DMG Mori Co., Ltd.
TSE:6141.T
2683.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 539,450 | 483,366 | 402,114 | 334,734 | 492,561 | 505,720 | 441,692 | 385,806 | 424,597.605 | 174,660 | 160,728 | 148,559 | 155,320 | 120,428 | 66,402 | 157,203 | 202,260 | 172,262 | 145,339 | 122,166 |
Kosten van de omzet
| 238,483 | 197,104 | 178,065 | 141,137 | 228,799 | 234,474 | 194,578 | 171,266 | 219,212.785 | 112,189 | 107,469 | 104,393 | 105,950 | 80,863 | 55,204 | 98,304 | 116,198 | 102,312 | 89,984 | 80,784 |
Brutowinst
| 300,967 | 286,262 | 224,049 | 193,597 | 263,762 | 271,246 | 247,114 | 214,540 | 205,384.82 | 62,471 | 53,259 | 44,166 | 49,370 | 39,565 | 11,198 | 58,899 | 86,062 | 69,950 | 55,355 | 41,382 |
Brutowinstmarge
| 0.558 | 0.592 | 0.557 | 0.578 | 0.535 | 0.536 | 0.559 | 0.556 | 0.484 | 0.358 | 0.331 | 0.297 | 0.318 | 0.329 | 0.169 | 0.375 | 0.426 | 0.406 | 0.381 | 0.339 |
Onderzoek- en ontwikkelingskosten
| 28,172 | 22,330 | 16,261 | 16,253 | 12,407 | 12,018 | 10,681 | 9,377 | 7,855.98 | 0 | 3,362 | 2,733 | 3,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,813.803 | 0 | 35,650 | 32,083 | 32,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,383 | 0 | 4,781 | 5,218 | 6,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 191,690 | 163,546 | 137,563 | 121,513 | 170,720 | 180,841 | 164,825 | 159,509 | 212,196.803 | 0 | 40,431 | 37,301 | 39,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 9,078 | 245,048 | 200,980 | 182,921 | 226,422 | 234,984 | 217,722 | 3 | 0 | -1,007 | -400 | -374 | -174 | 60 | 270 | -17 | 243 | -117 | -105 | 8 |
Bedrijfskosten
| 219,862 | 245,048 | 200,980 | 182,921 | 226,422 | 234,984 | 217,722 | 212,577 | 220,052.783 | 48,233 | 43,902 | 40,031 | 42,581 | 39,244 | 38,131 | 52,976 | 54,759 | 44,906 | 39,060 | 30,865 |
Bedrijfsresultaat
| 81,105 | 41,213 | 23,067 | 10,674 | 37,339 | 36,261 | 29,391 | 1,961 | -14,667.963 | 14,236 | 9,357 | 4,134 | 6,788 | 320 | 26,933 | 5,922 | 31,302 | 24,764 | 16,294 | 10,517 |
Bedrijfsresultaat ratio
| 0.15 | 0.085 | 0.057 | 0.032 | 0.076 | 0.072 | 0.067 | 0.005 | -0.035 | 0.082 | 0.058 | 0.028 | 0.044 | 0.003 | 0.406 | 0.038 | 0.155 | 0.144 | 0.112 | 0.086 |
Totaal overige inkomsten en kosten netto
| -33,370 | -4,685 | -3,458 | -5,568 | -5,888 | -4,986 | -4,588 | -3,935 | 53,839.865 | 19 | -3,847 | 88 | -86 | 200 | -7,707 | -2,047 | -3,594 | -5,361 | -1,140 | -513 |
Inkomen voor belasting
| 47,735 | 36,528 | 19,609 | 5,106 | 31,451 | 31,275 | 24,803 | -1,064 | 39,350.568 | 20,963 | 11,376 | 5,637 | 6,702 | 1,184 | -34,640 | 1,281 | 27,708 | 19,403 | 15,154 | 10,004 |
Inkomen voor belasting ratio
| 0.088 | 0.076 | 0.049 | 0.015 | 0.064 | 0.062 | 0.056 | -0.003 | 0.093 | 0.12 | 0.071 | 0.038 | 0.043 | 0.01 | -0.522 | 0.008 | 0.137 | 0.113 | 0.104 | 0.082 |
Belastingkosten
| 13,697 | 10,728 | 6,377 | 3,409 | 12,589 | 11,900 | 9,127 | 4,684 | 869.331 | 5,486 | 1,829 | 122 | 805 | -91 | 795 | 3,155 | 11,556 | 3,105 | 1,271 | 529 |
Nettowinst
| 33,944 | 25,406 | 13,460 | 1,745 | 17,995 | 18,517 | 15,263 | -7,826 | 35,866.577 | 15,216 | 9,442 | 5,170 | 5,619 | 1,307 | -34,693 | -2,153 | 15,975 | 16,194 | 13,801 | 9,381 |
Nettowinstmarge
| 0.063 | 0.053 | 0.033 | 0.005 | 0.037 | 0.037 | 0.035 | -0.02 | 0.084 | 0.087 | 0.059 | 0.035 | 0.036 | 0.011 | -0.522 | -0.014 | 0.079 | 0.094 | 0.095 | 0.077 |
WPA (Winst Per Aandeel)
| 256.65 | 188.62 | 91.74 | 3.4 | 138.64 | 153 | 116.44 | -65.21 | 288.7 | 131.65 | 85.73 | 47.27 | 51.13 | 11.83 | -363.86 | -23.59 | 165.91 | 174.78 | 153.62 | 104.94 |
Verwaterde WPA
| 256.65 | 188.62 | 91.74 | 3.39 | 138.25 | 152.03 | 115.59 | -65.21 | 288.7 | 131.64 | 85.69 | 47.07 | 50.22 | 11.62 | -363.86 | -23.59 | 161.99 | 166.12 | 150.31 | 104.94 |
EBITDA
| 107,623 | 65,725 | 45,422 | 34,623 | 60,891 | 55,398 | 48,444 | 20,562 | 4,847.988 | 28,036 | 21,277 | 12,502 | 13,638 | 8,155 | -18,683 | 10,617 | 35,833 | 30,449 | 21,405 | 15,820 |
EBITDA ratio
| 0.2 | 0.136 | 0.113 | 0.103 | 0.124 | 0.11 | 0.11 | 0.053 | 0.011 | 0.161 | 0.132 | 0.084 | 0.088 | 0.068 | -0.281 | 0.068 | 0.177 | 0.177 | 0.147 | 0.129 |