Okamoto Machine Tool Works, Ltd.
TSE:6125.T
3915 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,716 | 15,137 | 10,388 | 12,551 | 12,122 | 12,296 | 10,846 | 12,312 | 10,070 | 11,158 | 9,199 | 9,236 | 7,954 | 9,712 | 6,861 | 7,761 | 6,038 | 9,794 | 7,216 | 10,527 | 6,768 | 11,917 | 8,358 | 8,921 | 6,871 | 8,387 | 6,698 | 8,067 | 5,675 | 7,233 | 5,607 | 6,882 | 4,027 | 7,305 | 5,906 | 6,268 | 6,146 | 8,045 | 6,259 | 6,300 | 5,545 | 7,168 | 4,902 | 5,041 | 3,233 | 6,229 | 5,100 | 5,094 | 3,618 | 7,774 | 6,162 | 5,937 | 4,278 | 5,783 | 3,971 | 4,719 | 3,774 | 4,847 | 3,604 | 2,830 | 1,651 | 7,450 | 5,679 | 7,855 |
Kosten van de omzet
| 5,764 | 10,196 | 7,330 | 8,709 | 8,436 | 8,546 | 7,301 | 8,482 | 6,822 | 7,428 | 6,146 | 6,330 | 5,716 | 6,780 | 4,943 | 5,685 | 4,469 | 6,980 | 5,104 | 7,256 | 4,634 | 7,881 | 5,580 | 6,150 | 4,600 | 5,725 | 4,663 | 5,588 | 3,979 | 5,044 | 3,990 | 4,550 | 3,080 | 5,067 | 4,190 | 4,383 | 4,528 | 5,709 | 4,411 | 4,617 | 3,953 | 5,555 | 3,782 | 3,804 | 2,708 | 4,745 | 3,843 | 3,717 | 2,893 | 5,444 | 4,911 | 4,549 | 3,517 | 4,200 | 3,062 | 3,518 | 2,969 | 3,618 | 3,078 | 2,729 | 1,724 | 5,797 | 4,541 | 5,543 |
Brutowinst
| 1,952 | 4,941 | 3,058 | 3,842 | 3,686 | 3,750 | 3,545 | 3,830 | 3,248 | 3,730 | 3,053 | 2,906 | 2,238 | 2,932 | 1,918 | 2,076 | 1,569 | 2,814 | 2,112 | 3,271 | 2,134 | 4,036 | 2,778 | 2,771 | 2,271 | 2,662 | 2,035 | 2,479 | 1,696 | 2,189 | 1,617 | 2,332 | 947 | 2,238 | 1,716 | 1,885 | 1,618 | 2,336 | 1,848 | 1,683 | 1,592 | 1,613 | 1,120 | 1,237 | 525 | 1,484 | 1,257 | 1,377 | 725 | 2,330 | 1,251 | 1,388 | 761 | 1,583 | 909 | 1,201 | 805 | 1,229 | 526 | 101 | -73 | 1,653 | 1,138 | 2,312 |
Brutowinstmarge
| 0.253 | 0.326 | 0.294 | 0.306 | 0.304 | 0.305 | 0.327 | 0.311 | 0.323 | 0.334 | 0.332 | 0.315 | 0.281 | 0.302 | 0.28 | 0.267 | 0.26 | 0.287 | 0.293 | 0.311 | 0.315 | 0.339 | 0.332 | 0.311 | 0.331 | 0.317 | 0.304 | 0.307 | 0.299 | 0.303 | 0.288 | 0.339 | 0.235 | 0.306 | 0.291 | 0.301 | 0.263 | 0.29 | 0.295 | 0.267 | 0.287 | 0.225 | 0.228 | 0.245 | 0.162 | 0.238 | 0.246 | 0.27 | 0.2 | 0.3 | 0.203 | 0.234 | 0.178 | 0.274 | 0.229 | 0.255 | 0.213 | 0.254 | 0.146 | 0.036 | -0.044 | 0.222 | 0.2 | 0.294 |
Onderzoek- en ontwikkelingskosten
