.817 | 800.334 | 154.518 | 123.36 | 475.929 | 300.218 | 245.37 | 261.779 | 744.517 | 414.593 | 166.103 | 275.75 | 691.367 | 460.994 | 375.041 | 366.064 | 415.858 | 611.337 | 542.993 | 538.716 | 436.477 | 584.269 | 469.976 | 284.813 |
| EBITDA ratio
| 0.012 | -0.39 | 0.039 | -0.29 | -0.015 | -0.18 | 0.138 | 0.258 | 0.164 | 0.127 | 0.076 | 0.181 | 0.101 | 0.136 | 0.176 | 0.243 | 0.207 | 0.059 | 0.119 | 0.141 | 0.121 | 0.101 | 0.147 | 0.13 | 0.129 | 0.101 | 0.067 | 0.095 | 0.071 | 0.034 | 0.084 | 0.077 | 0.091 | 0.031 | 0.134 | 0.194 | 0.042 | 0.034 | 0.085 | 0.07 | 0.075 | 0.09 | 0.159 | 0.12 | 0.068 | 0.095 | 0.152 | 0.128 | 0.122 | 0.119 | 0.14 | 0.193 | 0.192 | 0.22 | 0.16 | 0.201 | 0.18 | 0.145 |