OSG Corporation

TSE:6136.T

1800 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 57,97046,69746,79537,80726,95024,40621,20418,00321,47222,54723,87621,03611,06616,31413,99515,2327,4606,3216,2196,269
Kortetermijnbeleggingen 19,980101-1,11311-487-456-5317811-62-119-469,0006101-291
Liquide middelen en kortetermijnbeleggingen 57,97146,69746,89637,80726,96124,40621,20418,00321,55022,54823,87721,03611,06616,31422,99515,2387,4706,3226,2196,270
Nettovorderingen 28,64526,88523,53119,73322,40026,80425,74722,68423,75723,43520,70717,99518,30916,46312,18320,33221,43919,13917,69015,090
Voorraad 56,49352,02542,83742,02443,87838,80134,84931,69130,67226,72025,62122,65218,79616,97020,57322,64222,61721,55719,52315,069
Overige vlottende activa 4,4083,3602,4933,1272,8652,5852,2692,7902,7132,7562,0322,1692,0951,9682,0945,2579991,9431,8621,026
Totaal vlottende activa 147,517128,967115,757102,69196,10492,59684,06975,16878,69275,45972,23763,85250,26651,71557,84563,46952,52548,96145,29437,455
Niet-vlottende activa:
Materiële vaste activa, netto 84,70581,06278,25579,59978,13772,22669,62266,39563,27656,19052,46748,01342,15940,24542,46546,96450,78950,18940,04536,400
Goodwill 3,6924,4024,6384,2733,6133,3673,5172,6585321922513094606238121,2951,260000
Immateriële activa 1,7601,3961,2761,2601,4126337848297211,1091,4581,9682,4483,0082,0692,8051,6902,0001,7411,309
Goodwill en immateriële activa 5,4525,7985,9145,5335,0254,0004,3013,4871,2531,3011,7092,2772,9083,6312,8814,1002,9502,0001,7411,309
Langetermijnbeleggingen 6,1576,8655,1618,0555,0746,9566,4958,7268,8947,0735,8783,7093,7674,189-5,4363,10117,74220,6945,3625,007
Belastingvorderingen 4,0413,8332,5512,2982,9517155215534124595381,0452,6914,5565,2323,2698926891,3691,197
Overige niet-vlottende activa 2,2492,3222,1151,9313,1191,5561,7001,7472,5991,8151,6702,7932,5821,29910,3951,4802,146-82-213-218
Totaal niet-vlottende activa 102,60499,88093,99697,41694,30685,45382,63980,90876,43466,83862,26257,83754,10753,92055,53758,91474,51973,49048,30443,695
Totaal activa 250,124228,852209,757200,112190,414178,054166,712156,081155,129142,302134,503121,689104,373105,635113,382122,383127,044122,45193,59881,150
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,0195,8875,2444,3086,0396,0675,3254,6184,9804,1593,7013,6864,3863,7312,4175,8445,3475,0395,2694,749
Kortlopende schulden 2,3101,6965,61412,9953,2883,4572,3308,4914,4974,45713,0408,3409,42010,43519,97617,39818,29623,7926,2684,466
Belastingschulden 1,7333,1053,1566302,6992,7323,4581,4363,4863,7512,0201,5991,5961,3584061,5782,9411,6772,9833,006
Uitgestelde opbrengsten 11,289011,0316,83810,7742,73211,0438,26510,84510,6867,9246,9647,0916,6263,9117,4038,7421,6778,1227,584
Overige kortlopende verplichtingen 4,93416,1823,9413,1823,47711,9463,1284,1003,1932,9342,8052,4531,9032,1831,3242,2492,4057,8211,6921,222
Totaal kortlopende verplichtingen 24,55223,76525,83027,32323,57824,20221,82625,47423,51522,23627,47021,44322,80022,97527,62832,89434,79038,32921,35118,021
Langlopende verplichtingen:
Langetermijnschulden 26,36523,87325,13628,77323,49212,15413,99425,01315,69715,55116,02325,94213,59116,88221,25417,38518,77215,5827,90213,835
Uitgestelde opbrengsten niet-vlottend 99008267205045384483882941,5521,5771,3551,3201,3862,2373555087323,1233,293
Uitgestelde belastingverplichtingen niet-vlottend 2,0111,7991,6301,7031,0799861,2421,3501,222945678482280120175267334331349404
Overige niet-vlottende verplichtingen 1,5692,5791,5371,4141,1041,8218107997651,0781,1369961,0351,1103541,0298175166,2265,133
Totaal niet-vlottende verplichtingen 30,93528,25129,12932,61026,17915,49916,49427,55017,97819,12619,41428,77516,22619,49824,02019,03620,43117,16117,60022,665
Totaal passiva 55,48752,01654,95959,93349,75739,70138,32053,02441,49341,36246,88450,21839,02642,47351,64851,93055,22155,49038,95140,686
Eigen vermogen:
Preferente aandelen 005485,9584,36954001,139001,304000000000
Gewone aandelen 13,04413,04412,23912,22312,19412,12411,95410,40410,40410,40410,40410,40410,40410,40410,40410,40410,40410,40410,40410,404
Ingehouden winsten 140,361132,320120,192111,594109,428100,26090,30881,84075,71966,83761,56555,13050,08245,62242,47147,66542,77337,30032,35625,636
Overige gereserveerde algehele resultaten 20,66811,890-548-5,958-4,369-5401,297-1,1395,4563,374-1,304000000000
Overige totale aandeelhoudersvermogen 7,4857,40411,3795,5347,46812,96112,263-1610,98610,8408,054-1,052-1,1181,0923,0566,18311,11812,3786,151-230
Totaal eigen vermogen van aandeelhouders 181,558164,658143,810129,351129,090125,345115,82292,228102,56591,45580,02364,48259,36857,11855,93164,25264,29560,08248,91135,810
Totaal eigen vermogen 194,637176,836154,798140,179140,657138,353128,392103,057113,636100,94087,61971,47165,34763,16261,73470,45371,82366,96154,64740,464
Totaal passiva en aandeelhoudersvermogen 250,124228,852209,757200,112190,414178,054166,712156,081155,129142,302134,503121,689104,373105,635113,382122,383127,044122,45193,59881,150