Jilin Jiutai Rural Commercial Bank Corporation Limited
HKEX:6122.HK
1 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24,952.292 | 39,667.372 | 21,110.376 | 38,835.237 | 29,381.538 | 46,160.061 | 32,917.372 | 48,413.216 | 0 | 41,960.761 | 29,673.376 | 37,410.649 | 13,887.321 | 34,280.978 | 20,202.248 | 30,988.578 | 23,262.118 | 31,633.753 | 19,573.484 | 28,556.155 | 17,982.1 | 34,041.067 | 19,894.58 | 33,899.858 | 24,455.518 | 38,537.709 | 23,337.88 | 51,632.191 | 25,455.789 | 71,138.356 | 21,285.705 | 46,338.073 | 15,511.877 | 38,363.749 | 0 |
Kortetermijnbeleggingen
| 0 | -12,517.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24,952.292 | 27,149.571 | 21,110.376 | 38,835.237 | 29,381.538 | 46,160.061 | 32,917.372 | 48,413.216 | 0 | 41,960.761 | 29,673.376 | 37,410.649 | 13,887.321 | 34,280.978 | 20,202.248 | 30,988.578 | 23,262.118 | 31,633.753 | 19,573.484 | 28,556.155 | 17,982.1 | 34,041.067 | 19,894.58 | 33,899.858 | 24,455.518 | 38,537.709 | 23,337.88 | 51,632.191 | 25,455.789 | 71,138.356 | 21,285.705 | 46,338.073 | 15,511.877 | 38,363.749 | 0 |
Nettovorderingen
| 0 | 5,244.432 | 0 | 2,707.282 | 0 | 4,233.325 | 0 | 2,508.351 | 0 | 1,165.248 | 0 | 2,014.44 | 0 | 1,150.826 | 0 | 2,006.785 | 0 | 1,046.421 | 0 | 1,320.893 | 0 | 1,034.159 | 0 | 1,124.182 | 0 | 27,626.334 | 0 | 22,466.712 | 0 | 11,348.854 | 0 | 8,594.773 | 0 | 13,073.706 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 24,952.292 | 27,149.571 | 21,110.376 | 41,542.519 | 29,381.538 | 50,393.386 | 32,917.372 | 50,921.567 | 0 | 43,126.009 | 29,673.376 | 39,425.089 | 13,887.321 | 35,431.804 | 20,202.248 | 32,995.363 | 23,262.118 | 32,680.174 | 19,573.484 | 29,877.048 | 17,982.1 | 35,075.226 | 19,894.58 | 35,024.04 | 24,455.518 | 66,164.043 | 23,337.88 | 74,098.903 | 25,455.789 | 82,487.21 | 21,285.705 | 54,932.846 | 15,511.877 | 51,437.455 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,809.096 | 3,003.652 | 2,988.156 | 3,156.135 | 3,125.687 | 3,266.614 | 3,176.702 | 3,662.737 | 0 | 3,852.519 | 3,380.094 | 3,747.35 | 3,428.407 | 3,906.776 | 4,124.542 | 4,624.656 | 4,519.408 | 4,771.103 | 3,724.788 | 4,889.464 | 3,741.908 | 4,009.412 | 3,569.638 | 3,793.532 | 4,215.035 | 4,455.914 | 3,932.862 | 4,282.083 | 3,425.264 | 3,289.595 | 2,663.019 | 2,719.606 | 2,170.779 | 2,348.776 | 0 |
Goodwill
| 15.132 | 15.133 | 15.132 | 15.133 | 15.132 | 15.133 | 15.132 | 401.335 | 0 | 401.335 | 401.335 | 401.335 | 401.335 | 401.335 | 401.335 | 401.335 | 401.335 | 401.335 | 401.335 | 401.335 | 401.335 | 401.335 | 494.722 | 401.335 | 1,184.527 | 1,184.527 | 1,184.527 | 1,184.527 | 1,081.757 | 1,173.756 | 1,173.756 | 1,173.756 | 1,190.531 | 1,170.404 | 0 |
Immateriële activa
| 98.135 | 26.471 | 99.532 | 26.921 | 102.677 | 26.8 | 105.029 | 27.373 | 0 | 27.671 | 86.636 | 28.106 | 93.077 | 6.955 | 76.466 | 7.116 | 85.573 | 7.292 | 93.798 | 0 | 118.365 | 25.783 | 88.44 | 26.221 | 114.269 | 70.785 | 107.603 | 71.467 | 81.622 | 51.069 | 61.466 | 34.194 | 38.553 | 23.766 | 0 |
