Amada Co., Ltd.
TSE:6113.T
1533 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 83,093 | 118,283 | 98,166 | 100,528 | 86,522 | 106,782 | 89,502 | 95,372 | 74,031 | 95,500 | 75,262 | 79,716 | 62,178 | 78,733 | 58,196 | 65,835 | 47,683 | 91,758 | 73,414 | 90,070 | 64,870 | 102,448 | 81,143 | 87,256 | 67,327 | 95,932 | 70,942 | 79,113 | 54,593 | 84,712 | 68,686 | 71,999 | 53,443 | 88,021 | 72,343 | 86,649 | 57,005 | 94,430 | 62,541 | 78,124 | 51,432 | 92,900 | 52,715 | 65,660 | 45,207 | 62,880 | 37,577 | 52,481 | 37,080 | 60,715 | 39,017 | 51,074 | 34,733 | 53,979 | 33,892 | 45,612 | 29,669 | 48,765 | 28,057 | 34,515 | 24,640 | 49,235 | 49,453 | 72,363 |
Kosten van de omzet
| 46,489 | 69,037 | 55,708 | 55,985 | 47,589 | 60,937 | 50,072 | 53,530 | 41,793 | 55,095 | 42,349 | 45,518 | 36,052 | 48,084 | 34,929 | 39,327 | 28,905 | 56,135 | 43,009 | 51,362 | 36,143 | 59,540 | 45,180 | 48,478 | 37,849 | 54,727 | 39,784 | 43,695 | 30,090 | 48,362 | 39,129 | 39,554 | 28,871 | 50,191 | 39,007 | 47,628 | 30,987 | 55,616 | 35,690 | 45,754 | 28,901 | 56,776 | 31,139 | 39,350 | 26,712 | 39,276 | 22,926 | 31,181 | 22,212 | 37,126 | 22,386 | 30,082 | 19,915 | 32,912 | 20,043 | 27,387 | 18,616 | 31,899 | 18,702 | 22,104 | 16,668 | 31,130 | 28,495 | 42,126 |
Brutowinst
| 36,604 | 49,246 | 42,458 | 44,543 | 38,933 | 45,845 | 39,430 | 41,842 | 32,238 | 40,405 | 32,913 | 34,198 | 26,126 | 30,649 | 23,267 | 26,508 | 18,778 | 35,623 | 30,405 | 38,708 | 28,727 | 42,908 | 35,963 | 38,778 | 29,478 | 41,205 | 31,158 | 35,418 | 24,503 | 36,350 | 29,557 | 32,445 | 24,572 | 37,830 | 33,336 | 39,021 | 26,018 | 38,814 | 26,851 | 32,370 | 22,531 | 36,124 | 21,576 | 26,310 | 18,495 | 23,604 | 14,651 | 21,300 | 14,868 | 23,589 | 16,631 | 20,992 | 14,818 | 21,067 | 13,849 | 18,225 | 11,053 | 16,866 | 9,355 | 12,411 | 7,972 | 18,105 | 20,958 | 30,237 |
Brutowinstmarge
| 0.441 | 0.416 | 0.433 | 0.443 | 0.45 | 0.429 | 0.441 | 0.439 | 0.435 | 0.423 | 0.437 | 0.429 | 0.42 | 0.389 | 0.4 | 0.403 | 0.394 | 0.388 | 0.414 | 0.43 | 0.443 | 0.419 | 0.443 | 0.444 | 0.438 | 0.43 | 0.439 | 0.448 | 0.449 | 0.429 | 0.43 | 0.451 | 0.46 | 0.43 | 0.461 | 0.45 | 0.456 | 0.411 | 0.429 | 0.414 | 0.438 | 0.389 | 0.409 | 0.401 | 0.409 | 0.375 | 0.39 | 0.406 | 0.401 | 0.389 | 0.426 | 0.411 | 0.427 | 0.39 | 0.409 | 0.4 | 0.373 | 0.346 | 0.333 | 0.36 | 0.324 | 0.368 | 0.424 | 0.418 |
