I-Sheng Electric Wire & Cable Co., Ltd.
TWSE:6115.TW
52.7 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,954.608 | 1,593.264 | 1,526.301 | 1,749.448 | 1,551.996 | 1,501.296 | 1,691.848 | 1,878.488 | 1,788.146 | 1,894.693 | 2,094.847 | 2,119.876 | 1,850.794 | 1,659.989 | 1,764.532 | 1,801.714 | 1,562.885 | 1,045.013 | 1,689.731 | 1,623.34 | 1,679.906 | 1,547.727 | 1,786.552 | 1,790.459 | 1,834.351 | 1,629.673 | 1,846.576 | 1,950.904 | 1,677.36 | 1,578.028 | 1,846.233 | 1,847.653 | 1,688.215 | 1,592.473 | 1,739.448 | 1,934.255 | 1,768.538 | 1,632.741 | 1,761.935 | 2,069.242 | 1,964.141 | 1,777.259 | 1,945.096 | 1,936.568 | 1,998.288 | 1,996.646 | 1,978.39 | 2,330.203 | 2,171.76 | 2,213.088 | 2,641.923 | 2,641.866 | 2,381.643 | 2,260.201 | 2,322.048 | 2,259.048 | 2,218.422 | 2,284.575 |
Kosten van de omzet
| 1,665.365 | 1,368.367 | 1,267.784 | 1,436.254 | 1,289.413 | 1,249.321 | 1,349.471 | 1,558.737 | 1,479.653 | 1,642.526 | 1,789.397 | 1,813.701 | 1,557.14 | 1,379.606 | 1,401.109 | 1,402.039 | 1,158.441 | 877.964 | 1,330.322 | 1,295.769 | 1,378.131 | 1,303.127 | 1,439.319 | 1,464.683 | 1,532.83 | 1,403.262 | 1,577.702 | 1,550.878 | 1,310.083 | 1,266.386 | 1,454.066 | 1,314.09 | 1,286.966 | 1,241.114 | 1,363.014 | 1,626.144 | 1,497.474 | 1,387.625 | 1,517.863 | 1,752.72 | 1,651.459 | 1,497.747 | 1,675.028 | 1,589.282 | 1,699.025 | 1,683.447 | 1,690.157 | 1,969.277 | 1,847.702 | 1,892.427 | 2,377.994 | 2,254.216 | 2,104.415 | 2,022.628 | 2,043.12 | 1,921.029 | 1,939.652 | 1,906.539 |
Brutowinst
| 289.243 | 224.897 | 258.517 | 313.194 | 262.583 | 251.975 | 342.377 | 319.751 | 308.493 | 252.167 | 305.45 | 306.175 | 293.654 | 280.383 | 363.423 | 399.675 | 404.444 | 167.049 | 359.409 | 327.571 | 301.775 | 244.6 | 347.233 | 325.776 | 301.521 | 226.411 | 268.874 | 400.026 | 367.277 | 311.642 | 392.167 | 533.563 | 401.249 | 351.359 | 376.434 | 308.111 | 271.064 | 245.116 | 244.072 | 316.522 | 312.682 | 279.512 | 270.068 | 347.286 | 299.263 | 313.199 | 288.233 | 360.926 | 324.058 | 320.661 | 263.929 | 387.65 | 277.228 | 237.573 | 278.928 | 338.019 | 278.77 | 378.036 |
Brutowinstmarge
| 0.148 | 0.141 | 0.169 | 0.179 | 0.169 | 0.168 | 0.202 | 0.17 | 0.173 | 0.133 | 0.146 | 0.144 | 0.159 | 0.169 | 0.206 | 0.222 | 0.259 | 0.16 | 0.213 | 0.202 | 0.18 | 0.158 | 0.194 | 0.182 | 0.164 | 0.139 | 0.146 | 0.205 | 0.219 | 0.197 | 0.212 | 0.289 | 0.238 | 0.221 | 0.216 | 0.159 | 0.153 | 0.15 | 0.139 | 0.153 | 0.159 | 0.157 | 0.139 | 0.179 | 0.15 | 0.157 | 0.146 | 0.155 | 0.149 | 0.145 | 0.1 | 0.147 | 0.116 | 0.105 | 0.12 | 0.15 | 0.126 | 0.165 |
