Asahi Diamond Industrial Co., Ltd.
TSE:6140.T
864 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,979 | 9,603 | 10,158 | 9,799 | 9,028 | 9,603 | 10,061 | 10,055 | 9,601 | 9,629 | 9,350 | 9,472 | 8,710 | 8,174 | 7,441 | 6,894 | 7,634 | 8,188 | 8,613 | 9,107 | 9,396 | 9,729 | 10,442 | 10,271 | 10,604 | 11,726 | 11,806 | 11,339 | 10,587 | 10,048 | 10,055 | 10,947 | 10,974 | 11,157 | 11,517 | 11,808 | 10,977 | 11,600 | 11,643 | 11,677 | 10,630 | 10,939 | 10,741 | 10,202 | 9,171 | 9,320 | 9,311 | 10,216 | 9,531 | 9,579 | 10,043 | 11,350 | 12,009 | 11,466 | 10,642 | 10,889 | 9,711 | 8,783 | 7,391 | 6,509 | 4,724 | 5,335 | 8,737 | 10,020 |
Kosten van de omzet
| 7,193 | 7,323 | 7,597 | 7,315 | 6,756 | 7,323 | 7,257 | 7,379 | 6,831 | 6,892 | 6,564 | 6,884 | 6,471 | 6,192 | 5,833 | 5,881 | 5,835 | 6,368 | 6,465 | 7,095 | 7,158 | 7,319 | 7,454 | 7,601 | 7,810 | 8,152 | 8,055 | 8,168 | 7,660 | 7,328 | 7,610 | 8,206 | 7,985 | 8,015 | 8,026 | 8,435 | 7,452 | 8,070 | 8,158 | 7,553 | 7,132 | 7,454 | 7,112 | 7,047 | 6,393 | 6,405 | 6,525 | 6,903 | 6,325 | 6,564 | 6,910 | 7,131 | 6,505 | 6,792 | 6,051 | 6,252 | 5,692 | 5,463 | 4,821 | 4,771 | 3,744 | 4,874 | 6,203 | 6,800 |
Brutowinst
| 2,786 | 2,280 | 2,561 | 2,484 | 2,272 | 2,280 | 2,804 | 2,676 | 2,770 | 2,737 | 2,786 | 2,588 | 2,239 | 1,982 | 1,608 | 1,013 | 1,799 | 1,820 | 2,148 | 2,012 | 2,238 | 2,410 | 2,988 | 2,670 | 2,794 | 3,574 | 3,751 | 3,171 | 2,927 | 2,720 | 2,445 | 2,741 | 2,989 | 3,142 | 3,491 | 3,373 | 3,525 | 3,530 | 3,485 | 4,124 | 3,498 | 3,485 | 3,629 | 3,155 | 2,778 | 2,915 | 2,786 | 3,313 | 3,206 | 3,015 | 3,133 | 4,219 | 5,504 | 4,674 | 4,591 | 4,637 | 4,019 | 3,320 | 2,570 | 1,738 | 980 | 461 | 2,534 | 3,220 |
Brutowinstmarge
| 0.279 | 0.237 | 0.252 | 0.253 | 0.252 | 0.237 | 0.279 | 0.266 | 0.289 | 0.284 | 0.298 | 0.273 | 0.257 | 0.242 | 0.216 | 0.147 | 0.236 | 0.222 | 0.249 | 0.221 | 0.238 | 0.248 | 0.286 | 0.26 | 0.263 | 0.305 | 0.318 | 0.28 | 0.276 | 0.271 | 0.243 | 0.25 | 0.272 | 0.282 | 0.303 | 0.286 | 0.321 | 0.304 | 0.299 | 0.353 | 0.329 | 0.319 | 0.338 | 0.309 | 0.303 | 0.313 | 0.299 | 0.324 | 0.336 | 0.315 | 0.312 | 0.372 | 0.458 | 0.408 | 0.431 | 0.426 | 0.414 | 0.378 | 0.348 | 0.267 | 0.207 | 0.086 | 0.29 | 0.321 |