Goodwill en immateriële activa
| 113.267 | 41.604 | 114.664 | 42.054 | 117.809 | 41.933 | 120.161 | 428.708 | 0 | 429.006 | 487.971 | 429.441 | 494.412 | 408.29 | 477.801 | 408.451 | 486.908 | 408.627 | 495.132 | 401.335 | 519.699 | 427.118 | 583.162 | 427.556 | 1,298.796 | 1,255.312 | 1,292.13 | 1,184.527 | 1,163.379 | 1,224.825 | 1,235.221 | 1,207.95 | 1,229.084 | 1,194.17 | 0 |
Langetermijnbeleggingen
| 0 | 39,999.862 | 0 | 36,789.293 | 0 | 35,023.937 | 0 | 34,195.152 | 0 | 31,443.857 | 0 | 30,392.503 | 0 | 31,504.132 | 0 | 33,045.432 | 0 | 40,806.792 | 0 | 42,581.115 | 0 | 48,656.925 | 0 | 51,781.665 | 0 | 37,042.779 | 0 | 42,480.604 | 0 | 28,216.797 | 0 | 40,886.602 | 0 | 22,647.432 | 0 |
Belastingvorderingen
| 0 | -39,999.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 253,618.618 | 239,580.163 | 243,788.183 | -39,987.482 | 239,446.784 | -38,332.484 | 222,116.335 | -38,286.597 | 0 | -35,725.382 | 191,296.675 | -34,569.294 | 184,387.382 | -35,819.198 | 163,955.588 | -38,078.539 | 147,901.064 | -45,986.522 | 142,241.338 | -47,871.914 | 140,680.705 | -53,093.455 | 137,173.777 | -56,002.753 | 160,280.767 | -42,754.005 | 159,278.428 | -47,947.214 | 165,323.347 | -32,731.217 | 151,921.314 | -44,814.158 | 138,084.356 | -26,190.378 | 0 |
Totaal niet-vlottende activa
| 256,540.981 | 242,625.419 | 246,891.003 | 39,987.482 | 242,690.28 | 38,332.484 | 225,413.199 | 38,286.597 | 0 | 35,725.382 | 195,164.74 | 34,569.294 | 188,310.2 | 35,819.198 | 168,557.931 | 38,078.539 | 152,907.38 | 45,986.522 | 146,461.258 | 47,871.914 | 144,942.312 | 53,093.455 | 141,326.577 | 56,002.753 | 165,794.599 | 42,754.005 | 164,503.42 | 47,947.214 | 169,911.99 | 32,731.217 | 155,819.555 | 44,814.158 | 141,484.219 | 26,190.378 | 0 |
Totaal activa
| 281,493.274 | 269,774.99 | 268,001.379 | 267,276.697 | 272,071.818 | 267,000.749 | 258,330.57 | 259,460.086 | 0 | 234,140.24 | 224,838.116 | 213,264.088 | 202,197.521 | 200,363.27 | 188,760.179 | 179,725.03 | 176,169.499 | 173,275.544 | 166,034.742 | 163,535.808 | 162,924.412 | 164,253.276 | 161,221.158 | 159,137.302 | 190,250.116 | 187,008.503 | 187,841.3 | 195,661.367 | 195,367.779 | 191,471.297 | 177,105.26 | 159,966.108 | 156,996.095 | 141,953.334 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 101.385 | 0 | 0 | 0 | 0 | 0 | 4,059.296 | 0 | 3,424.889 | 0 | 2,990.824 | 0 | 2,554.749 | 0 | 2,204.889 | 0 | 1,881.201 | 0 | 1,749.748 | 0 | 1,569.806 | 0 | 1,964.78 | 0 | 1,898.388 | 0 | 1,782.313 | 0 | 1,553.244 | 0 | 1,429.903 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 185.523 | 0 | 123.941 | 0 | 190.253 | 0 | 219.411 | 0 | 451.313 | 0 | 128.355 | 0 | 264.461 | 0 | 64.9 | 0 | 205.151 | 0 | 118.162 | 0 | 147.744 | 0 | 65.499 | 0 | 167.372 | 0 | 128.486 | 0 | 232.375 | 0 | 247.505 | 0 | 348.896 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 4,976.872 | 0 | 0 | 0 | 0 | 0 | -4,059.296 | 0 | -3,424.889 | 0 | -2,990.824 | 0 | -2,554.749 | 0 | -2,204.889 | 0 | -1,881.201 | 0 | -1,749.748 | 0 | -1,569.806 | 0 | -1,964.78 | 0 | -1,898.388 | 0 | -1,782.313 | 0 | -1,553.244 | 0 | -1,429.903 | 0 |
