Anpec Electronics Corporation
TPEx:6138.TWO
198.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,460.15 | 1,513.842 | 1,511.547 | 1,478.51 | 1,318.082 | 1,108.111 | 1,018.499 | 1,372.716 | 2,050.806 | 1,939.585 | 1,807.824 | 1,833.518 | 1,610.061 | 1,510.913 | 1,480.925 | 1,464.21 | 1,289.995 | 1,154.744 | 1,277.297 | 1,170.787 | 1,006.598 | 1,091.025 | 1,173.778 | 1,354.982 | 1,167.505 | 1,150.67 | 1,116.536 | 1,192.65 | 961.052 | 953.694 | 1,075.507 | 1,023.583 | 799.629 | 839.135 | 949.572 | 775.84 | 646.174 | 721.898 | 766.053 | 958.123 | 935.125 | 826.707 | 775.137 | 735.459 | 780.238 | 753.172 | 639.836 | 843.111 | 948.519 | 769.131 | 824.194 | 857.485 | 951.31 | 788.888 | 812.114 | 912.578 | 983.146 | 891.33 |
Kosten van de omzet
| 932.405 | 994.812 | 995.306 | 999.842 | 905.358 | 772.32 | 650.521 | 808.698 | 1,162.791 | 1,133.683 | 1,063.996 | 1,089.274 | 1,028.749 | 1,042.762 | 1,019.567 | 1,037.372 | 906.304 | 818.78 | 900.609 | 814.618 | 696.378 | 758.292 | 807.914 | 899.654 | 811.719 | 817.823 | 782.626 | 835.349 | 682.934 | 671.219 | 753.215 | 728.063 | 573.048 | 578.05 | 669.945 | 558.928 | 468.049 | 513.336 | 551.065 | 685.274 | 672.88 | 584.151 | 571.664 | 530.8 | 557.562 | 544.043 | 452.455 | 623.433 | 683.422 | 564.268 | 609.462 | 640.899 | 740.004 | 633.279 | 660.481 | 689.626 | 766.145 | 687.75 |
Brutowinst
| 527.745 | 519.03 | 516.241 | 478.668 | 412.724 | 335.791 | 367.978 | 564.018 | 888.015 | 805.902 | 743.828 | 744.244 | 581.312 | 468.151 | 461.358 | 426.838 | 383.691 | 335.964 | 376.688 | 356.169 | 310.22 | 332.733 | 365.864 | 455.328 | 355.786 | 332.847 | 333.91 | 357.301 | 278.118 | 282.475 | 322.292 | 295.52 | 226.581 | 261.085 | 279.627 | 216.912 | 178.125 | 208.562 | 214.988 | 272.849 | 262.245 | 242.556 | 203.473 | 204.659 | 222.676 | 209.129 | 187.381 | 219.678 | 265.097 | 204.863 | 214.732 | 216.586 | 211.306 | 155.609 | 151.633 | 222.952 | 217.001 | 203.58 |
Brutowinstmarge
| 0.361 | 0.343 | 0.342 | 0.324 | 0.313 | 0.303 | 0.361 | 0.411 | 0.433 | 0.416 | 0.411 | 0.406 | 0.361 | 0.31 | 0.312 | 0.292 | 0.297 | 0.291 | 0.295 | 0.304 | 0.308 | 0.305 | 0.312 | 0.336 | 0.305 | 0.289 | 0.299 | 0.3 | 0.289 | 0.296 | 0.3 | 0.289 | 0.283 | 0.311 | 0.294 | 0.28 | 0.276 | 0.289 | 0.281 | 0.285 | 0.28 | 0.293 | 0.262 | 0.278 | 0.285 | 0.278 | 0.293 | 0.261 | 0.279 | 0.266 | 0.261 | 0.253 | 0.222 | 0.197 | 0.187 | 0.244 | 0.221 | 0.228 |