Onderzoek- en ontwikkelingskosten
| 587 | 684 | 524 | 514 | 514 | 501 | 498 | 501 | 485 | 1,811 | 462 | 440 | 423 | 417 | 0 | 0 | 0 | 1,735 | 0 | 0 | 0 | 1,782 | 0 | 0 | 0 | 1,802 | 0 | 0 | 0 | 1,741 | 0 | 0 | 0 | 1,731 | 0 | 0 | 0 | 1,609 | 0 | 0 | 0 | 1,431 | 0 | 0 | 0 | 1,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 801 | 789 | 738 | 739 | 738 | 728 | 694 | 690 | 704 | 685 | 660 | 672 | 702 | 640 | 651 | 666 | 707 | 679 | 709 | 813 | 846 | 822 | 812 | 859 | 882 | 877 | 876 | 886 | 814 | 788 | 753 | 782 | 823 | 799 | 816 | 833 | 819 | 765 | 688 | 740 | 745 | 747 | 710 | 800 | 698 | 724 | 678 | 699 | 708 | 704 | 831 | 714 | 712 | 675 | 642 | 631 | 633 | 639 | 642 | 632 | 628 | 661 | 737 | 768 |
Verkoop- en marketingkosten
| 1,437 | 1,430 | 1,397 | 1,359 | 1,281 | 1,361 | 1,332 | 1,290 | 1,225 | 1,217 | 1,233 | 1,229 | 1,140 | 1,115 | 1,104 | 1,117 | 1,134 | 1,151 | 1,221 | 1,261 | 1,243 | 1,273 | 1,320 | 1,256 | 1,072 | 1,448 | 1,288 | 1,277 | 1,316 | 1,249 | 1,230 | 1,286 | 1,338 | 1,530 | 1,360 | 1,272 | 1,350 | 1,852 | 1,417 | 1,931 | 1,362 | 1,312 | 1,384 | 1,334 | 1,226 | 1,203 | 1,216 | 1,218 | 1,216 | 1,149 | 1,198 | 1,279 | 1,225 | 1,194 | 1,220 | 1,178 | 1,132 | 1,189 | 1,129 | 1,124 | 1,038 | 1,212 | 1,381 | 1,400 |
Verkoop-, algemene en administratieve kosten
| 2,238 | 2,089 | 1,612 | 2,098 | 2,019 | 2,089 | 2,026 | 1,980 | 1,929 | 1,902 | 1,893 | 1,901 | 1,842 | 1,755 | 1,755 | 1,783 | 1,841 | 1,830 | 1,930 | 2,074 | 2,089 | 2,095 | 2,132 | 2,115 | 1,954 | 2,325 | 2,164 | 2,163 | 2,130 | 2,037 | 1,983 | 2,068 | 2,161 | 2,329 | 2,176 | 2,105 | 2,169 | 2,617 | 2,105 | 2,671 | 2,107 | 2,059 | 2,094 | 2,134 | 1,924 | 1,927 | 1,894 | 1,917 | 1,924 | 1,853 | 2,029 | 1,993 | 1,937 | 1,869 | 1,862 | 1,809 | 1,765 | 1,828 | 1,771 | 1,756 | 1,666 | 1,873 | 2,118 | 2,168 |
Overige kosten
| 1 | 8 | 25 | 58 | 26 | 16 | 32 | 47 | 14 | 122 | 15 | 28 | 16 | 30 | 87 | 8 | 9 | 20 | 84 | -37 | 12 | 39 | 29 | 28 | 16 | -110 | 46 | 44 | 74 | 27 | 48 | 46 | 72 | 49 | 56 | 62 | 72 | -6 | 43 | 57 | 63 | 50 | 37 | 37 | 34 | 45 | 38 | 26 | 37 | 27 | 16 | 32 | 38 | -57 | 23 | 19 | 39 | 30 | 9 | 25 | 42 | 20 | 42 | 84 |