Onderzoek- en ontwikkelingskosten
| 0 | 2,047 | 1,646 | 1,683 | 1,334 | 2,028 | 1,558 | 1,525 | 1,443 | 5,949 | 1,453 | 1,401 | 1,250 | 1,336 | 0 | 0 | 0 | 6,789 | 0 | 0 | 0 | 7,172 | 0 | 0 | 0 | 6,838 | 0 | 0 | 0 | 7,112 | 0 | 0 | 0 | 7,766 | 0 | 0 | 0 | 8,332 | 0 | 0 | 0 | 9,048 | 0 | 0 | 0 | 7,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 33,095 | 29,619 | 29,348 | 27,128 | 30,760 | 28,085 | 25,992 | 24,951 | 27,036 | 24,079 | 22,341 | 20,975 | 22,533 | 19,864 | 19,507 | 19,643 | 26,628 | 24,676 | 24,410 | 24,472 | 27,786 | 26,322 | 24,625 | 23,614 | 2,463 | 23,471 | 22,101 | 1,795 | 2,148 | 2,058 | 1,983 | 1,832 | 2,321 | 2,194 | 2,317 | 2,039 | 2,395 | 2,367 | 2,322 | 2,116 | 2,260 | 1,946 | 1,920 | 1,596 | 1,672 | 1,561 | 1,765 | 1,448 | 4,218 | 1,830 | 1,714 | 1,666 | 3,504 | 1,518 | 1,533 | 1,419 | 2,835 | 1,111 | 1,147 | 1,070 | 3,591 | 2,033 | 2,673 |
Verkoop- en marketingkosten
| 0 | -2,047 | 0 | 0 | 0 | 17,837 | 0 | 0 | 0 | 13,808 | 0 | 0 | 0 | 10,519 | 0 | 0 | 0 | 14,567 | 0 | 0 | 0 | 15,514 | 0 | 0 | 0 | 2,198 | 4,397 | 3,633 | 1,376 | 1,812 | 1,685 | 1,490 | 1,441 | 2,121 | 1,656 | 1,760 | 1,456 | 2,021 | 1,552 | 1,636 | 1,397 | 2,069 | 1,391 | 1,493 | 1,229 | 1,675 | 1,274 | 1,586 | 1,226 | 1,698 | 1,153 | 1,602 | 1,181 | 2,424 | 1,437 | 2,162 | 1,442 | 2,276 | 1,408 | 1,770 | 1,302 | 2,237 | 2,101 | 2,704 |
Verkoop-, algemene en administratieve kosten
| 28,356 | 31,048 | 29,619 | 29,348 | 27,128 | 30,760 | 28,085 | 25,992 | 24,951 | 27,036 | 24,079 | 22,341 | 20,975 | 22,533 | 19,864 | 19,507 | 19,643 | 26,628 | 24,676 | 24,410 | 24,472 | 27,786 | 26,322 | 24,625 | 23,614 | 4,661 | 23,471 | 22,101 | 3,171 | 3,960 | 3,743 | 3,473 | 3,273 | 4,442 | 3,850 | 4,077 | 3,495 | 4,416 | 3,919 | 3,958 | 3,513 | 4,329 | 3,337 | 3,413 | 2,825 | 3,347 | 2,835 | 3,351 | 2,674 | 5,916 | 2,983 | 3,316 | 2,847 | 5,928 | 2,955 | 3,695 | 2,861 | 5,111 | 2,519 | 2,917 | 2,372 | 5,828 | 4,134 | 5,377 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -498 | 1,384 | -153 | -403 | -156 | 351 | -105 | 247 | -9,545 | -643 | -153 | -135 | -477 | -25 | -186 | -156 | -170 | -244 | -638 | -131 | 165 | -113 | 39 | 449 | 100 | -72 | 167 | 131 | 65 | -44 | 220 | 490 | 138 | -275 | 166 | 162 | 657 | -211 | 16 | 361 | 565 | 815 | 291 | 305 | 463 | 196 | 481 | 660 | 557 | 117 | 990 | 880 | 525 | 1,271 | 231 | 811 |
