Tian Yuan Group Holdings Limited
HKEX:6119.HK
0.41 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 107.707 | 107.707 | 43.915 | 43.915 | 107.531 | 107.531 | 92.829 | 92.829 | 66.122 | 66.122 | 48.17 | 48.17 | 99.38 | 99.38 | 36.181 | 36.181 | 50.581 | 50.581 | 42.601 | 42.601 | 19.761 | 19.761 | 20.118 | 20.118 | 21.079 | 21.079 | 22.038 | 22.038 | 18.762 | 18.762 | 20.4 | 18.424 | 18.424 | 18.424 | 17.797 | 17.797 | 17.797 | 17.797 |
Kosten van de omzet
| 95.214 | 95.214 | 31.551 | 31.551 | 95.278 | 95.278 | 81.758 | 81.758 | 50.135 | 50.135 | 34.831 | 34.831 | 84.889 | 84.889 | 20.424 | 20.424 | 35.699 | 35.699 | 29.209 | 29.209 | 8.665 | 8.665 | 9.354 | 9.354 | 7.779 | 7.779 | 8.459 | 8.459 | 7.193 | 7.193 | 7.667 | 7.238 | 7.238 | 7.238 | 7.374 | 7.374 | 7.374 | 7.374 |
Brutowinst
| 12.493 | 12.493 | 12.364 | 12.364 | 12.254 | 12.254 | 11.071 | 11.071 | 15.988 | 15.988 | 13.339 | 13.339 | 14.491 | 14.491 | 15.757 | 15.757 | 14.882 | 14.882 | 13.392 | 13.392 | 11.096 | 11.096 | 10.765 | 10.765 | 13.3 | 13.3 | 13.58 | 13.58 | 11.569 | 11.569 | 12.733 | 11.187 | 11.187 | 11.187 | 10.423 | 10.423 | 10.423 | 10.423 |
Brutowinstmarge
| 0.116 | 0.116 | 0.282 | 0.282 | 0.114 | 0.114 | 0.119 | 0.119 | 0.242 | 0.242 | 0.277 | 0.277 | 0.146 | 0.146 | 0.436 | 0.436 | 0.294 | 0.294 | 0.314 | 0.314 | 0.562 | 0.562 | 0.535 | 0.535 | 0.631 | 0.631 | 0.616 | 0.616 | 0.617 | 0.617 | 0.624 | 0.607 | 0.607 | 0.607 | 0.586 | 0.586 | 0.586 | 0.586 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.094 | 4.094 | 4.094 | 0 | 6.886 | 6.886 | 6.886 | 0 | 4.074 | 4.074 | 4.074 | 4.623 | 4.623 | 4.623 | 5.145 | 5.145 | 5.145 | 5.145 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.711 | -0.711 | -0.076 | 0 | -4.06 | -4.06 | -5.322 | 0 | -1.911 | -1.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.083 | 3.083 | 3.738 | 3.738 | 3.18 | 3.18 | 4.137 | 4.137 | 3.74 | 3.74 | 4.242 | 4.242 | 3.693 | 3.693 | 4.198 | 4.198 | 3.28 | 3.28 | 4.252 | 4.252 | 3.383 | 3.383 | 4.018 | 4.018 | 2.826 | 2.826 | 1.564 | 1.564 | 2.163 | 2.163 | -1.011 | -0.42 | -0.42 | -0.42 | 5.145 | 5.145 | 5.145 | 5.145 |
Overige kosten
| -1.297 | -1.297 | -1.514 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.786 | 1.786 | 2.224 | 2.223 | 3.592 | 3.592 | 4.913 | 4.913 | 4.397 | 4.397 | 5.479 | 5.479 | 3.882 | 3.882 | 4.996 | 4.996 | 3.183 | 3.183 | 3.619 | 3.619 | 4.436 | 4.436 | 4.19 | 4.19 | 8.393 | 8.393 | 3.385 | 3.385 | 2.383 | 2.383 | -1.011 | -0.42 | -0.42 | -0.42 | 5.145 | 5.145 | 5.145 | 5.145 |
Bedrijfsresultaat
| 10.707 | 10.707 | 10.141 | 8.242 | 9.092 | 9.092 | 6.463 | 6.463 | 12.457 | 12.457 | 8.635 | 8.635 | 10.968 | 10.968 | 11.166 | 11.166 | 11.67 | 11.67 | 8.79 | 8.79 | 7.745 | 7.745 | 6.287 | 6.287 | 10.839 | 10.839 | 13.436 | 13.436 | 9.406 | 9.406 | 7.899 | 5.758 | 5.758 | 5.758 | 4.024 | 4.024 | 4.024 | 4.024 |
Bedrijfsresultaat ratio
| 0.099 | 0.099 | 0.231 | 0.188 | 0.085 | 0.085 | 0.07 | 0.07 | 0.188 | 0.188 | 0.179 | 0.179 | 0.11 | 0.11 | 0.309 | 0.309 | 0.231 | 0.231 | 0.206 | 0.206 | 0.392 | 0.392 | 0.312 | 0.312 | 0.514 | 0.514 | 0.61 | 0.61 | 0.501 | 0.501 | 0.387 | 0.313 | 0.313 | 0.313 | 0.226 | 0.226 | 0.226 | 0.226 |