Totaal kortlopende verplichtingen
| 170.309 | 187.11 | 154.831 | 5,078.257 | 160.402 | 5,325.497 | 130.666 | 4,731.427 | 0 | 4,059.296 | 109.674 | 3,424.889 | 2,925.415 | 2,990.824 | 72.351 | 2,554.749 | 87.311 | 2,204.889 | 58.887 | 1,881.201 | 84.739 | 1,749.748 | 1,776.853 | 1,569.806 | 1,907.541 | 1,964.78 | 1,980.453 | 1,898.388 | 1,936.83 | 1,782.313 | 1,776.731 | 1,553.244 | 1,546.285 | 1,429.903 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,912.186 | 3,747.007 | 3,334.861 | 3,805.202 | 5,390.681 | 5,780.255 | 9,685.43 | 6,584.262 | 0 | 6,729.857 | 15,189.709 | 6,632.259 | 10,831.343 | 8,096.025 | 11,447.335 | 10,961.27 | 14,741.443 | 14,931.96 | 20,273.951 | 22,392.8 | 21,321.676 | 20,552.182 | 24,222.336 | 19,775.653 | 19,666.056 | 20,039.565 | 22,362.307 | 27,626.708 | 31,314.784 | 23,395.879 | 15,466.967 | 11,247.98 | 15,763.289 | 9,074.179 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 258,629.368 | 246,976.336 | 244,739.937 | -3,805.202 | 246,572.652 | -5,780.255 | 229,200.093 | -6,584.262 | 0 | -2,670.561 | 191,686.899 | -3,207.37 | 171,331.282 | -5,105.201 | 160,535.928 | -8,406.521 | 144,902.806 | -12,727.071 | 129,976.03 | -20,511.599 | 125,803.827 | -18,802.434 | 120,297.369 | -18,205.847 | 151,228.038 | -18,074.785 | 146,997.71 | -25,728.32 | 145,413.662 | -21,613.566 | 146,599.455 | -9,694.736 | 126,974.402 | -7,644.276 | 0 |
Totaal niet-vlottende verplichtingen
| 261,541.554 | 250,723.343 | 248,074.797 | 3,805.202 | 251,963.333 | 5,780.255 | 238,885.523 | 241,005.006 | 0 | 4,059.296 | 206,876.608 | 3,424.889 | 182,162.625 | 2,990.824 | 171,983.264 | 2,554.749 | 159,644.249 | 2,204.889 | 150,249.981 | 1,881.201 | 147,125.503 | 1,749.748 | 144,519.705 | 1,569.806 | 170,894.094 | 1,964.78 | 169,360.017 | 1,898.388 | 176,728.447 | 1,782.313 | 162,066.422 | 1,553.244 | 142,737.691 | 1,429.903 | 0 |
Totaal passiva
| 261,711.863 | 250,910.453 | 248,229.628 | 3,805.202 | 252,123.735 | 5,780.255 | 239,016.189 | 241,005.006 | 0 | 216,365.228 | 206,986.281 | 197,202.179 | 185,088.04 | 184,112.085 | 172,055.614 | 164,443.617 | 159,731.559 | 157,615.368 | 150,308.868 | 148,638.842 | 147,210.242 | 149,145.638 | 146,296.557 | 145,007.279 | 172,801.635 | 170,357.851 | 171,340.47 | 179,797.045 | 178,665.277 | 177,748.151 | 163,843.153 | 147,499.185 | 144,283.976 | 130,096.135 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 3,984.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,074.192 | 5,074.192 | 5,074.192 | 5,074.192 | 5,074.192 | 5,074.192 | 5,074.192 | 4,612.901 | 0 | 4,612.901 | 4,612.901 | 4,393.239 | 4,393.24 | 4,393.239 | 4,393.239 | 4,184.037 | 4,184.038 | 4,184.037 | 4,184.038 | 3,984.797 | 3,984.798 | 3,984.797 | 3,984.798 | 3,984.797 | 3,984.798 | 3,984.797 | 3,984.798 | 3,984.797 | 3,984.798 | 3,294.797 | 3,294.798 | 3,294.797 | 3,294.798 | 3,294.797 | 0 |