Bedrijfskosten
| 27,961 | 33,095 | 29,473 | 29,315 | 26,888 | 30,979 | 28,241 | 25,813 | 24,453 | 28,420 | 23,926 | 21,938 | 20,819 | 22,884 | 19,759 | 19,754 | 10,098 | 25,985 | 24,523 | 24,275 | 23,995 | 27,761 | 26,136 | 24,469 | 23,444 | 25,755 | 22,833 | 21,970 | 21,511 | 24,548 | 22,240 | 22,194 | 20,905 | 25,550 | 22,003 | 24,841 | 21,278 | 25,408 | 21,892 | 24,445 | 21,122 | 24,980 | 20,253 | 22,240 | 18,801 | 19,667 | 35,318 | 7,735 | 7,073 | 22,268 | 8,644 | 7,611 | 6,953 | 20,915 | 6,667 | 7,525 | 6,756 | 20,661 | 6,443 | 6,727 | 6,335 | 21,800 | 8,818 | 10,119 |
Bedrijfsresultaat
| 8,571 | 16,151 | 12,983 | 15,228 | 12,044 | 14,867 | 11,188 | 16,028 | 7,784 | 11,986 | 8,986 | 12,259 | 5,306 | 7,764 | 3,508 | 6,754 | 8,679 | 9,638 | 5,881 | 14,431 | 4,731 | 15,146 | 9,826 | 14,309 | 6,034 | 15,446 | 8,323 | 13,446 | 2,988 | 11,796 | 7,318 | 10,251 | 3,665 | 12,274 | 11,333 | 14,183 | 4,736 | 13,405 | 4,957 | 7,925 | 1,407 | 11,140 | 1,321 | 4,073 | -309 | 3,935 | -20,667 | 13,565 | 7,795 | 1,321 | 7,987 | 13,381 | 7,865 | 152 | 7,182 | 10,700 | 4,297 | -3,795 | 2,912 | 5,684 | 1,637 | -3,695 | 12,140 | 20,118 |
Bedrijfsresultaat ratio
| 0.103 | 0.137 | 0.132 | 0.151 | 0.139 | 0.139 | 0.125 | 0.168 | 0.105 | 0.126 | 0.119 | 0.154 | 0.085 | 0.099 | 0.06 | 0.103 | 0.182 | 0.105 | 0.08 | 0.16 | 0.073 | 0.148 | 0.121 | 0.164 | 0.09 | 0.161 | 0.117 | 0.17 | 0.055 | 0.139 | 0.107 | 0.142 | 0.069 | 0.139 | 0.157 | 0.164 | 0.083 | 0.142 | 0.079 | 0.101 | 0.027 | 0.12 | 0.025 | 0.062 | -0.007 | 0.063 | -0.55 | 0.258 | 0.21 | 0.022 | 0.205 | 0.262 | 0.226 | 0.003 | 0.212 | 0.235 | 0.145 | -0.078 | 0.104 | 0.165 | 0.066 | -0.075 | 0.245 | 0.278 |
Totaal overige inkomsten en kosten netto
| 705 | 1,098 | -617 | -21 | 1,176 | 395 | -1,169 | 303 | 210 | -1,419 | 692 | 523 | 641 | 13 | 458 | 385 | 1,257 | -1,965 | 741 | 77 | 255 | 1,820 | -2,179 | 2,108 | 847 | 1,094 | 1,109 | 641 | 859 | 2,809 | 1,625 | 59 | -1,310 | -2,173 | 9 | 1,612 | 1,132 | -1,037 | 2,976 | 1,071 | 367 | 590 | 2,421 | 1,130 | 1,438 | 583 | 21,629 | -11,203 | -8,624 | 5,060 | -6,893 | -11,280 | -7,231 | 5,065 | -7,042 | -7,721 | -6,468 | 6,218 | -6,096 | -6,077 | -5,509 | 5,131 | -12,560 | -11,307 |
Inkomen voor belasting