Totaal overige inkomsten en kosten netto
| -0.013 | -0.013 | 0.49 | 2.389 | -0.403 | -0.403 | -0.276 | -0.276 | -0.976 | -0.976 | -1.541 | -1.541 | -1.24 | -1.24 | -0.989 | -0.989 | -0.55 | -0.55 | 0.31 | 0.31 | -1.177 | -1.177 | 0.604 | 0.604 | -5.932 | -5.932 | -3.241 | -3.241 | -0.22 | -0.22 | 1.791 | 1.571 | 1.571 | 1.571 | 1.406 | 1.406 | 1.406 | 1.406 |
Inkomen voor belasting
| 10.695 | 10.695 | 10.63 | 10.63 | 8.689 | 8.689 | 6.187 | 6.187 | 11.481 | 11.481 | 7.094 | 7.094 | 9.728 | 9.728 | 10.177 | 10.177 | 11.12 | 11.12 | 9.099 | 9.099 | 6.568 | 6.568 | 6.891 | 6.891 | 4.907 | 4.907 | 10.195 | 10.195 | 9.186 | 9.186 | 9.69 | 7.329 | 7.329 | 7.329 | 5.431 | 5.431 | 5.431 | 5.431 |
Inkomen voor belasting ratio
| 0.099 | 0.099 | 0.242 | 0.242 | 0.081 | 0.081 | 0.067 | 0.067 | 0.174 | 0.174 | 0.147 | 0.147 | 0.098 | 0.098 | 0.281 | 0.281 | 0.22 | 0.22 | 0.214 | 0.214 | 0.332 | 0.332 | 0.343 | 0.343 | 0.233 | 0.233 | 0.463 | 0.463 | 0.49 | 0.49 | 0.475 | 0.398 | 0.398 | 0.398 | 0.305 | 0.305 | 0.305 | 0.305 |
Belastingkosten
| 2.928 | 2.928 | 3.568 | 3.568 | 2.824 | 2.824 | 1.897 | 1.897 | 3.74 | 3.74 | 3.764 | 3.764 | 2.966 | 2.966 | 3.194 | 3.194 | 3.173 | 3.173 | 2.854 | 2.854 | 2.06 | 2.06 | 2.207 | 2.207 | 3.06 | 3.06 | 3.388 | 3.388 | 2.789 | 2.789 | 3.088 | 2.66 | 2.66 | 2.66 | 2.154 | 2.154 | 2.154 | 2.154 |
Nettowinst
| 6.182 | 6.182 | 5.389 | 5.389 | 4.167 | 4.167 | 3.446 | 3.446 | 5.295 | 5.295 | 1.584 | 1.584 | 4.776 | 4.776 | 4.727 | 4.727 | 5.678 | 5.678 | 4.211 | 4.211 | 3.016 | 3.016 | 3.354 | 3.354 | -0.429 | -0.429 | 4.766 | 4.766 | 4.857 | 4.857 | 6.602 | 4.669 | 4.669 | 4.669 | 3.277 | 3.277 | 3.277 | 3.277 |
Nettowinstmarge
| 0.057 | 0.057 | 0.123 | 0.123 | 0.039 | 0.039 | 0.037 | 0.037 | 0.08 | 0.08 | 0.033 | 0.033 | 0.048 | 0.048 | 0.131 | 0.131 | 0.112 | 0.112 | 0.099 | 0.099 | 0.153 | 0.153 | 0.167 | 0.167 | -0.02 | -0.02 | 0.216 | 0.216 | 0.259 | 0.259 | 0.324 | 0.253 | 0.253 | 0.253 | 0.184 | 0.184 | 0.184 | 0.184 |
WPA (Winst Per Aandeel)
| 0.01 | 0.01 | 0.009 | 0.009 | 0.007 | 0.007 | 0.006 | 0.006 | 0.009 | 0.009 | 0.003 | 0.003 | 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.01 | 0.007 | 0.007 | 0.005 | 0.005 | 0.006 | 0.006 | -0.001 | -0.001 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 |
Verwaterde WPA
| 0.01 | 0.01 | 0.009 | 0.009 | 0.007 | 0.007 | 0.006 | 0.006 | 0.009 | 0.009 | 0.003 | 0.003 | 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.01 | 0.007 | 0.007 | 0.005 | 0.005 | 0.006 | 0.006 | -0.001 | -0.001 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 |
EBITDA
| 13.438 | 13.438 | 11.057 | 11.057 | 11.933 | 11.933 | 9.241 | 9.241 | 15.176 | 15.176 | 11.342 | 11.342 | 13.596 | 13.596 | 13.757 | 13.757 | 14.173 | 14.173 | 11.167 | 11.167 | 10.188 | 10.188 | 8.411 | 8.411 | 12.994 | 12.994 | 15.465 | 15.465 | 11.454 | 11.454 | 10.349 | 8.115 | 8.115 | 8.115 | 6.495 | 6.495 | 6.495 | 6.495 |
EBITDA ratio
| 0.125 | 0.125 | 0.252 | 0.252 | 0.111 | 0.111 | 0.1 | 0.1 | 0.23 | 0.23 | 0.235 | 0.235 | 0.137 | 0.137 | 0.38 | 0.38 | 0.28 | 0.28 | 0.262 | 0.262 | 0.516 | 0.516 | 0.418 | 0.418 | 0.616 | 0.616 | 0.702 | 0.702 | 0.61 | 0.61 | 0.507 | 0.44 | 0.44 | 0.44 | 0.365 | 0.365 | 0.365 | 0.365 |