Metaage Corporation
TWSE:6112.TW
45.8 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,295.187 | 4,421.465 | 4,749.487 | 9,223.938 | 3,615.4 | 3,573.174 | 3,401.208 | 3,068.138 | 3,208.491 | 3,025.117 | 2,811.279 | 3,045.987 | 3,164.845 | 2,748.667 | 2,993.335 | 3,026.649 | 3,422.583 | 3,830.006 | 3,233.283 | 2,982.873 | 3,178.121 | 3,178.61 | 2,967.395 | 2,681.76 | 2,972.862 | 2,822.125 | 2,710.068 | 2,598.211 | 2,555.512 | 2,718.764 | 2,549.936 | 2,330.05 | 2,273.964 | 2,361.884 | 2,152.505 | 2,073.568 | 2,154.486 | 2,177.072 | 2,105.628 | 2,023.094 | 2,084.966 | 2,316.922 | 1,990.157 | 1,921.246 | 1,848.484 | 1,874.986 | 1,871.003 | 1,801.116 | 1,576.642 | 1,740.035 | 1,667.764 | 1,622.263 | 1,449.205 | 1,447.468 | 1,369.304 | 1,010.154 | 1,492.085 | 1,086.872 | 919.149 |
Kosten van de omzet
| 3,697.655 | 3,974.931 | 4,186.733 | 8,184.352 | 3,017.499 | 3,055.944 | 2,890.922 | 2,649.981 | 2,740.377 | 2,604.312 | 2,433.781 | 2,628.88 | 2,756.143 | 2,397.297 | 2,619.499 | 2,656.004 | 3,021.588 | 3,380.176 | 2,833.371 | 2,673.735 | 2,844.918 | 2,847.902 | 2,689.555 | 2,374.798 | 2,692.317 | 2,572.222 | 2,453.064 | 2,343.494 | 2,319.875 | 2,486.429 | 2,330.421 | 2,135.831 | 2,068.277 | 2,154.715 | 1,962.362 | 1,890.547 | 1,981.502 | 1,984.145 | 1,921.553 | 1,855.156 | 1,907.495 | 2,132.26 | 1,825.412 | 1,756.114 | 1,684.26 | 1,720.169 | 1,708.911 | 1,644.344 | 1,428.975 | 1,568.917 | 1,494.499 | 1,488.689 | 1,311.442 | 1,303.022 | 1,228.027 | 923.424 | 1,346.873 | 973.866 | 818.72 |
Brutowinst
| 597.532 | 446.534 | 562.754 | 1,039.586 | 597.901 | 517.23 | 510.286 | 418.157 | 468.114 | 420.805 | 377.498 | 417.107 | 408.702 | 351.37 | 373.836 | 370.645 | 400.995 | 449.83 | 399.912 | 309.138 | 333.203 | 330.708 | 277.84 | 306.962 | 280.545 | 249.903 | 257.004 | 254.717 | 235.637 | 232.335 | 219.515 | 194.219 | 205.687 | 207.169 | 190.143 | 183.021 | 172.984 | 192.927 | 184.075 | 167.938 | 177.471 | 184.662 | 164.745 | 165.132 | 164.224 | 154.817 | 162.092 | 156.772 | 147.667 | 171.118 | 173.265 | 133.574 | 137.763 | 144.446 | 141.277 | 86.73 | 145.212 | 113.006 | 100.429 |
Brutowinstmarge
| 0.139 | 0.101 | 0.118 | 0.113 | 0.165 | 0.145 | 0.15 | 0.136 | 0.146 | 0.139 | 0.134 | 0.137 | 0.129 | 0.128 | 0.125 | 0.122 | 0.117 | 0.117 | 0.124 | 0.104 | 0.105 | 0.104 | 0.094 | 0.114 | 0.094 | 0.089 | 0.095 | 0.098 | 0.092 | 0.085 | 0.086 | 0.083 | 0.09 | 0.088 | 0.088 | 0.088 | 0.08 | 0.089 | 0.087 | 0.083 | 0.085 | 0.08 | 0.083 | 0.086 | 0.089 | 0.083 | 0.087 | 0.087 | 0.094 | 0.098 | 0.104 | 0.082 | 0.095 | 0.1 | 0.103 | 0.086 | 0.097 | 0.104 | 0.109 |