Onderzoek- en ontwikkelingskosten
| 23.566 | 20.051 | 16.013 | 19.384 | 18.056 | 19.838 | 18.656 | 20.168 | 24.508 | 29.159 | 26.708 | 27.386 | 29.29 | 26.002 | 23.826 | 22.788 | 22.643 | 23.826 | 23.534 | 26.095 | 27.472 | 26.621 | 26.047 | 33.495 | 33.186 | 33.532 | 29.905 | 32.544 | 33.287 | 30.93 | 55.21 | 63.422 | 37.383 | 28.529 | 30.86 | 33.257 | 22.264 | 24.402 | 53.128 | 26.889 | 25.885 | 27.588 | 46.096 | 18.909 | 20.75 | 15.658 | 15.495 | 25.937 | 19.687 | 19.5 | 16.673 | 16.919 | 21.642 | 6.026 | 15.198 | 11.418 | 13.653 | 5.516 |
Algemene en administratieve kosten
| 50.343 | 61.292 | 64.422 | 55.896 | 58.769 | 57.388 | 57.804 | 65.529 | 62.375 | 58.572 | 45.742 | 57.211 | 55.301 | 58.745 | 42.862 | 56.464 | 54.143 | 54.149 | 60.712 | 55.29 | 54.762 | 55.334 | 63.33 | 56.479 | 56.251 | 43.597 | 27.454 | 77.483 | 76.655 | 33.722 | 64.082 | 65.438 | 55.681 | 76.211 | 61.942 | 114.09 | 95.674 | 89.688 | -30.8 | 97.813 | 88.316 | 93.964 | -58.621 | 94.473 | 98.762 | 98.583 | 110.429 | 29.899 | 48.862 | 62.226 | 68.8 | 50.157 | 60.626 | 53.849 | 37.555 | 75.461 | 39.261 | 66.406 |
Verkoop- en marketingkosten
| 54.751 | 40.855 | 43.142 | 41.864 | 46.737 | 47.097 | 45.481 | 52.618 | 49.124 | 50.701 | 49.974 | 48.891 | 44.334 | 45.891 | 50.761 | 50.959 | 45.915 | 38.795 | 65.982 | 55.217 | 52.752 | 56.903 | 53.659 | 68.003 | 55.165 | 49.285 | 48.545 | 65.697 | 66.078 | 53.772 | 56.456 | 49.444 | 48.39 | 63.062 | 129.328 | 37.964 | 26.625 | 28.477 | 117.744 | 33.453 | 31.365 | 33.539 | 137.357 | 34.795 | 36.846 | 36.376 | 7.548 | 70.216 | 38.831 | 70.103 | 48.385 | 46.691 | 39.092 | 51.432 | 12.68 | 42.543 | -4.026 | 69.113 |
Verkoop-, algemene en administratieve kosten
| 97.677 | 94.213 | 104.325 | 97.76 | 105.506 | 104.485 | 103.285 | 118.147 | 111.499 | 109.273 | 95.716 | 106.102 | 99.635 | 104.636 | 93.623 | 107.423 | 100.058 | 92.944 | 126.694 | 110.507 | 107.514 | 112.237 | 116.989 | 124.482 | 111.416 | 92.882 | 75.999 | 143.18 | 142.733 | 87.494 | 120.538 | 114.882 | 104.071 | 139.273 | 191.27 | 152.054 | 122.299 | 118.165 | 86.944 | 131.266 | 119.681 | 127.503 | 78.736 | 129.268 | 135.608 | 134.959 | 117.977 | 100.115 | 87.693 | 132.329 | 117.185 | 96.848 | 99.718 | 105.281 | 50.235 | 118.004 | 35.235 | 135.519 |
Overige kosten