| 9,276 | 17,249 | 12,366 | 15,207 | 13,222 | 15,262 | 10,019 | 16,331 | 7,995 | 12,084 | 9,679 | 12,785 | 5,948 | 7,777 | 3,966 | 7,139 | 9,936 | 7,672 | 6,622 | 14,509 | 4,986 | 16,967 | 7,647 | 16,417 | 6,881 | 16,543 | 9,433 | 14,089 | 3,850 | 14,610 | 8,942 | 10,310 | 2,357 | 10,106 | 11,342 | 15,793 | 5,871 | 12,369 | 7,935 | 8,995 | 1,776 | 11,734 | 3,744 | 5,201 | 1,131 | 4,520 | 962 | 2,362 | -829 | 6,381 | 1,094 | 2,101 | 634 | 5,217 | 140 | 2,979 | -2,171 | 2,423 | -3,184 | -393 | -3,872 | 1,436 | -420 | 8,811 |
Inkomen voor belasting ratio
| 0.112 | 0.146 | 0.126 | 0.151 | 0.153 | 0.143 | 0.112 | 0.171 | 0.108 | 0.127 | 0.129 | 0.16 | 0.096 | 0.099 | 0.068 | 0.108 | 0.208 | 0.084 | 0.09 | 0.161 | 0.077 | 0.166 | 0.094 | 0.188 | 0.102 | 0.172 | 0.133 | 0.178 | 0.071 | 0.172 | 0.13 | 0.143 | 0.044 | 0.115 | 0.157 | 0.182 | 0.103 | 0.131 | 0.127 | 0.115 | 0.035 | 0.126 | 0.071 | 0.079 | 0.025 | 0.072 | 0.026 | 0.045 | -0.022 | 0.105 | 0.028 | 0.041 | 0.018 | 0.097 | 0.004 | 0.065 | -0.073 | 0.05 | -0.113 | -0.011 | -0.157 | 0.029 | -0.008 | 0.122 |
Belastingkosten
| 2,741 | 4,600 | 4,069 | 4,752 | 3,815 | 5,083 | 2,871 | 5,092 | 2,131 | 4,445 | 2,601 | 3,729 | 1,721 | 2,877 | 1,403 | 2,295 | 3,505 | 2,144 | 1,997 | 4,739 | 1,266 | 5,043 | 2,197 | 4,928 | 1,966 | 4,585 | 2,484 | 4,465 | 1,457 | 3,673 | 2,462 | 3,084 | 836 | 3,717 | 3,995 | 5,163 | 2,428 | 4,778 | 3,133 | 3,563 | 810 | 4,882 | 1,378 | 2,201 | 901 | 1,045 | 523 | 842 | 302 | 2,536 | 1,547 | 788 | 460 | 2,454 | 229 | 1,143 | -565 | 515 | -769 | -334 | -817 | 1,595 | 264 | 3,796 |
Nettowinst
| 6,499 | 12,627 | 8,251 | 10,393 | 9,365 | 10,119 | 7,037 | 11,157 | 5,844 | 7,568 | 7,034 | 8,987 | 4,179 | 4,832 | 2,510 | 4,798 | 6,424 | 5,492 | 4,553 | 9,688 | 3,655 | 11,791 | 5,383 | 11,400 | 4,846 | 11,850 | 6,843 | 9,523 | 2,347 | 10,838 | 6,460 | 7,143 | 1,453 | 6,262 | 7,286 | 10,497 | 3,380 | 7,462 | 4,740 | 5,309 | 912 | 6,769 | 2,300 | 2,932 | 183 | 3,417 | 404 | 1,473 | -1,168 | 3,754 | -461 | 1,234 | 116 | 2,666 | -93 | 1,772 | -1,629 | 1,848 | -2,394 | -90 | -3,101 | -225 | -810 | 4,862 |
Nettowinstmarge
| 0.078 | 0.107 | 0.084 | 0.103 | 0.108 | 0.095 | 0.079 | 0.117 | 0.079 | 0.079 | 0.093 | 0.113 | 0.067 | 0.061 | 0.043 | 0.073 | 0.135 | 0.06 | 0.062 | 0.108 | 0.056 | 0.115 | 0.066 | 0.131 | 0.072 | 0.124 | 0.096 | 0.12 | 0.043 | 0.128 | 0.094 | 0.099 | 0.027 | 0.071 | 0.101 | 0.121 | 0.059 | 0.079 | 0.076 | 0.068 | 0.018 | 0.073 | 0.044 | 0.045 | 0.004 | 0.054 | 0.011 | 0.028 | -0.031 | 0.062 | -0.012 | 0.024 | 0.003 | 0.049 | -0.003 | 0.039 | -0.055 | 0.038 | -0.085 | -0.003 | -0.126 | -0.005 | -0.016 | 0.067 |
