Okamoto Machine Tool Works, Ltd.

TSE:6125.T

3570 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,22211,4199,4957,9078,5298,6518,9097,8539,4857,33313,0688,1735,9614,9254,8653,6344,0933,4004,2983,8794,2304,3633,8513,9734,2173,5123,5644,0274,8033,6993,9573,7933,9393,9614,1643,2483,3492,7683,3524,3873,4113,1434,4714,1173,6563,0333,1182,8242,9832,9643,2802,9894,5005,6486,3945,8296,7526,6526,3886,9914,9484,505
Kortetermijnbeleggingen 4,00047601,0002,0004,0005,0006,0003,5005,000-1,500-1,6190-889-1,240-1,231-1,230-382-1,762-1,762-1,731-539-1,505-1,499-1,408-692-331-329-308-306-332-336-330-337-294-276-286-283-396-405-415-413-414-410-525-816-786-73200000000000000
Liquide middelen en kortetermijnbeleggingen 19,22211,8959,4958,90710,52912,65113,90913,85312,98512,33313,0688,1735,9614,9254,8653,6344,0933,4004,2983,8794,2304,3633,8513,9734,2173,5123,5644,0274,8033,6993,9573,7933,9393,9614,1643,2483,3492,7683,3524,3873,4113,1434,4714,1173,6563,0333,1182,8242,9832,9643,2802,9894,5005,6486,3945,8296,7526,6526,3886,9914,9484,505
Nettovorderingen 9,23612,2229,04811,3268,9068,9167,8417,4827,1298,1757,0157,2217,0169,4156,7476,9436,5538,5986,8017,5838,13010,3627,7317,8496,6659,0497,4607,5085,9917,8665,6295,5844,9267,5676,6396,6646,8408,1976,4385,8585,3256,7444,9524,7804,6156,3955,0335,4335,0157,6485,5895,5104,6005,1413,9985,3085,6505,8814,6324,2059,5907,522
Voorraad 20,43217,95819,77118,85818,98018,24518,16116,95116,30514,30213,23811,57611,1688,9869,7469,58210,63610,48612,82711,49412,0889,98211,1969,9119,3357,9817,9156,9637,1736,4717,0256,4646,8356,3427,3597,2467,6107,2178,0757,2977,0176,6067,9967,6997,9117,1468,1817,8207,5556,9818,1588,0907,5676,7966,6915,5315,2515,2095,4875,9766,7029,404
Overige vlottende activa 8784896773235954334032982915336664554061183231603313095314194152364423643252435274105171976375375141855665384871144804423821404053234071193854183522715074844352264143753013774493529011,093
Totaal vlottende activa 49,76842,56438,99139,41439,01040,24540,31438,58436,71035,34333,98727,42524,55123,44421,68120,31921,61322,79324,45723,37524,86324,94323,22022,09720,54220,78519,46618,90818,48418,23317,24816,37816,21418,05518,72817,69618,28618,29618,34517,98416,13516,63317,82416,91916,58916,69316,71716,49515,90517,86417,53417,07317,10217,81117,49717,04317,95418,11916,95617,52422,14122,524
Niet-vlottende activa:
Materiële vaste activa, netto 15,06614,91314,60414,07213,89812,73511,60311,20710,75010,1799,8299,4839,6479,8449,7879,71610,0039,98910,27410,0369,9209,7629,6949,8309,6429,7129,7829,7259,6369,5339,0818,6268,6629,0398,6328,6309,0209,0359,2238,8538,5378,6339,0479,0049,1659,0318,7628,5528,6719,0138,7968,9059,3369,6379,6019,87710,02410,45510,48010,56810,81010,837
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0402405391303277230236218158152141111107107111109959487767672788080768288971021051151251351511411481531571641681851511251299310311212311911912813310710210811465657577
Goodwill en immateriële activa 0402405391303277230236218158152141111107107111109959487767672788080768288971021051151251351511411481531571641681851511251299310311212311911912813310710210811465657577
Langetermijnbeleggingen 472475455-6541,854-3,742-4,743-5,7501,8951,5631,7541,708859791,3221,3111,3014491,8421,8411,8086211,5871,6051,5097954504424174094614374194374374104564365395386436446506397511,0491,00393100000000000000
Belastingvorderingen 022431,918-6454166,0317,014-646263-556-693-85436-1,322-1,311-1,301598-1,842-1,841-1,808977-1,587-1,605-1,509800-450-442-417-409-461-437-419-437-437-410-456-436-539-538-643-644-650-639-751-1,049-1,003-93100000000000000