| 0 | 76.861 | -57.294 | 71.712 | 82.51 | -16.012 | -61.145 | 214.512 | 119.755 | 58.606 | -14.699 | 5.832 | -45.306 | 18.385 | -48.435 | -51.137 | -59.524 | 44.981 | -51.086 | 53.507 | 81.828 | 6.478 | 39.042 | 59.243 | 158.688 | -42.143 | -42.328 | 18.281 | 35.944 | -153.998 | 129.337 | -58.646 | 64.286 | -16.156 | 35.655 | 241.578 | 0.707 | 7.117 | 117.746 | 118.121 | -22.739 | 76.163 | 70.876 | -8.919 | 54.87 | 77.987 | 7.958 | -17.914 | 52.721 | 7.906 | 65.479 | -42.366 | 40.31 | 2.952 | 33.982 | 0.378 | 28.6 | 29.295 |
Bedrijfskosten
| 121.243 | 114.264 | 120.338 | 117.144 | 123.562 | 124.323 | 121.941 | 138.315 | 136.007 | 138.432 | 122.424 | 133.488 | 128.925 | 130.638 | 117.449 | 130.211 | 122.701 | 116.77 | 150.228 | 136.602 | 134.986 | 138.858 | 143.036 | 157.977 | 144.602 | 126.414 | 105.904 | 175.724 | 176.02 | 118.424 | 175.748 | 178.304 | 141.454 | 167.802 | 222.13 | 185.311 | 144.563 | 142.567 | 140.072 | 158.155 | 145.566 | 155.091 | 124.832 | 148.177 | 156.358 | 150.617 | 133.472 | 126.052 | 107.38 | 151.829 | 133.858 | 113.767 | 121.36 | 111.307 | 65.433 | 129.422 | 48.888 | 141.035 |
Bedrijfsresultaat
| 168 | 110.633 | 138.179 | 304.039 | 256.637 | 128.731 | 185.766 | 403.332 | 303.714 | 193.919 | 188.187 | 193.418 | 164.729 | 149.745 | 245.974 | 269.464 | 281.743 | 50.279 | 209.181 | 190.969 | 166.789 | 105.742 | 204.197 | 167.799 | 156.919 | 99.997 | 162.97 | 224.302 | 191.257 | 193.218 | 216.419 | 355.259 | 259.795 | 183.557 | 154.304 | 122.8 | 126.501 | 102.549 | 104 | 158.367 | 167.116 | 124.421 | 145.236 | 199.109 | 142.905 | 162.582 | 154.761 | 234.874 | 216.678 | 168.832 | 130.071 | 273.883 | 155.868 | 126.266 | 213.495 | 208.597 | 229.882 | 237.001 |
Bedrijfsresultaat ratio
| 0.086 | 0.069 | 0.091 | 0.174 | 0.165 | 0.086 | 0.11 | 0.215 | 0.17 | 0.102 | 0.09 | 0.091 | 0.089 | 0.09 | 0.139 | 0.15 | 0.18 | 0.048 | 0.124 | 0.118 | 0.099 | 0.068 | 0.114 | 0.094 | 0.086 | 0.061 | 0.088 | 0.115 | 0.114 | 0.122 | 0.117 | 0.192 | 0.154 | 0.115 | 0.089 | 0.063 | 0.072 | 0.063 | 0.059 | 0.077 | 0.085 | 0.07 | 0.075 | 0.103 | 0.072 | 0.081 | 0.078 | 0.101 | 0.1 | 0.076 | 0.049 | 0.104 | 0.065 | 0.056 | 0.092 | 0.092 | 0.104 | 0.104 |
Totaal overige inkomsten en kosten netto