| 0 | 40 | 66 | 118 | 59 | 45 | 30 | 52 | 38 | 95 | 21 | 24 | 17 | 18 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,287 | 0 | 0 | 0 | 760 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 830 | 0 | 0 | 0 | 727 | 0 | 0 | 0 | 1,113 | 0 | 0 | 0 | 796 | 0 | 0 | 0 | 712 | 0 | 0 | 0 | 773 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 726 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,132 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 | 1,778 | 0 | 0 | 0 | 970 | 0 | 0 | 0 | 1,058 | 0 | 0 | 0 | 1,071 | 0 | 0 | 0 | 892 | 0 | 0 | 0 | 724 | 0 | 0 | 0 | 743 | 0 | 0 | 0 | 862 | 0 | 0 | 0 | 617 | 0 | 0 | 0 | 583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,302 | 2,419 | 2,249 | 2,286 | 2,215 | 2,230 | 2,054 | 2,195 | 2,168 | 1,980 | 2,021 | 1,876 | 1,767 | 1,800 | 1,590 | 1,648 | 1,532 | 1,785 | 1,885 | 2,073 | 1,833 | 2,184 | 1,985 | 1,921 | 1,745 | 1,688 | 1,687 | 1,784 | 1,593 | 1,436 | 1,483 | 1,520 | 1,392 | 1,516 | 1,565 | 1,553 | 1,507 | 1,523 | 1,570 | 1,518 | 1,329 | 1,343 | 1,330 | 1,314 | 1,206 | 1,130 | 1,151 | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 36 | 12 | 3 | -4 | 12 | 19 | -34 | -23 | -6 | -4 | -4 | 13 | 13 | 15 | 40 | 66 | -1 | -10 | -4 | -12 | -12 | 4 | -114 | -41 | -26 | 6 | 1 | 11 | 29 | 3 | -31 | 6 | 26 | 13 | -42 | 1 | 1,610 | 1,570 | -10 | 6 | 8 | 19 | 7 | 2 | -7 | -7 | -19 | 11 | -38 | -11 | -7 | -14 | 137 | -21 | 8 | 102 | -31 | 7 | -16 | 9 | -4 | -21 | 1,579 |
Bedrijfskosten
| 2,302 | 2,459 | 2,315 | 2,404 | 2,215 | 2,275 | 2,084 | 2,247 | 2,168 | 2,164 | 2,021 | 1,876 | 1,784 | 1,818 | 1,590 | 1,648 | 1,532 | 1,949 | 1,885 | 2,073 | 1,833 | 2,275 | 1,985 | 1,921 | 1,745 | 1,790 | 1,687 | 1,784 | 1,593 | 1,550 | 1,483 | 1,520 | 1,392 | 1,605 | 1,565 | 1,553 | 1,507 | 1,610 | 1,570 | 1,518 | 1,329 | 1,421 | 1,330 | 1,314 | 1,206 | 1,184 | 1,151 | 1,109 | 1,091 | 1,261 | 1,184 | 1,352 | 1,158 | 1,316 | 1,232 | 1,249 | 1,167 | 1,091 | 995 | 1,039 | 990 | 1,223 | 1,349 | 1,579 |
Bedrijfsresultaat
| -350 | 2,482 | 743 | 1,439 | 1,469 | 1,474 | 1,462 | 1,582 | 1,080 | 1,566 | 1,032 | 1,031 | 452 | 1,114 | 327 | 428 | 36 | 865 | 226 | 1,198 | 300 | 1,762 | 791 | 850 | 526 | 871 | 349 | 694 | 103 | 638 | 135 | 810 | -444 | 634 | 150 | 332 | 110 | 726 | 278 | 166 | 261 | 192 | -210 | -76 | -682 | 302 | 104 | 268 | -366 | 1,068 | 68 | 35 | -397 | 267 | -323 | -48 | -362 | 138 | -468 | -938 | -1,063 | 428 | -211 | 732 |
Bedrijfsresultaat ratio
| -0.045 | 0.164 | 0.072 | 0.115 | 0.121 | 0.12 | 0.135 | 0.128 | 0.107 | 0.14 | 0.112 | 0.112 | 0.057 | 0.115 | 0.048 | 0.055 | 0.006 | 0.088 | 0.031 | 0.114 | 0.044 | 0.148 | 0.095 | 0.095 | 0.077 | 0.104 | 0.052 | 0.086 | 0.018 | 0.088 | 0.024 | 0.118 | -0.11 | 0.087 | 0.025 | 0.053 | 0.018 | 0.09 | 0.044 | 0.026 | 0.047 | 0.027 | -0.043 | -0.015 | -0.211 | 0.048 | 0.02 | 0.053 | -0.101 | 0.137 | 0.011 | 0.006 | -0.093 | 0.046 | -0.081 | -0.01 | -0.096 | 0.028 | -0.13 | -0.331 | -0.644 | 0.057 | -0.037 | 0.093 |