Onderzoek- en ontwikkelingskosten
| 18.128 | 19.232 | 19.237 | 12.9 | 11.438 | 12.533 | 14.574 | 12.245 | 9.422 | 8.935 | 9.43 | 8.011 | 7.635 | 8.348 | 5.829 | 3.624 | 4.055 | 3.9 | 5.003 | 2.424 | 2.782 | 2.822 | 3.756 | 2.748 | 2.917 | 2.803 | 3.992 | 2.747 | 2.996 | 3.403 | 3.487 | 3.587 | 3.82 | 3.386 | 3.32 | 3.878 | 3.627 | 5.124 | 2.871 | 2.783 | 3.446 | 2.848 | 2.509 | 1.791 | 3.038 | 2.961 | 3.903 | 3.898 | 2.725 | 3.502 | 3.508 | 3.554 | 2.794 | 3.097 | 3.432 | 3.639 | 3.843 | 4.172 | 4.078 |
Algemene en administratieve kosten
| 0 | 76.788 | 68.26 | 62.145 | 54.631 | 56.039 | 53.216 | 53.996 | 53.508 | 47.695 | 45.055 | 52.863 | 48.608 | 45.528 | 47.004 | 56.379 | 51.699 | 63.576 | 55.461 | 52.11 | 62.076 | 56.784 | 44.393 | 43.594 | 46.07 | 46.335 | 41.376 | 47.87 | 44.205 | 40.569 | 35.438 | 39.02 | 37.662 | 38.754 | 32.51 | 34.564 | 34.004 | 34.813 | 30.575 | 26.755 | 31.874 | 34.755 | 30.841 | 30.482 | 25.929 | 33.863 | 30.062 | 41.312 | 22.094 | 31.301 | 34.143 | 13.631 | 32.182 | 26.536 | 29.819 | 3.034 | 41.047 | 22.786 | 22.8 |
Verkoop- en marketingkosten
| 0 | 549.281 | 485.129 | 1,136.447 | 308.491 | 307.242 | 267.7 | 295.449 | 264.693 | 220.229 | 232.535 | 229.311 | 210.71 | 199.586 | 214.197 | 165.444 | 172.672 | 180.996 | 196.877 | 139.98 | 139.283 | 142.761 | 137.629 | 144.331 | 124.517 | 102.794 | 105.619 | 97.419 | 107.44 | 104.89 | 93.168 | 92.078 | 94.071 | 86.846 | 85.938 | 88.213 | 85.092 | 76.823 | 79.356 | 81.197 | 77.987 | 74.085 | 70.492 | 74.994 | 72.181 | 64.978 | 63.285 | 60.667 | 71.016 | 68.858 | 71.756 | 77.854 | 50.571 | 65.131 | 56.892 | 34.94 | 83.057 | 56.045 | 48.739 |
Verkoop-, algemene en administratieve kosten
| 528.309 | 548.587 | 1,080.497 | 1,083.603 | 363.122 | 363.281 | 320.916 | 349.445 | 318.201 | 267.924 | 277.59 | 282.174 | 259.318 | 245.114 | 261.201 | 221.823 | 224.371 | 244.572 | 252.338 | 192.09 | 201.359 | 199.545 | 182.022 | 187.925 | 170.587 | 149.129 | 146.995 | 145.289 | 151.645 | 145.459 | 128.606 | 131.098 | 131.733 | 125.6 | 118.448 | 122.777 | 119.096 | 111.636 | 109.931 | 107.952 | 109.861 | 108.84 | 101.333 | 105.476 | 98.11 | 98.841 | 93.347 | 101.979 | 93.11 | 100.159 | 105.899 | 91.485 | 82.753 | 91.667 | 86.711 | 37.974 | 124.104 | 78.831 | 71.539 |