Overige niet-vlottende activa 2,2901,5861,4876876445,165525592645-15556931,6542371,3211,3101,3002391,8411,8421,8082441,5891,6071,510-7994514434174104624384204394384124584385415396446466526417521,1131,0059329179271,0121,0211,0311,0351,2271,2191,1941,0761,0521,0471,0661,135
Totaal niet-vlottende activa 17,82817,60016,95416,41416,05414,85113,64613,29912,86212,16211,73411,33211,41211,60311,21511,13711,41211,37012,20911,96511,80411,68011,35511,51511,23210,58810,30910,25010,14110,0409,6459,1699,1979,6039,2059,1939,6199,6219,9179,5499,3459,4479,8849,79610,04210,2739,8609,5879,70010,0639,92710,04510,49510,80510,93511,19811,32611,64511,59711,68011,95112,049
Totaal activa 67,59660,16455,94555,83155,06755,09853,96351,88549,57447,50745,72338,75835,96435,05032,89831,45933,02834,16436,66835,34136,66836,62734,57633,61231,77431,37429,77629,15828,62528,27326,89425,54825,41227,65827,93326,88927,90527,91728,26227,53325,48026,08027,70826,71526,63126,96626,57726,08225,60527,92727,46127,11827,59728,61628,43228,24129,28029,76428,55329,20434,09234,573
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,5037,2117,5033,3313,6133,6623,6283,6293,5953,5526,2874,9634,6134,0103,8062,9673,0053,6725,6605,3026,2546,0855,7215,1194,7164,1793,6593,4232,8092,5232,7052,4132,2572,4672,7112,3452,9222,9943,2162,7872,5822,5802,2781,8101,7421,9882,2902,2942,4233,4873,8523,2032,6772,6132,8272,2581,9611,9321,3167842,2694,380
Kortlopende schulden 4,2844,6014,5673,5135,4205,5694,9294,6154,1523,9583,7093,6745,8168,2238,3398,4278,9609,5868,9837,4237,5077,4367,3427,58110,3479,1119,0329,0229,4259,5729,3019,3129,5569,94810,1229,5319,6589,4429,7389,8609,68910,05911,05110,53010,4109,71811,24911,31511,70811,97012,27112,44312,70013,06610,83210,19110,61610,90610,93711,09712,81110,860
Belastingschulden 3261,3867771,1336531,12783292141268721121594120361232341753817952296109156521257516710710162100115132117133113161102127917057473883571071119976912214448482236332710637
Uitgestelde opbrengsten 7,4627,8368,54510,57811,23213,09013,03512,82412,03912,39612,57210,2265,9732,9902146064991,7312517633623,24531269433555423861532740319047432446021949627644119439222324112830017124611431711336513731213731010622210617885234285137
Overige kortlopende verplichtingen 3,7104,3343,4676,9326,7425,9166,8575,8015,6164,5872,1411,7712,1211,6093,6552,7972,9961,3113,5093,4954,9071,7304,5773,6353,0722,3922,5461,7911,9351,2951,4011,1061,4531,1551,3441,2841,8611,3291,3771,2181,3211,1451,3561,2541,2569201,0611,1201,1651,0201,1421,1001,2991,0821,2271,2021,4878799921,2108881,505
Totaal kortlopende verplichtingen 21,95923,98224,08224,35427,00728,23728,44926,86925,40224,49324,70920,63418,52316,83216,01414,79715,46016,30018,40316,98319,03018,49617,95217,02918,47016,23615,47514,85114,49613,79313,59713,30513,59014,03014,39613,65614,71714,20614,52514,25713,81514,02514,81313,89413,57912,87214,71415,04615,40916,84217,40217,05816,81317,07114,99213,87314,17013,89513,33013,32516,25316,882
Langlopende verplichtingen:
Langetermijnschulden 3,9434,1432,7402,4701938132383125271,5257418539652,0311,3721,3582,4183,6832,9393,2163,4734,6514,0554,3401,9392,8922,5242,8523,2934,3002,9822,7662,9773,7243,4773,2542,8223,4083,6153,9402,7953,3163,5373,5273,4414,0582,6052,5381,8521,9582,1772,1102,0972,3084,5024,7825,3465,8074,9085,1114,9204,700