Onderzoek- en ontwikkelingskosten
| 149.142 | 164.534 | 146.032 | 152.378 | 136.278 | 124.749 | 133.692 | 150.543 | 171.541 | 163.213 | 155.414 | 153.867 | 130.926 | 114.703 | 115.27 | 125.046 | 116.546 | 112.862 | 114.112 | 110.119 | 99.449 | 98.911 | 106.144 | 104.117 | 95.453 | 91.391 | 96.787 | 98.487 | 92.417 | 87.171 | 94.468 | 87.523 | 83.904 | 82.853 | 92.106 | 95.503 | 87.862 | 92.977 | 108.142 | 103 | 105.164 | 98.284 | 97.752 | 92.981 | 94.777 | 88.218 | 109.988 | 79.421 | 97.474 | 89.329 | 97.357 | 102.543 | 95.414 | 81.322 | 86.4 | 84.17 | 77.06 | 71.135 |
Algemene en administratieve kosten
| 50.795 | 48.995 | 41.654 | 43.188 | 38.239 | 34.935 | 38.383 | 47.872 | 61.829 | 64.185 | 54.46 | 54.48 | 41.131 | 39.535 | 35.445 | 36.762 | 32.246 | 37.296 | 35.22 | 35.153 | 30.443 | 34.448 | 39.077 | 43.193 | 35.261 | 35.716 | 32.857 | 35.06 | 31.233 | 30.091 | 34.91 | 30.907 | 29.354 | 33.896 | 33.439 | 28.724 | 26.292 | 28.339 | 28.119 | 29.874 | 27.614 | 27.366 | 25.512 | 26.351 | 26.365 | 26.368 | 25.248 | 26.863 | 29.752 | 27.176 | 22.07 | 28.794 | 24.883 | 23.845 | 26.296 | 24.367 | 27.687 | 25.208 |
Verkoop- en marketingkosten
| 102.83 | 104.125 | 94.747 | 97.681 | 91.219 | 72.549 | 81.944 | 94.987 | 123.513 | 124.242 | 112.592 | 113.67 | 108.008 | 86.709 | 93.844 | 84.994 | 88.258 | 82.874 | 97.648 | 93.728 | 91.929 | 84.999 | 90.305 | 94.955 | 87.645 | 84.793 | 87.683 | 93.15 | 79.4 | 71.289 | 84.595 | 73.327 | 68.694 | 61.919 | 64.596 | 61.488 | 53.78 | 51.712 | 60.089 | 57.21 | 58.039 | 54.478 | 56.57 | 53.172 | 56.487 | 52.019 | 51.965 | 55.111 | 61.856 | 50.291 | 53.926 | 52.679 | 55.887 | 48.48 | 55.051 | 54.036 | 53.23 | 50.73 |
Verkoop-, algemene en administratieve kosten
| 152.65 | 153.12 | 135.68 | 140.869 | 129.458 | 107.484 | 120.327 | 142.859 | 185.342 | 188.427 | 167.052 | 168.15 | 149.139 | 126.244 | 129.289 | 121.756 | 120.504 | 120.17 | 132.868 | 128.881 | 122.372 | 119.447 | 129.382 | 138.148 | 122.906 | 120.509 | 120.54 | 128.21 | 110.633 | 101.38 | 119.505 | 104.234 | 98.048 | 95.815 | 98.035 | 90.212 | 80.072 | 80.051 | 88.208 | 87.084 | 85.653 | 81.844 | 82.082 | 79.523 | 82.852 | 78.387 | 77.213 | 81.974 | 91.608 | 77.467 | 75.996 | 81.473 | 80.77 | 72.325 | 81.347 | 78.403 | 80.917 | 75.938 |
Overige kosten