Overige kosten
| 0 | 64.014 | 127.847 | 3.377 | -17.17 | 73.705 | 93.385 | 64.243 | 34.616 | 1.133 | 17.773 | 37.557 | 38.716 | 7.531 | 148.833 | 41.882 | 12.942 | 8.963 | 16.631 | 7.222 | 24.675 | 18.219 | 14.455 | 8.03 | 12.985 | 5.882 | 6.31 | 6.451 | 8.689 | 9.777 | -8.373 | 17.834 | 8.603 | 9.539 | 5.234 | 5.939 | 26.881 | 10.689 | 2.483 | 13.153 | 12.915 | 9.183 | 9.12 | 1.368 | 4.699 | 17.584 | -0.72 | 6.944 | 0.654 | 5.98 | 2.011 | 7.079 | 2.726 | 2.178 | 3.013 | 6.843 | 2.473 | 3.185 | 1.862 |
Bedrijfskosten
| 546.437 | 567.819 | 1,099.734 | 1,093.126 | 374.56 | 375.814 | 335.49 | 361.69 | 327.623 | 276.859 | 287.02 | 290.185 | 266.953 | 253.462 | 267.03 | 225.447 | 228.426 | 248.472 | 257.341 | 194.514 | 204.141 | 202.367 | 185.778 | 190.673 | 173.504 | 151.932 | 150.987 | 148.036 | 154.641 | 148.862 | 132.093 | 134.685 | 135.553 | 128.986 | 121.768 | 126.655 | 122.723 | 116.76 | 112.802 | 110.735 | 113.307 | 111.688 | 103.842 | 107.267 | 101.148 | 101.802 | 97.25 | 105.877 | 95.835 | 103.661 | 109.407 | 95.039 | 85.547 | 94.764 | 90.143 | 41.613 | 127.947 | 83.003 | 75.617 |
Bedrijfsresultaat
| 51.095 | -121.285 | -536.98 | -53.54 | 207.332 | 219.201 | 268.668 | 127.764 | 178.244 | 145.497 | 106.818 | 176.172 | 141.749 | 97.908 | 106.806 | 145.198 | 172.569 | 201.358 | 142.571 | 114.624 | 129.062 | 128.341 | 92.062 | 116.289 | 107.041 | 97.971 | 106.017 | 106.681 | 80.996 | 83.473 | 87.422 | 59.534 | 70.134 | 78.183 | 68.375 | 56.366 | 50.261 | 76.167 | 71.273 | 57.203 | 64.164 | 72.974 | 60.903 | 57.865 | 63.076 | 53.015 | 64.842 | 50.895 | 51.832 | 67.457 | 63.858 | 38.535 | 52.216 | 49.682 | 51.134 | 45.117 | 17.265 | 30.003 | 24.812 |
Bedrijfsresultaat ratio
| 0.012 | -0.027 | -0.113 | -0.006 | 0.057 | 0.061 | 0.079 | 0.042 | 0.056 | 0.048 | 0.038 | 0.058 | 0.045 | 0.036 | 0.036 | 0.048 | 0.05 | 0.053 | 0.044 | 0.038 | 0.041 | 0.04 | 0.031 | 0.043 | 0.036 | 0.035 | 0.039 | 0.041 | 0.032 | 0.031 | 0.034 | 0.026 | 0.031 | 0.033 | 0.032 | 0.027 | 0.023 | 0.035 | 0.034 | 0.028 | 0.031 | 0.031 | 0.031 | 0.03 | 0.034 | 0.028 | 0.035 | 0.028 | 0.033 | 0.039 | 0.038 | 0.024 | 0.036 | 0.034 | 0.037 | 0.045 | 0.012 | 0.028 | 0.027 |
Totaal overige inkomsten en kosten netto