WPA (Winst Per Aandeel)
| 19.45 | 37.63 | 24.3 | 30.21 | 26.95 | 29.11 | 20.24 | 32.09 | 16.81 | 21.77 | 20.23 | 25.85 | 12.02 | 13.9 | 7.22 | 13.8 | 18.48 | 15.42 | 12.79 | 27.17 | 10.25 | 32.28 | 14.58 | 31.17 | 13.25 | 32.39 | 18.71 | 26.04 | 10.94 | 29.64 | 17.66 | 19.55 | 3.98 | 17.14 | 19.94 | 28.1 | 9.05 | 19.98 | 12.69 | 14.01 | 2.41 | 17.87 | 6.07 | 7.68 | 0.48 | 8.95 | 1.06 | 3.86 | -3.06 | 9.83 | -1.21 | 3.23 | 0.3 | 6.98 | -0.24 | 4.64 | -4.27 | 4.84 | -6.27 | -0.24 | -8.12 | -0.59 | -2.12 | 12.51 |
Verwaterde WPA
| 19.45 | 37.63 | 24.3 | 30.21 | 26.95 | 29.11 | 20.24 | 32.09 | 16.81 | 21.77 | 20.23 | 25.85 | 12.02 | 13.9 | 7.22 | 13.8 | 18.48 | 15.42 | 12.79 | 27.17 | 10.25 | 32.28 | 14.58 | 31.16 | 13.25 | 32.39 | 18.71 | 26.03 | 10.93 | 29.64 | 17.66 | 19.55 | 3.97 | 17.14 | 19.94 | 28.1 | 9.04 | 19.98 | 12.69 | 14.01 | 2.4 | 17.87 | 6.07 | 7.68 | 0.48 | 8.95 | 1.06 | 3.86 | -3.06 | 9.83 | -1.21 | 3.23 | 0.3 | 6.98 | -0.24 | 4.64 | -4.27 | 4.84 | -6.27 | -0.24 | -8.12 | -0.59 | -2.12 | 12.51 |
EBITDA
| 13,326 | 20,771 | 18,720 | 20,801 | 20,557 | 19,906 | 17,084 | 21,878 | 15,143 | 18,183 | 14,654 | 17,236 | 10,413 | 12,567 | 8,819 | 11,568 | 14,078 | 13,857 | 11,288 | 19,124 | 9,797 | 20,335 | 13,755 | 19,933 | 10,081 | 17,069 | 12,565 | 16,867 | 6,261 | 12,473 | 9,003 | 11,142 | 1,853 | 11,358 | 11,552 | 14,559 | 5,935 | 13,768 | 8,002 | 9,953 | 1,862 | 11,696 | 3,078 | 4,937 | 1,510 | 4,553 | -18,504 | 14,040 | 7,919 | 3,709 | 8,203 | 12,513 | 8,351 | 3,712 | 9,186 | 13,471 | 6,113 | 3,815 | 6,478 | 9,023 | 4,894 | -28,183 | 23,125 | 20,511 |
EBITDA ratio
| 0.16 | 0.176 | 0.191 | 0.207 | 0.238 | 0.186 | 0.191 | 0.229 | 0.205 | 0.19 | 0.195 | 0.216 | 0.167 | 0.16 | 0.152 | 0.176 | 0.295 | 0.151 | 0.154 | 0.212 | 0.151 | 0.198 | 0.17 | 0.228 | 0.15 | 0.178 | 0.177 | 0.213 | 0.115 | 0.147 | 0.131 | 0.155 | 0.035 | 0.129 | 0.16 | 0.168 | 0.104 | 0.146 | 0.128 | 0.127 | 0.036 | 0.126 | 0.058 | 0.075 | 0.033 | 0.072 | -0.492 | 0.268 | 0.214 | 0.061 | 0.21 | 0.245 | 0.24 | 0.069 | 0.271 | 0.295 | 0.206 | 0.078 | 0.231 | 0.261 | 0.199 | -0.572 | 0.468 | 0.283 |