Totaal overige inkomsten en kosten netto
| -96 | 117 | 368 | -1 | 21 | 22 | -122 | -35 | 74 | 31 | -22 | 76 | 37 | -11 | -63 | 57 | -25 | 80 | -78 | -86 | -90 | -48 | -94 | -192 | -76 | -113 | -100 | -68 | -35 | -83 | -8 | -103 | -96 | -93 | -108 | -91 | 32 | -196 | -15 | -76 | -105 | -493 | 40 | -81 | -13 | 63 | 190 | -89 | -238 | 184 | -92 | -352 | -181 | 366 | -148 | -43 | -138 | -73 | -9 | -199 | -21 | 80 | -636 | -256 |
Inkomen voor belasting
| -446 | 2,599 | 1,111 | 1,438 | 1,492 | 1,496 | 1,340 | 1,547 | 1,154 | 1,597 | 1,010 | 1,106 | 490 | 1,103 | 264 | 485 | 12 | 945 | 149 | 1,112 | 210 | 1,714 | 698 | 658 | 450 | 759 | 248 | 627 | 68 | 556 | 126 | 709 | -541 | 540 | 43 | 241 | 143 | 530 | 263 | 89 | 158 | -301 | -170 | -158 | -694 | 363 | 296 | 179 | -604 | 1,253 | -25 | -316 | -578 | 633 | -471 | -91 | -500 | 65 | -478 | -1,137 | -1,084 | 510 | -847 | 477 |
Inkomen voor belasting ratio
| -0.058 | 0.172 | 0.107 | 0.115 | 0.123 | 0.122 | 0.124 | 0.126 | 0.115 | 0.143 | 0.11 | 0.12 | 0.062 | 0.114 | 0.038 | 0.062 | 0.002 | 0.096 | 0.021 | 0.106 | 0.031 | 0.144 | 0.084 | 0.074 | 0.065 | 0.09 | 0.037 | 0.078 | 0.012 | 0.077 | 0.022 | 0.103 | -0.134 | 0.074 | 0.007 | 0.038 | 0.023 | 0.066 | 0.042 | 0.014 | 0.028 | -0.042 | -0.035 | -0.031 | -0.215 | 0.058 | 0.058 | 0.035 | -0.167 | 0.161 | -0.004 | -0.053 | -0.135 | 0.109 | -0.119 | -0.019 | -0.132 | 0.013 | -0.133 | -0.402 | -0.657 | 0.068 | -0.149 | 0.061 |
Belastingkosten
| -54 | 607 | 406 | 524 | 546 | 251 | 434 | 505 | 318 | 554 | 339 | 149 | 269 | 233 | 26 | 93 | 54 | 534 | 54 | 123 | 123 | -21 | 128 | 85 | 103 | -453 | -9 | 151 | 30 | 137 | 31 | 72 | 32 | 142 | 57 | 111 | 96 | 20 | 44 | 29 | 77 | 32 | 78 | 92 | 37 | -34 | 82 | 39 | 37 | 146 | 57 | 48 | -1 | 127 | 31 | 39 | 15 | 1 | 2 | 39 | 31 | -22 | 129 | 160 |
Nettowinst
| -392 | 1,991 | 705 | 914 | 946 | 1,246 | 905 | 1,042 | 836 | 1,043 | 671 | 957 | 221 | 870 | 238 | 392 | -42 | 412 | 95 | 988 | 87 | 1,734 | 571 | 573 | 346 | 1,212 | 257 | 477 | 37 | 418 | 96 | 636 | -573 | 398 | -14 | 130 | 47 | 510 | 219 | 60 | 81 | -332 | -248 | -251 | -731 | 396 | 214 | 141 | -642 | 1,108 | -83 | -365 | -576 | 505 | -502 | -130 | -515 | 64 | -480 | -1,177 | -1,115 | 533 | -976 | 316 |
Nettowinstmarge