| -34.408 | 39.891 | 677.042 | 102.908 | -14.215 | -13.543 | -12.37 | -2.902 | -1.743 | -15.34 | -5.544 | -7.558 | 29.973 | 9.228 | 152.166 | 39.438 | 11.302 | 4.333 | 13.381 | 15.15 | 20.632 | 5.31 | 12.283 | 8.447 | 3.906 | 2.118 | 3.303 | 2.61 | 6.056 | 5.892 | -12.41 | 12.63 | 3.526 | 4.648 | 2.383 | 2.206 | 22.607 | 6.635 | -1.64 | 9.219 | 8.574 | 5.224 | 5.152 | -1.873 | 0.944 | 16.409 | -1.563 | 3.105 | -3.513 | 0.839 | 11.392 | 18.498 | -6.392 | 2.67 | -0.131 | -2.998 | 14.472 | 3.423 | 2.362 |
Inkomen voor belasting
| 16.687 | -81.394 | 140.062 | 49.368 | 193.117 | 205.658 | 256.298 | 124.862 | 176.501 | 130.157 | 101.274 | 168.614 | 171.722 | 107.136 | 258.972 | 184.636 | 183.871 | 205.691 | 155.952 | 129.774 | 149.694 | 133.651 | 104.345 | 124.736 | 110.947 | 100.089 | 109.32 | 109.291 | 87.052 | 89.365 | 75.012 | 72.164 | 73.66 | 82.831 | 70.758 | 58.572 | 72.868 | 82.802 | 69.633 | 66.422 | 72.738 | 78.198 | 66.055 | 55.992 | 64.02 | 69.424 | 63.279 | 54 | 48.319 | 68.296 | 75.25 | 57.033 | 45.824 | 52.352 | 51.003 | 42.119 | 31.737 | 33.426 | 27.174 |
Inkomen voor belasting ratio
| 0.004 | -0.018 | 0.029 | 0.005 | 0.053 | 0.058 | 0.075 | 0.041 | 0.055 | 0.043 | 0.036 | 0.055 | 0.054 | 0.039 | 0.087 | 0.061 | 0.054 | 0.054 | 0.048 | 0.044 | 0.047 | 0.042 | 0.035 | 0.047 | 0.037 | 0.035 | 0.04 | 0.042 | 0.034 | 0.033 | 0.029 | 0.031 | 0.032 | 0.035 | 0.033 | 0.028 | 0.034 | 0.038 | 0.033 | 0.033 | 0.035 | 0.034 | 0.033 | 0.029 | 0.035 | 0.037 | 0.034 | 0.03 | 0.031 | 0.039 | 0.045 | 0.035 | 0.032 | 0.036 | 0.037 | 0.042 | 0.021 | 0.031 | 0.03 |
Belastingkosten
| 2.373 | -30.623 | -1.3 | -6.034 | 55.166 | 41.563 | 39.757 | 22.306 | 30.746 | 29.432 | 19.562 | 28.359 | 32.103 | 16.253 | 31.594 | 42.455 | 39.183 | 41.274 | 31.139 | 29.293 | 30.334 | 22.313 | 20.693 | 30.809 | 28.478 | 19.87 | 18.822 | 15.479 | 14.878 | 16.254 | 14.686 | 7.343 | 11.576 | 17.691 | 13.109 | 7.43 | 13.488 | 16.846 | 13.075 | 10.196 | 14.823 | 13.492 | 11.138 | 5.677 | 11.436 | 12.511 | 10.093 | 8.653 | 8.64 | 13.095 | 11.812 | 9.54 | 9.562 | 9.294 | 9.241 | 8.341 | 4.361 | 6.863 | 6.376 |
Nettowinst
| 40.93 | 0.87 | 191.571 | 74.999 | 134.154 | 163.379 | 219.81 | 91.727 | 138.294 | 97.367 | 85.117 | 130.441 | 134.535 | 89.653 | 222.962 | 132.295 | 137.794 | 159.993 | 118.935 | 90.314 | 110.776 | 102.339 | 76.027 | 87.716 | 72.439 | 73.56 | 84.34 | 88.067 | 68.628 | 68.603 | 58.092 | 60.974 | 59.972 | 61.543 | 56.307 | 48.813 | 57.144 | 63.891 | 55.152 | 55.625 | 56.676 | 63.078 | 54.284 | 49.126 | 51.654 | 56.743 | 52.667 | 43.912 | 40.67 | 55.25 | 64.176 | 47.038 | 38.309 | 43.944 | 42.418 | 41.522 | 27.929 | 27.605 | 21.902 |