| 74.966 | 92.368 | -29.899 | 102.217 | 110.818 | -5.295 | -5.54 | -5.062 | -2.576 | -4.384 | -2.589 | -5.612 | -26.784 | 37.555 | -37.384 | -30.503 | -55.184 | 50.183 | -48.016 | 75.456 | 97.634 | 35.459 | 23.634 | 60.087 | 154.945 | -37.929 | -37.413 | 19.753 | 34.211 | -144.205 | 121.898 | -54.942 | 82.638 | -22.211 | 32.701 | 238.419 | 13.396 | 8.108 | 113.589 | 115.415 | -27.088 | 78.078 | 69.609 | -11.234 | 46.106 | 71.717 | 19.474 | -23.584 | 45.167 | 5.219 | 85.285 | 35.781 | 31.564 | 20.203 | -77.649 | -12.528 | 32.369 | 15.018 |
Inkomen voor belasting
| 242.966 | 203.001 | 105.365 | 295.525 | 249.945 | 122.357 | 180.226 | 398.27 | 301.138 | 189.535 | 185.598 | 187.806 | 137.945 | 187.3 | 208.59 | 238.961 | 226.559 | 100.462 | 161.165 | 266.425 | 264.423 | 141.201 | 227.831 | 227.886 | 311.864 | 62.068 | 125.557 | 244.055 | 225.468 | 49.013 | 338.317 | 300.317 | 342.433 | 161.346 | 187.005 | 361.219 | 139.897 | 110.657 | 217.589 | 273.782 | 147.81 | 202.499 | 214.845 | 187.875 | 189.011 | 234.299 | 174.235 | 211.29 | 261.845 | 173.907 | 215.356 | 309.664 | 187.432 | 146.469 | 135.846 | 196.069 | 262.251 | 252.019 |
Inkomen voor belasting ratio
| 0.124 | 0.127 | 0.069 | 0.169 | 0.161 | 0.082 | 0.107 | 0.212 | 0.168 | 0.1 | 0.089 | 0.089 | 0.075 | 0.113 | 0.118 | 0.133 | 0.145 | 0.096 | 0.095 | 0.164 | 0.157 | 0.091 | 0.128 | 0.127 | 0.17 | 0.038 | 0.068 | 0.125 | 0.134 | 0.031 | 0.183 | 0.163 | 0.203 | 0.101 | 0.108 | 0.187 | 0.079 | 0.068 | 0.123 | 0.132 | 0.075 | 0.114 | 0.11 | 0.097 | 0.095 | 0.117 | 0.088 | 0.091 | 0.121 | 0.079 | 0.082 | 0.117 | 0.079 | 0.065 | 0.059 | 0.087 | 0.118 | 0.11 |
Belastingkosten
| 84.824 | 52.757 | 53.178 | 74.57 | 87.999 | 40.746 | 46.855 | 84.419 | 92.688 | 45.879 | 46.111 | 53.398 | 47.759 | 46.882 | 59.971 | 106.198 | 84.01 | 43.131 | 48.969 | 89.006 | 84.015 | 37.688 | 82.527 | 92.196 | 104.376 | 24.117 | 45.131 | 60.949 | 60.081 | 23.17 | 112.938 | 101.616 | 119.377 | 76.506 | 36.997 | 83.441 | 41.754 | 29.817 | 128.732 | 45.535 | 17.414 | 31.43 | 51.443 | 59.67 | 31.108 | 38.283 | 23.453 | 38.724 | 64.079 | 27.507 | 50.472 | 63.113 | -4.73 | 30.372 | 27.968 | 42.663 | 64.727 | 51.477 |
Nettowinst
| 175.738 | 162.436 | 57.998 | 224.104 | 164.88 | 82.196 | 132.028 | 314.158 | 210.911 | 143.773 | 138.313 | 135.922 | 92.212 | 141.034 | 151.639 | 132.769 | 142.553 | 57.331 | 112.196 | 177.416 | 180.404 | 103.505 | 145.304 | 135.69 | 207.488 | 37.951 | 80.426 | 183.106 | 165.387 | 25.843 | 225.379 | 198.701 | 223.056 | 85.008 | 148.756 | 277.914 | 98.143 | 80.84 | 88.857 | 228.247 | 122.614 | 171.069 | 163.402 | 128.205 | 157.903 | 196.016 | 150.782 | 172.566 | 197.766 | 129.94 | 164.884 | 246.551 | 192.162 | 116.097 | 107.878 | 153.406 | 197.524 | 200.542 |