Uitgestelde opbrengsten niet-vlottend 00000-3460000000-326000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000003460000000326000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,0052,0601,9141,7921,8051,1901,7651,7551,9111,1591,8491,8301,9131,1062,0322,0332,1181,0701,9841,9251,8999231,8481,7061,6479201,4441,4091,4327101,1911,2081,1188659729329748851,3251,3091,3501,0861,2601,2811,3011,2101,3411,3501,3691,2261,3911,3941,4381,2961,5181,5851,6611,2251,6531,7021,2672,033
Totaal niet-vlottende verplichtingen 5,9486,2034,6544,2621,9982,0032,0032,0672,4382,6842,5902,6832,8783,1373,4043,3914,5364,7534,9235,1415,3725,5745,9036,0463,5863,8123,9684,2614,7255,0104,1733,9744,0954,5894,4494,1863,7964,2934,9405,2494,1454,4024,7974,8084,7425,2683,9463,8883,2213,1843,5683,5043,5353,6046,0206,3677,0077,0326,5616,8136,1876,733
Totaal passiva 27,90730,18528,73628,61629,00530,24030,45228,93627,84027,17727,29923,31721,40119,96919,41818,18819,99621,05323,32622,12424,40224,07023,85523,07522,05620,04819,44319,11219,22118,80317,77017,27917,68518,61918,84517,84218,51318,49919,46519,50617,96018,42719,61018,70218,32118,14018,66018,93418,63020,02620,97020,56220,34820,67521,01220,24021,17720,92719,89120,13822,44023,615
Eigen vermogen:
Preferente aandelen 000024,02900020,27619,60018,34115,6861260754846693857215446027000001793034695444741,2331,140533871430003948537796671,0029561,1120000000000000000
Gewone aandelen 9,7834,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,880
Ingehouden winsten 21,37422,23620,24520,01019,09518,61917,37316,83515,79315,32114,29013,85012,89013,30412,43412,31611,92312,16611,75411,85910,87111,0239,2898,8798,3368,2106,9996,8306,3536,4936,0755,9795,3426,0485,6505,6645,5355,6205,1104,8914,8424,9005,2325,4815,7316,4036,0055,7925,6516,2935,1855,2685,6326,2095,7046,2076,3386,8546,7907,2709,7879,254
Overige gereserveerde algehele resultaten 3,5782,8122,0322,2742,0331,3041,2001,6331,45873083-245-1261,799-754-846-693-857-215-446-410-270-372-150-428-394-179-303-469-544-474-1,233-1,140-533-87-143327268157-394-853-779-667-1,002-956-1,1120000000000000000
Overige totale aandeelhoudersvermogen 4,951495051-23,9755558-399-20,673-20,201-19,170-18,730-3,207-4,902-3,834-3,925-3,771-3,935-3,292-3,522-3,075-3,346-3,076-3,072-3,070-1,370-1,546-1,664-1,829-1,903-1,831-2,590-2,495-1,889-1,442-1,497-1,350-1,350-1,350-1,744-2,202-2,127-2,014-2,348-2,301-2,457-2,968-3,524-3,556-3,272-3,574-3,592-3,263-3,148-3,164-3,086-3,115-2,897-3,008-3,084-3,015-3,176
Totaal eigen vermogen van aandeelhouders 39,68629,97727,20727,21526,06224,85823,51122,94921,73420,33018,42415,44114,56315,08113,48013,27113,03213,11113,34213,21712,26612,55710,72110,5379,71811,32610,33310,0469,4049,4709,1248,2697,7279,0399,0889,0479,3929,4188,7978,0277,5207,6538,0988,0138,3108,8267,9177,1486,9757,9016,4916,5567,2497,9417,4208,0018,1038,8378,6629,06611,65210,958
Totaal eigen vermogen 39,68629,97727,20727,21526,06224,85823,51122,94921,73420,33018,42415,44114,56315,08113,48013,27113,03213,11113,34213,21712,26612,55710,72110,5379,71811,32610,33310,0469,4049,4709,1248,2697,7279,0399,0889,0479,3929,4188,7978,0277,5207,6538,0988,0138,3108,8267,9177,1486,9757,9016,4916,5567,2497,9417,4208,0018,1038,8378,6629,06611,65210,958
Totaal passiva en aandeelhoudersvermogen 67,59660,16255,94355,83155,06755,09853,96351,88549,57447,50745,72338,75835,96435,05032,89831,45933,02834,16436,66835,34136,66836,62734,57633,61231,77431,37429,77629,15828,62528,27326,89425,54825,41227,65827,93326,88927,90527,91728,26227,53325,48026,08027,70826,71526,63126,96626,57726,08225,60527,92727,46127,11827,59728,61628,43228,24129,28029,76428,55329,20434,09234,573