Nettowinstmarge
| 0.01 | 0 | 0.04 | 0.008 | 0.037 | 0.046 | 0.065 | 0.03 | 0.043 | 0.032 | 0.03 | 0.043 | 0.043 | 0.033 | 0.074 | 0.044 | 0.04 | 0.042 | 0.037 | 0.03 | 0.035 | 0.032 | 0.026 | 0.033 | 0.024 | 0.026 | 0.031 | 0.034 | 0.027 | 0.025 | 0.023 | 0.026 | 0.026 | 0.026 | 0.026 | 0.024 | 0.027 | 0.029 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.028 | 0.03 | 0.028 | 0.024 | 0.026 | 0.032 | 0.038 | 0.029 | 0.026 | 0.03 | 0.031 | 0.041 | 0.019 | 0.025 | 0.024 |
WPA (Winst Per Aandeel)
| 0.22 | 0.005 | 1.02 | 0.4 | 0.71 | 0.87 | 1.17 | 0.49 | 0.73 | 0.52 | 0.45 | 0.74 | 0.71 | 0.48 | 1.18 | 0.7 | 0.73 | 0.85 | 0.63 | 0.58 | 0.71 | 0.84 | 0.62 | 0.75 | 0.59 | 0.57 | 0.72 | 0.79 | 0.59 | 0.56 | 0.52 | 0.55 | 0.54 | 0.55 | 0.5 | 0.44 | 0.51 | 0.54 | 0.49 | 0.5 | 0.51 | 0.57 | 0.49 | 0.46 | 0.46 | 0.49 | 0.49 | 0.41 | 0.38 | 0.49 | 0.6 | 0.44 | 0.36 | 0.41 | 0.44 | 0.39 | 0.26 | 0.28 | 0.22 |
Verwaterde WPA
| 0.22 | 0.005 | 1.01 | 0.4 | 0.71 | 0.86 | 1.16 | 0.48 | 0.73 | 0.52 | 0.45 | 0.74 | 0.71 | 0.47 | 1.17 | 0.7 | 0.73 | 0.85 | 0.63 | 0.58 | 0.71 | 0.83 | 0.61 | 0.75 | 0.59 | 0.57 | 0.71 | 0.79 | 0.58 | 0.55 | 0.52 | 0.55 | 0.54 | 0.55 | 0.5 | 0.44 | 0.51 | 0.54 | 0.49 | 0.5 | 0.51 | 0.57 | 0.49 | 0.46 | 0.46 | 0.49 | 0.49 | 0.41 | 0.38 | 0.49 | 0.6 | 0.44 | 0.36 | 0.41 | 0.43 | 0.39 | 0.26 | 0.28 | 0.22 |
EBITDA
| 107.311 | -54.252 | -478.658 | 62.451 | 230.782 | 242.541 | 291.557 | 151.606 | 202.293 | 169.591 | 130.239 | 199.041 | 200.738 | 124.898 | 276.369 | 210.446 | 206.969 | 228.572 | 175.681 | 137.482 | 170.487 | 161.404 | 121.499 | 132.297 | 128.184 | 111.199 | 119.716 | 119.552 | 94.987 | 99.202 | 85.372 | 83.722 | 85.213 | 94.98 | 81.276 | 69.49 | 84.243 | 93.798 | 80.773 | 77.26 | 83.132 | 87.818 | 74.741 | 63.851 | 73.333 | 77.402 | 70.49 | 54.425 | 58.395 | 78.16 | 79.022 | 64.807 | 47.854 | 60.133 | 55.438 | 58.941 | 46.034 | 38.549 | 31.619 |
EBITDA ratio
| 0.025 | -0.012 | -0.101 | 0.007 | 0.064 | 0.068 | 0.086 | 0.049 | 0.063 | 0.056 | 0.046 | 0.065 | 0.063 | 0.045 | 0.092 | 0.07 | 0.06 | 0.06 | 0.054 | 0.046 | 0.054 | 0.051 | 0.041 | 0.049 | 0.043 | 0.039 | 0.044 | 0.046 | 0.037 | 0.036 | 0.033 | 0.036 | 0.037 | 0.04 | 0.038 | 0.034 | 0.039 | 0.043 | 0.038 | 0.038 | 0.04 | 0.038 | 0.038 | 0.033 | 0.04 | 0.041 | 0.038 | 0.03 | 0.037 | 0.045 | 0.047 | 0.04 | 0.033 | 0.042 | 0.04 | 0.058 | 0.031 | 0.035 | 0.034 |