Nettowinstmarge
| 0.09 | 0.102 | 0.038 | 0.128 | 0.106 | 0.055 | 0.078 | 0.167 | 0.118 | 0.076 | 0.066 | 0.064 | 0.05 | 0.085 | 0.086 | 0.074 | 0.091 | 0.055 | 0.066 | 0.109 | 0.107 | 0.067 | 0.081 | 0.076 | 0.113 | 0.023 | 0.044 | 0.094 | 0.099 | 0.016 | 0.122 | 0.108 | 0.132 | 0.053 | 0.086 | 0.144 | 0.055 | 0.05 | 0.05 | 0.11 | 0.062 | 0.096 | 0.084 | 0.066 | 0.079 | 0.098 | 0.076 | 0.074 | 0.091 | 0.059 | 0.062 | 0.093 | 0.081 | 0.051 | 0.046 | 0.068 | 0.089 | 0.088 |
WPA (Winst Per Aandeel)
| 0.94 | 0.87 | 0.31 | 1.19 | 0.88 | 0.44 | 0.7 | 1.67 | 1.12 | 0.77 | 0.75 | 0.72 | 0.49 | 0.75 | 0.81 | 0.71 | 0.76 | 0.31 | 0.6 | 0.95 | 0.96 | 0.55 | 0.77 | 0.72 | 1.11 | 0.2 | 0.43 | 0.98 | 0.88 | 0.14 | 1.26 | 1.11 | 1.25 | 0.48 | 0.83 | 1.55 | 0.55 | 0.45 | 0.51 | 1.3 | 0.7 | 1 | 0.97 | 0.76 | 0.94 | 1.19 | 0.92 | 1.05 | 1.21 | 0.79 | 1.01 | 1.5 | 1.21 | 0.73 | 0.68 | 0.96 | 1.24 | 1.26 |
Verwaterde WPA
| 0.93 | 0.86 | 0.31 | 1.19 | 0.88 | 0.44 | 0.69 | 1.67 | 1.12 | 0.76 | 0.74 | 0.72 | 0.49 | 0.75 | 0.81 | 0.71 | 0.76 | 0.3 | 0.6 | 0.94 | 0.96 | 0.55 | 0.77 | 0.72 | 1.1 | 0.2 | 0.43 | 0.97 | 0.88 | 0.14 | 1.26 | 1.06 | 1.19 | 0.45 | 0.83 | 1.47 | 0.53 | 0.43 | 0.51 | 1.22 | 0.66 | 0.93 | 0.97 | 0.69 | 0.86 | 1.06 | 0.92 | 0.94 | 1.08 | 0.79 | 1.01 | 1.5 | 1.21 | 0.71 | 0.68 | 0.96 | 1.24 | 1.23 |
EBITDA
| 284.634 | 239.308 | 149.657 | 311.991 | 273.081 | 151.739 | 198.919 | 431.529 | 330.814 | 212.173 | 211.389 | 213.553 | 160.885 | 212.083 | 259.439 | 255.989 | 255.86 | 125.415 | 189.228 | 287.035 | 292.488 | 171.45 | 263.882 | 260.847 | 344.945 | 93.523 | 153.124 | 274.759 | 258.604 | 67.396 | 373.64 | 329.483 | 383.031 | 206.172 | 228.159 | 410.304 | 187.153 | 159.768 | 266.741 | 322.076 | 185.419 | 250.36 | 259.024 | 230.743 | 236.022 | 279.633 | 223.871 | 268.55 | 294.17 | 225.446 | 249.336 | 377.76 | 227.728 | 212.845 | 149.969 | 273.216 | 309.059 | 298.235 |
EBITDA ratio
| 0.146 | 0.086 | 0.108 | 0.189 | 0.183 | 0.104 | 0.125 | 0.231 | 0.186 | 0.116 | 0.103 | 0.103 | 0.091 | 0.126 | 0.151 | 0.15 | 0.164 | 0.128 | 0.117 | 0.18 | 0.173 | 0.099 | 0.15 | 0.149 | 0.193 | 0.058 | 0.089 | 0.143 | 0.156 | 0.052 | 0.201 | 0.183 | 0.227 | 0.129 | 0.131 | 0.212 | 0.106 | 0.098 | 0.151 | 0.156 | 0.098 | 0.141 | 0.133 | 0.119 | 0.118 | 0.141 | 0.111 | 0.108 | 0.144 | 0.102 | 0.094 | 0.144 | 0.096 | 0.089 | 0.063 | 0.122 | 0.138 | 0.13 |