| 23.696 | -317.654 | -36.165 | 35.243 | 27.886 | -7.769 | -11.789 | -1.197 | -4.398 | -4.398 | 13.56 | 21.511 | 10.333 | 16.161 | 0.49 | 4.874 | 1.562 | 21.396 | -3.855 | 16.773 | 16.039 | 13.694 | 16.898 | 17.64 | 32.411 | -0.369 | 2.803 | 12.455 | 12.872 | -25.84 | -49.795 | -7.259 | 12.484 | -3.262 | 3.147 | 23.486 | 1.272 | 4.086 | 30.322 | 19.755 | 11.31 | 9.482 | 7.635 | 4.641 | 9.003 | 16.883 | 1.304 | 2.335 | 14.065 | 1.376 | 9.766 | 6.991 | 7.237 | 4.661 | 3.28 | 7.178 | 1.283 | 2.679 |
Bedrijfskosten
| 301.792 | 317.654 | 281.712 | 293.247 | 265.736 | 232.233 | 254.019 | 292.205 | 352.485 | 347.242 | 318.083 | 317.797 | 276.133 | 237.02 | 240.632 | 242.877 | 233.126 | 229.109 | 243.056 | 235.077 | 217.898 | 214.436 | 231.611 | 238.351 | 214.446 | 208.019 | 213.464 | 222.84 | 199.274 | 184.842 | 210.578 | 188.948 | 179.143 | 175.859 | 187.335 | 182.915 | 165.134 | 170.23 | 193.686 | 187.489 | 188.221 | 177.533 | 177.188 | 169.856 | 174.975 | 163.951 | 187.201 | 158.739 | 186.425 | 166.796 | 173.353 | 184.016 | 176.184 | 153.647 | 167.747 | 162.573 | 157.977 | 147.073 |
Bedrijfsresultaat
| 225.953 | 201.376 | 234.529 | 230.287 | 183.41 | 101.497 | 107.423 | 321.095 | 585.589 | 512.655 | 368.1 | 426.447 | 305.179 | 231.131 | 220.726 | 183.961 | 150.565 | 106.855 | 133.632 | 121.092 | 92.322 | 118.297 | 134.253 | 216.977 | 141.34 | 124.828 | 120.446 | 134.461 | 78.844 | 97.633 | 111.714 | 106.572 | 47.438 | 85.226 | 92.292 | 33.997 | 12.991 | 38.332 | 21.302 | 85.36 | 74.024 | 65.023 | 26.285 | 34.803 | 47.701 | 45.178 | 0.18 | 60.939 | 78.672 | 38.067 | 41.379 | 32.57 | 35.122 | 1.962 | -16.114 | 60.379 | 59.024 | 56.507 |
Bedrijfsresultaat ratio
| 0.155 | 0.133 | 0.155 | 0.156 | 0.139 | 0.092 | 0.105 | 0.234 | 0.286 | 0.264 | 0.204 | 0.233 | 0.19 | 0.153 | 0.149 | 0.126 | 0.117 | 0.093 | 0.105 | 0.103 | 0.092 | 0.108 | 0.114 | 0.16 | 0.121 | 0.108 | 0.108 | 0.113 | 0.082 | 0.102 | 0.104 | 0.104 | 0.059 | 0.102 | 0.097 | 0.044 | 0.02 | 0.053 | 0.028 | 0.089 | 0.079 | 0.079 | 0.034 | 0.047 | 0.061 | 0.06 | 0 | 0.072 | 0.083 | 0.049 | 0.05 | 0.038 | 0.037 | 0.002 | -0.02 | 0.066 | 0.06 | 0.063 |
Totaal overige inkomsten en kosten netto