Ingehouden winsten
| 7,510.552 | 2,684.172 | 7,733.979 | 2,789.134 | 7,948.323 | 2,639.899 | 6,820.577 | 2,166.613 | 0 | 1,436.812 | 5,721.266 | 1,127.177 | 5,249.29 | 1,353.162 | 5,132.068 | 993.783 | 4,722.485 | 1,403.512 | 4,142.846 | 1,111.937 | 4,230.539 | 1,374.517 | 3,839.665 | 984.535 | 4,394.078 | 1,381.593 | 3,422.985 | 1,104.174 | 4,131.295 | 1,608.473 | 2,930.586 | 1,070.562 | 3,168.208 | 1,087.363 | 0 |
Overige gereserveerde algehele resultaten
| 172.267 | 4,364.372 | 58.848 | 376.462 | 4,050.328 | 351.429 | 93.543 | 56.07 | 14,575.098 | 721.986 | 15.759 | 285.136 | -0.877 | 288.894 | -15.068 | 327.728 | 12.038 | -1,497.875 | 1.542 | -1,178.525 | -25.974 | -1,024.37 | -151.772 | -918.85 | -256.417 | -964.466 | -201.496 | 39.294 | -129.688 | -671.346 | 214.912 | -552.222 | -0 | -438.362 | 5,736.346 |
Overige totale aandeelhoudersvermogen
| 4,163.365 | 0 | 3,983.589 | 7,822.395 | 0 | 7,822.395 | 4,273.457 | 8,433.034 | 3,199.914 | 7,803.399 | 4,623.075 | 7,637.535 | 4,812.073 | 7,636.236 | 4,842.525 | 7,443.799 | 5,148.615 | 9,250.279 | 5,139.251 | 8,804.281 | 5,331.249 | 8,621.19 | 5,288.306 | 8,129.365 | 5,337.072 | 8,149.787 | 5,305.924 | 6,915.22 | 5,327.406 | 5,898.581 | 3,347.044 | 5,357.717 | 3,591.117 | 5,204.5 | 2,097.98 |
Totaal eigen vermogen van aandeelhouders
| 16,920.376 | 16,107.312 | 16,850.607 | 16,062.183 | 17,072.843 | 15,887.915 | 16,261.769 | 15,268.618 | 17,775.012 | 14,575.098 | 14,973.001 | 13,443.087 | 14,453.726 | 13,671.531 | 14,352.764 | 12,949.347 | 14,067.176 | 13,339.953 | 13,467.677 | 12,722.49 | 13,520.613 | 12,956.134 | 12,960.996 | 12,179.847 | 13,459.53 | 12,551.711 | 12,512.211 | 12,043.485 | 13,313.811 | 10,130.505 | 9,787.339 | 9,170.854 | 10,054.123 | 9,148.298 | 7,834.326 |
Totaal eigen vermogen
| 19,781.411 | 18,864.537 | 19,771.751 | 18,788.712 | 19,948.083 | 18,619.346 | 19,314.382 | 18,455.08 | 17,775.012 | 17,775.012 | 17,851.835 | 16,061.909 | 17,109.482 | 16,251.185 | 16,704.565 | 15,281.413 | 16,437.939 | 15,660.176 | 15,725.875 | 14,896.966 | 15,714.17 | 15,107.638 | 14,924.6 | 14,130.023 | 17,448.482 | 16,650.652 | 16,500.83 | 15,864.322 | 16,702.502 | 13,723.146 | 13,262.107 | 12,466.923 | 12,712.119 | 11,857.199 | 7,834.326 |
Totaal passiva en aandeelhoudersvermogen
| 281,493.274 | 269,774.99 | 268,001.379 | 267,276.697 | 272,071.818 | 267,000.749 | 258,330.57 | 259,460.086 | 17,775.012 | 234,140.24 | 224,838.116 | 213,264.088 | 202,197.521 | 200,363.27 | 188,760.179 | 179,725.03 | 176,169.499 | 173,275.544 | 166,034.742 | 163,535.808 | 162,924.412 | 164,253.276 | 161,221.158 | 159,137.302 | 190,250.116 | 187,008.503 | 187,841.3 | 195,661.367 | 195,367.779 | 191,471.297 | 177,105.26 | 159,966.108 | 156,996.095 | 141,953.334 | 7,834.326 |