| -0.051 | 0.132 | 0.068 | 0.073 | 0.078 | 0.101 | 0.083 | 0.085 | 0.083 | 0.093 | 0.073 | 0.104 | 0.028 | 0.09 | 0.035 | 0.051 | -0.007 | 0.042 | 0.013 | 0.094 | 0.013 | 0.146 | 0.068 | 0.064 | 0.05 | 0.145 | 0.038 | 0.059 | 0.007 | 0.058 | 0.017 | 0.092 | -0.142 | 0.054 | -0.002 | 0.021 | 0.008 | 0.063 | 0.035 | 0.01 | 0.015 | -0.046 | -0.051 | -0.05 | -0.226 | 0.064 | 0.042 | 0.028 | -0.177 | 0.143 | -0.013 | -0.061 | -0.135 | 0.087 | -0.126 | -0.028 | -0.136 | 0.013 | -0.133 | -0.416 | -0.675 | 0.072 | -0.172 | 0.04 |
WPA (Winst Per Aandeel)
| -75.48 | 423.89 | 150.09 | 194.56 | 201.36 | 265.19 | 194.17 | 227.11 | 183.33 | 231.62 | 156.51 | 239.16 | 55.24 | 217.45 | 59.49 | 97.95 | -10.49 | 102.95 | 23.74 | 246.81 | 21.86 | 433.18 | 142.64 | 136.01 | 82.27 | 287.68 | 61 | 107.78 | 8.49 | 94.45 | 21.69 | 143.65 | -129.42 | 89.89 | -3.16 | 29.34 | 10.8 | 115.12 | 49.43 | 13.54 | 18.4 | -74.9 | -55.94 | -56.61 | -164.83 | 89.29 | 48.25 | 31.78 | -144.72 | 249.76 | -18.71 | -82.27 | -129.82 | 107.05 | -106.41 | -27.56 | -116.02 | 13.57 | -101.75 | -263.77 | -249.88 | 119.45 | -218.73 | 70.82 |
Verwaterde WPA
| -75.48 | 423.89 | 150.09 | 194.56 | 201.36 | 265.19 | 193.74 | 226.66 | 182.77 | 230.1 | 154.93 | 239.14 | 55.24 | 217.45 | 59.49 | 97.95 | -10.49 | 102.95 | 23.74 | 246.81 | 21.86 | 433.18 | 142.64 | 136.01 | 82.27 | 287.68 | 61 | 107.78 | 8.49 | 94.45 | 21.69 | 143.65 | -129.42 | 89.89 | -3.16 | 29.34 | 10.8 | 115.12 | 49.43 | 13.54 | 18.4 | -74.9 | -55.92 | -56.6 | -164.83 | 89.29 | 48.25 | 31.78 | -144.72 | 249.76 | -18.71 | -82.26 | -129.82 | 107.05 | -106.41 | -27.56 | -116.02 | 13.57 | -101.75 | -263.77 | -249.88 | 119.45 | -218.73 | 70.82 |
EBITDA
| 156 | 2,972 | 1,228 | 1,445 | 1,514 | 1,509 | 1,358 | 1,551 | 1,159 | 1,594 | 1,015 | 1,117 | 507 | 1,134 | 292 | 516 | 48 | 988 | 187 | 1,152 | 248 | 1,751 | 739 | 708 | 505 | 818 | 310 | 691 | 135 | 622 | 141 | 776 | -469 | 617 | 117 | 319 | 223 | 614 | 349 | 170 | 239 | -214 | -78 | -72 | -610 | 449 | 370 | 251 | -532 | 1,267 | 47 | -245 | -503 | 742 | -109 | 258 | -93 | 430 | -120 | -773 | -722 | 944 | -446 | 559 |
EBITDA ratio
| 0.02 | 0.196 | 0.118 | 0.115 | 0.125 | 0.123 | 0.125 | 0.126 | 0.115 | 0.143 | 0.11 | 0.121 | 0.064 | 0.117 | 0.043 | 0.066 | 0.008 | 0.101 | 0.026 | 0.109 | 0.037 | 0.147 | 0.088 | 0.079 | 0.073 | 0.098 | 0.046 | 0.086 | 0.024 | 0.086 | 0.025 | 0.113 | -0.116 | 0.084 | 0.02 | 0.051 | 0.036 | 0.076 | 0.056 | 0.027 | 0.043 | -0.03 | -0.016 | -0.014 | -0.189 | 0.072 | 0.073 | 0.049 | -0.147 | 0.163 | 0.008 | -0.041 | -0.118 | 0.128 | -0.027 | 0.055 | -0.025 | 0.089 | -0.033 | -0.273 | -0.437 | 0.127 | -0.079 | 0.071 |