| 34.669 | 52.316 | -26.098 | -1.968 | -1.651 | -1.31 | -0.941 | -0.663 | -0.545 | -0.531 | 71.698 | 22.084 | 11.005 | 16.441 | 0.634 | 5.163 | 2.797 | 20.511 | -4.913 | 16.009 | 15.421 | 13.076 | 16.898 | 17.64 | 32.411 | -0.369 | 2.803 | 12.455 | 12.872 | -25.84 | -49.795 | -7.259 | 12.484 | -3.262 | 3.147 | 23.486 | 1.272 | 4.086 | 30.322 | 19.755 | 11.31 | 9.482 | 7.655 | 4.634 | 8.997 | 16.876 | -26.936 | 2.328 | 14.021 | -0.072 | 10.57 | 25.955 | 6.552 | 14.023 | -7.284 | 10.333 | 10.428 | 9.718 |
Inkomen voor belasting
| 260.622 | 253.692 | 208.431 | 228.319 | 181.759 | 100.187 | 106.482 | 320.432 | 585.044 | 512.124 | 439.798 | 448.531 | 316.184 | 247.572 | 221.36 | 189.124 | 153.362 | 127.366 | 128.719 | 137.101 | 107.743 | 131.373 | 151.151 | 234.617 | 173.751 | 124.459 | 123.249 | 146.916 | 91.716 | 71.793 | 61.919 | 99.313 | 59.922 | 81.964 | 95.439 | 57.483 | 14.263 | 42.418 | 51.624 | 105.115 | 85.334 | 74.505 | 33.94 | 39.437 | 56.698 | 62.054 | -26.756 | 63.267 | 92.693 | 37.995 | 51.949 | 58.525 | 41.674 | 15.985 | -23.398 | 70.712 | 69.452 | 66.225 |
Inkomen voor belasting ratio
| 0.178 | 0.168 | 0.138 | 0.154 | 0.138 | 0.09 | 0.105 | 0.233 | 0.285 | 0.264 | 0.243 | 0.245 | 0.196 | 0.164 | 0.149 | 0.129 | 0.119 | 0.11 | 0.101 | 0.117 | 0.107 | 0.12 | 0.129 | 0.173 | 0.149 | 0.108 | 0.11 | 0.123 | 0.095 | 0.075 | 0.058 | 0.097 | 0.075 | 0.098 | 0.101 | 0.074 | 0.022 | 0.059 | 0.067 | 0.11 | 0.091 | 0.09 | 0.044 | 0.054 | 0.073 | 0.082 | -0.042 | 0.075 | 0.098 | 0.049 | 0.063 | 0.068 | 0.044 | 0.02 | -0.029 | 0.077 | 0.071 | 0.074 |
Belastingkosten
| 49.803 | 50.437 | 36.465 | 38.009 | 38.734 | 14.408 | 21.353 | 64.775 | 116.508 | 104.133 | 86.195 | 89.94 | 58.803 | 43.415 | 40.765 | 23.725 | 21.182 | 19.722 | 16.184 | 9.372 | 10.864 | 16.304 | 28.729 | 36.993 | 29.605 | 22.405 | 23.567 | 23.695 | 14.581 | 11.855 | 8.525 | 15.177 | 9.902 | 11.558 | 7.618 | 8.97 | 2.395 | 6.938 | 6.428 | 15.12 | 10.445 | 11.364 | 14.997 | 15.203 | 12.555 | 13.382 | 6.871 | 13.597 | 12.253 | 6.596 | 2.364 | 10.974 | 8.798 | 2.438 | 5.127 | 8.688 | 5.547 | 4 |
Nettowinst
| 179.815 | 170.178 | 154.876 | 160.64 | 122.763 | 72.509 | 73.112 | 217.705 | 364.355 | 308.432 | 281.352 | 280.695 | 202.408 | 164.716 | 143.522 | 123.583 | 105.096 | 84.32 | 97.664 | 105.461 | 70.395 | 71.601 | 79.849 | 134.872 | 105.14 | 73.357 | 77.824 | 97.039 | 60.73 | 48.011 | 33.581 | 70.059 | 41.262 | 57.232 | 72.422 | 38.507 | 9.051 | 28.317 | 38.624 | 77.798 | 63.467 | 55.339 | 14.402 | 15.723 | 32.348 | 39.758 | -33.863 | 41.236 | 70.591 | 29.426 | 48.106 | 44.505 | 27.935 | 11.478 | -31.437 | 58.083 | 62.792 | 58.244 |