Bedrijfskosten
| 2,239 | 2,089 | 2,136 | 2,098 | 2,019 | 2,089 | 2,026 | 1,980 | 1,929 | 1,902 | 1,893 | 1,901 | 1,842 | 1,755 | 1,755 | 1,783 | 1,841 | 1,830 | 1,930 | 2,074 | 2,089 | 2,095 | 2,132 | 2,115 | 1,954 | 2,324 | 2,164 | 2,163 | 2,131 | 2,037 | 1,984 | 2,067 | 2,162 | 2,329 | 2,176 | 2,105 | 2,170 | 2,617 | 2,104 | 2,672 | 2,107 | 2,059 | 2,094 | 2,134 | 1,924 | 1,928 | 1,893 | 1,918 | 1,924 | 1,853 | 2,028 | 1,993 | 1,938 | 1,870 | 1,863 | 1,810 | 1,766 | 1,827 | 1,772 | 1,757 | 1,667 | 1,872 | 2,118 | 2,169 |
Bedrijfsresultaat
| 547 | 191 | 425 | 386 | 252 | 193 | 777 | 698 | 838 | 835 | 894 | 686 | 396 | 227 | -147 | -770 | -42 | -9 | 218 | -63 | 148 | 314 | 857 | 554 | 838 | 1,249 | 1,589 | 1,007 | 795 | 684 | 461 | 674 | 826 | 813 | 1,314 | 1,269 | 1,354 | 914 | 1,379 | 1,453 | 1,390 | 1,425 | 1,536 | 1,021 | 853 | 988 | 891 | 1,396 | 1,281 | 1,163 | 1,104 | 2,226 | 3,565 | 2,803 | 2,727 | 2,826 | 2,253 | 1,493 | 797 | -19 | -687 | -1,411 | 415 | 1,050 |
Bedrijfsresultaat ratio
| 0.055 | 0.02 | 0.042 | 0.039 | 0.028 | 0.02 | 0.077 | 0.069 | 0.087 | 0.087 | 0.096 | 0.072 | 0.045 | 0.028 | -0.02 | -0.112 | -0.006 | -0.001 | 0.025 | -0.007 | 0.016 | 0.032 | 0.082 | 0.054 | 0.079 | 0.107 | 0.135 | 0.089 | 0.075 | 0.068 | 0.046 | 0.062 | 0.075 | 0.073 | 0.114 | 0.107 | 0.123 | 0.079 | 0.118 | 0.124 | 0.131 | 0.13 | 0.143 | 0.1 | 0.093 | 0.106 | 0.096 | 0.137 | 0.134 | 0.121 | 0.11 | 0.196 | 0.297 | 0.244 | 0.256 | 0.26 | 0.232 | 0.17 | 0.108 | -0.003 | -0.145 | -0.264 | 0.047 | 0.105 |
Totaal overige inkomsten en kosten netto
| 502 | 549 | 255 | 702 | 470 | 548 | 179 | 308 | 286 | 895 | 319 | 236 | 148 | 44 | 198 | -33 | 143 | -995 | 365 | 337 | 84 | 327 | 108 | 195 | 108 | -2,371 | 114 | 148 | 117 | 344 | 367 | 75 | -190 | -109 | 151 | 28 | 210 | -140 | 311 | 236 | 141 | 423 | 230 | 164 | 171 | 263 | 192 | 88 | 125 | 263 | 23 | -94 | -418 | 40 | 39 | -253 | 159 | 8 | 66 | 5 | 57 | -707 | -651 | 271 |
Inkomen voor belasting