Nettowinstmarge
| 0.123 | 0.112 | 0.102 | 0.109 | 0.093 | 0.065 | 0.072 | 0.159 | 0.178 | 0.159 | 0.156 | 0.153 | 0.126 | 0.109 | 0.097 | 0.084 | 0.081 | 0.073 | 0.076 | 0.09 | 0.07 | 0.066 | 0.068 | 0.1 | 0.09 | 0.064 | 0.07 | 0.081 | 0.063 | 0.05 | 0.031 | 0.068 | 0.052 | 0.068 | 0.076 | 0.05 | 0.014 | 0.039 | 0.05 | 0.081 | 0.068 | 0.067 | 0.019 | 0.021 | 0.041 | 0.053 | -0.053 | 0.049 | 0.074 | 0.038 | 0.058 | 0.052 | 0.029 | 0.015 | -0.039 | 0.064 | 0.064 | 0.065 |
WPA (Winst Per Aandeel)
| 2.47 | 2.34 | 2.12 | 2.2 | 1.68 | 1 | 1.01 | 3 | 5.03 | 4.27 | 4.91 | 3.89 | 2.81 | 2.29 | 2.02 | 1.74 | 1.49 | 1.19 | 1.39 | 1.5 | 1 | 1.02 | 0.95 | 1.6 | 1.04 | 0.72 | 1.1 | 0.96 | 0.86 | 0.69 | 0.48 | 1 | 0.59 | 0.81 | 1.02 | 0.54 | 0.13 | 0.41 | 0.49 | 0.99 | 0.7 | 0.61 | 0.16 | 0.17 | 0.36 | 0.44 | -0.38 | 0.44 | 0.79 | 0.33 | 0.54 | 0.5 | 0.31 | 0.13 | -0.34 | 0.64 | 0.69 | 0.64 |
Verwaterde WPA
| 2.44 | 2.31 | 2.1 | 2.18 | 1.67 | 0.98 | 0.95 | 2.91 | 4.97 | 4.17 | 4.82 | 3.81 | 2.79 | 2.26 | 2.02 | 1.72 | 1.47 | 1.15 | 1.39 | 1.47 | 0.99 | 0.99 | 0.95 | 1.58 | 1.02 | 0.71 | 1.1 | 0.96 | 0.86 | 0.67 | 0.48 | 0.99 | 0.59 | 0.8 | 1.02 | 0.54 | 0.13 | 0.39 | 0.49 | 0.97 | 0.69 | 0.6 | 0.16 | 0.17 | 0.36 | 0.44 | -0.36 | 0.43 | 0.79 | 0.33 | 0.54 | 0.5 | 0.31 | 0.13 | -0.34 | 0.64 | 0.69 | 0.63 |
EBITDA
| 276.563 | 305.945 | 283.62 | 278.968 | 228.946 | 146.188 | 149.782 | 359.552 | 620.771 | 547.895 | 474.968 | 484.782 | 351.152 | 281.936 | 257.516 | 225.051 | 188.975 | 161.78 | 162.697 | 170.668 | 140.07 | 163.968 | 162.339 | 243.327 | 167.959 | 151.222 | 146.66 | 160.058 | 104.534 | 123.644 | 139.188 | 137.024 | 79.76 | 117.462 | 124.757 | 67.895 | 48.005 | 73.199 | 86.232 | 140.534 | 121.355 | 101.784 | 70.528 | 76.048 | 93.537 | 97.962 | 42.976 | 99.805 | 128.81 | 73.095 | 87.493 | 95.686 | 76.48 | 50.392 | 11.699 | 100.403 | 103.268 | 97.338 |
EBITDA ratio
| 0.189 | 0.202 | 0.188 | 0.189 | 0.174 | 0.132 | 0.147 | 0.262 | 0.303 | 0.282 | 0.263 | 0.264 | 0.218 | 0.187 | 0.174 | 0.154 | 0.146 | 0.14 | 0.127 | 0.146 | 0.139 | 0.15 | 0.138 | 0.18 | 0.144 | 0.131 | 0.131 | 0.134 | 0.109 | 0.13 | 0.129 | 0.134 | 0.1 | 0.14 | 0.131 | 0.088 | 0.074 | 0.101 | 0.113 | 0.147 | 0.13 | 0.123 | 0.091 | 0.103 | 0.12 | 0.13 | 0.067 | 0.118 | 0.136 | 0.095 | 0.106 | 0.112 | 0.08 | 0.064 | 0.014 | 0.11 | 0.105 | 0.109 |