| 1,049 | 741 | 680 | 1,088 | 725 | 741 | 956 | 1,006 | 1,127 | 1,730 | 1,213 | 921 | 544 | 271 | 50 | -803 | 101 | -1,004 | 583 | 274 | 233 | 641 | 965 | 750 | 947 | -1,121 | 1,701 | 1,156 | 913 | 1,027 | 828 | 749 | 637 | 704 | 1,466 | 1,296 | 1,565 | 773 | 1,692 | 1,688 | 1,532 | 1,849 | 1,765 | 1,185 | 1,025 | 1,250 | 1,085 | 1,483 | 1,407 | 1,425 | 1,128 | 2,132 | 3,148 | 2,844 | 2,767 | 2,574 | 2,412 | 1,501 | 864 | -14 | -630 | -2,118 | -235 | 1,322 |
Inkomen voor belasting ratio
| 0.105 | 0.077 | 0.067 | 0.111 | 0.08 | 0.077 | 0.095 | 0.1 | 0.117 | 0.18 | 0.13 | 0.097 | 0.062 | 0.033 | 0.007 | -0.116 | 0.013 | -0.123 | 0.068 | 0.03 | 0.025 | 0.066 | 0.092 | 0.073 | 0.089 | -0.096 | 0.144 | 0.102 | 0.086 | 0.102 | 0.082 | 0.068 | 0.058 | 0.063 | 0.127 | 0.11 | 0.143 | 0.067 | 0.145 | 0.145 | 0.144 | 0.169 | 0.164 | 0.116 | 0.112 | 0.134 | 0.117 | 0.145 | 0.148 | 0.149 | 0.112 | 0.188 | 0.262 | 0.248 | 0.26 | 0.236 | 0.248 | 0.171 | 0.117 | -0.002 | -0.133 | -0.397 | -0.027 | 0.132 |
Belastingkosten
| 225 | 180 | 214 | 326 | 185 | 180 | 272 | 226 | 295 | 395 | 294 | 204 | 128 | -295 | 118 | 90 | 14 | 21 | 199 | 96 | 57 | 119 | 346 | 217 | 168 | -66 | 460 | 330 | 221 | 168 | 231 | 153 | 147 | 488 | 323 | 420 | 400 | 584 | 363 | 607 | 533 | 573 | 463 | 384 | 463 | 390 | 358 | 485 | 489 | 484 | 648 | 767 | 1,156 | 667 | 975 | 1,080 | 889 | 570 | 315 | 24 | -145 | -778 | -115 | 476 |
Nettowinst
| 802 | 568 | 423 | 737 | 532 | 568 | 648 | 745 | 804 | 1,308 | 891 | 692 | 397 | 548 | -64 | -893 | 78 | -1,040 | 363 | 161 | 176 | 494 | 587 | 492 | 748 | -1,077 | 1,202 | 801 | 688 | 830 | 591 | 580 | 486 | 225 | 1,106 | 853 | 1,154 | 161 | 1,250 | 1,171 | 1,002 | 1,218 | 1,204 | 733 | 546 | 790 | 654 | 938 | 871 | 890 | 441 | 1,329 | 1,942 | 2,143 | 1,751 | 1,457 | 1,490 | 906 | 543 | -38 | -468 | -1,233 | -152 | 813 |
Nettowinstmarge
| 0.08 | 0.059 | 0.042 | 0.075 | 0.059 | 0.059 | 0.064 | 0.074 | 0.084 | 0.136 | 0.095 | 0.073 | 0.046 | 0.067 | -0.009 | -0.13 | 0.01 | -0.127 | 0.042 | 0.018 | 0.019 | 0.051 | 0.056 | 0.048 | 0.071 | -0.092 | 0.102 | 0.071 | 0.065 | 0.083 | 0.059 | 0.053 | 0.044 | 0.02 | 0.096 | 0.072 | 0.105 | 0.014 | 0.107 | 0.1 | 0.094 | 0.111 | 0.112 | 0.072 | 0.06 | 0.085 | 0.07 | 0.092 | 0.091 | 0.093 | 0.044 | 0.117 | 0.162 | 0.187 | 0.165 | 0.134 | 0.153 | 0.103 | 0.073 | -0.006 | -0.099 | -0.231 | -0.017 | 0.081 |
WPA (Winst Per Aandeel)
| 15.56 | 10.62 | 8.21 | 14.3 | 10 | 10.61 | 12.06 | 13.63 | 14.48 | 23.56 | 16.05 | 12.45 | 7.15 | 9.87 | -1.15 | -16.09 | 1.42 | -18.74 | 6.54 | 2.9 | 3.18 | 8.9 | 10.58 | 8.83 | 13.43 | -19.34 | 21.58 | 14.38 | 12.36 | 14.9 | 10.61 | 10.23 | 8.58 | 3.97 | 19.51 | 14.78 | 20 | 2.79 | 21.66 | 20.29 | 17.38 | 21.11 | 20.87 | 12.7 | 9.47 | 13.69 | 11.33 | 15.86 | 14.73 | 15.05 | 7.46 | 22.47 | 14.73 | 36.22 | 29.05 | 24.17 | 24.73 | 15.03 | 8.99 | -0.63 | -7.75 | -20.42 | -2.52 | 12.56 |
Verwaterde WPA
| 15.56 | 10.24 | 8.21 | 14.3 | 10 | 10.61 | 12.06 | 13.63 | 14.48 | 23.56 | 16.05 | 12.45 | 7.15 | 9.87 | -1.15 | -16.09 | 1.42 | -18.74 | 6.54 | 2.9 | 3.18 | 8.9 | 10.58 | 8.83 | 13.43 | -19.34 | 21.58 | 14.38 | 12.36 | 14.9 | 10.61 | 10.23 | 8.58 | 3.97 | 19.51 | 14.78 | 20 | 2.79 | 21.66 | 20.29 | 17.38 | 21.11 | 20.87 | 12.7 | 9.47 | 13.69 | 11.33 | 15.86 | 14.73 | 15.05 | 7.46 | 22.47 | 14.73 | 36.22 | 29.05 | 24.17 | 24.73 | 15.03 | 8.99 | -0.63 | -7.75 | -20.42 | -2.52 | 12.56 |
EBITDA
| 1,293.5 | 597 | 1,191 | 660 | 558 | 262 | 903 | 1,005 | 1,125 | 1,202 | 1,085 | 922 | 545 | 344 | -13 | -801 | 102 | 66 | 333 | 21 | 181 | 523 | 909 | 752 | 949 | 1,331 | 1,703 | 1,157 | 889 | 854 | 735 | 751 | 639 | 708 | 1,469 | 1,300 | 1,568 | 777 | 1,696 | 1,692 | 1,535 | 1,853 | 1,768 | 1,188 | 1,028 | 1,253 | 1,164 | 1,496 | 1,432 | 1,434 | 1,122 | 2,273 | 3,669 | 3,675 | 3,474 | 3,501 | 2,862 | 2,136 | 1,451 | 597 | -105 | -727 | 1,033 | 1,180 |
EBITDA ratio
| 0.13 | 0.062 | 0.117 | 0.067 | 0.062 | 0.027 | 0.09 | 0.1 | 0.117 | 0.125 | 0.116 | 0.097 | 0.063 | 0.042 | -0.002 | -0.116 | 0.013 | 0.008 | 0.039 | 0.002 | 0.019 | 0.054 | 0.087 | 0.073 | 0.089 | 0.114 | 0.144 | 0.102 | 0.084 | 0.085 | 0.073 | 0.069 | 0.058 | 0.063 | 0.128 | 0.11 | 0.143 | 0.067 | 0.146 | 0.145 | 0.144 | 0.169 | 0.165 | 0.116 | 0.112 | 0.134 | 0.125 | 0.146 | 0.15 | 0.15 | 0.112 | 0.2 | 0.306 | 0.321 | 0.326 | 0.322 | 0.295 | 0.243 | 0.196 | 0.092 | -0.022 | -0.136 | 0.118 | 0.118 |