Metaage Corporation
TWSE:6112.TW
46.1 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,303.907 | 1,181.006 | 906.461 | 733.427 | 925.32 | 798.759 | 784.073 | 659.707 | 783.904 | 759.708 | 650.581 | 1,220.06 | 1,328.701 | 1,159.694 | 730.739 | 625.399 | 1,126.472 | 923.231 | 695.302 | 666.767 | 486.949 | 383.08 | 572.181 | 395.978 | 489.529 | 476.324 | 440.246 | 325.72 | 385.265 | 639.346 | 206.504 | 308.913 | 305.163 | 514.818 | 404.291 | 245.782 | 193.885 | 336.089 | 356.616 | 207.69 | 166.469 | 200.443 | 140.34 | 146.452 | 154.188 | 106.495 | 237.662 | 203.986 | 101.872 | 70.212 | 92.897 | 161.06 | 99.374 | 88.029 | 194.449 |
Kortetermijnbeleggingen
| 4.054 | 7.907 | 0.378 | 17.958 | 20.52 | 5.346 | 0.623 | 40.552 | 8.156 | 2.438 | 0.243 | 1.917 | 0.43 | 7.341 | 177.017 | 19.087 | 201.172 | 234.351 | 573.013 | 362.592 | 92.313 | 100.966 | 100.062 | 0 | 29.168 | 2.01 | 4.013 | 26.75 | 35.847 | 66.022 | 16.247 | -98.906 | 57.169 | 80.098 | 44.792 | 10.983 | 25.062 | 66.254 | 15.207 | 7.094 | 1.234 | 27.058 | 15.357 | 1.158 | 9.073 | 18.409 | 1.728 | 1.818 | 9.738 | 7.879 | 8.651 | 13.126 | 2.066 | 30.298 | 30.448 |
Liquide middelen en kortetermijnbeleggingen
| 1,307.961 | 1,188.913 | 906.839 | 751.385 | 945.84 | 804.105 | 784.696 | 700.259 | 792.06 | 762.146 | 650.824 | 1,221.977 | 1,329.131 | 1,167.035 | 907.756 | 644.486 | 1,327.644 | 1,157.582 | 1,268.315 | 1,029.359 | 579.262 | 484.046 | 672.243 | 395.978 | 518.697 | 478.334 | 444.259 | 352.47 | 421.112 | 705.368 | 222.751 | 308.913 | 362.332 | 594.916 | 449.083 | 256.765 | 218.947 | 402.343 | 371.823 | 214.784 | 167.703 | 227.501 | 155.697 | 147.61 | 163.261 | 124.904 | 239.39 | 205.804 | 111.61 | 78.091 | 101.548 | 174.186 | 101.44 | 118.327 | 224.897 |
Nettovorderingen
| 2,728.419 | 3,120.768 | 3,099.707 | 3,685.978 | 2,746.828 | 2,938.572 | 2,781.692 | 2,854.647 | 2,631.708 | 2,564.563 | 2,950.833 | 2,718.502 | 2,283.138 | 2,106.131 | 2,723.68 | 2,636.645 | 2,222.006 | 1,975.7 | 2,167.549 | 2,538.072 | 2,325.388 | 1,973.523 | 2,055.006 | 2,256.287 | 1,893.887 | 1,664.864 | 1,808.828 | 1,859.653 | 1,709.956 | 1,452.303 | 1,579.472 | 1,568.56 | 1,435.572 | 1,337.409 | 1,369.903 | 1,583.498 | 1,487.859 | 1,148.255 | 1,471.819 | 1,590.915 | 1,554.933 | 1,249.31 | 1,696.947 | 1,484.458 | 1,600.396 | 1,329.98 | 1,519.777 | 1,892.994 | 2,245.472 | 1,844.943 | 1,414.973 | 1,144.118 | 1,198.954 | 1,041.787 | 1,317.295 |
Voorraad
| 3,676.305 | 3,998.525 | 4,432.864 | 3,303.942 | 3,353.239 | 3,319.517 | 3,429.498 | 3,275.736 | 2,961.689 | 2,854.85 | 2,858.625 | 2,965.423 | 3,002.257 | 2,896.1 | 2,908.464 | 3,152.326 | 3,087.242 | 3,570.357 | 2,990.814 | 2,749.885 | 3,052.947 | 3,010.565 | 2,729.426 | 2,714.448 | 3,021.595 | 2,758.143 | 2,522.784 | 2,635.488 | 2,640.239 | 2,976.73 | 2,864.625 | 3,029.689 | 3,038.78 | 3,137.522 | 2,317.076 | 2,423.973 | 2,489.453 | 2,640.49 | 2,582.114 | 2,478.043 | 2,715.99 | 2,329.307 | 2,106.338 | 1,927.963 | 2,162.056 | 1,960.664 | 1,531.249 | 1,615.662 | 1,586.377 | 1,276.531 | 1,245.187 | 1,213.727 | 1,427.499 | 1,191.887 | 877.263 |
Overige vlottende activa
| 603.437 | 641.004 | 509.006 | 8.808 | 19.271 | 2.96 | 6.199 | 6.051 | 22.389 | 6.731 | 3.333 | 4.214 | 17.807 | 17.975 | 1.197 | 6.232 | 5.001 | 26.47 | 10.16 | 12.778 | 20.67 | 22.387 | 25.41 | 42.343 | 48.558 | 44.017 | 28.867 | 33.612 | 37.53 | 47.699 | 38.888 | 49.833 | 46.387 | 49.205 | 22.863 | 31.187 | 35.531 | 46.685 | 42.007 | 56.398 | 53.964 | 27.78 | 13.045 | 133.124 | 171.365 | 159.327 | 163.081 | 101.924 | 106.476 | 167.437 | 40.326 | 54.23 | 62.98 | 57.817 | 35.019 |
Totaal vlottende activa
| 8,316.122 | 8,949.21 | 8,948.416 | 7,750.113 | 7,065.178 | 7,065.154 | 7,002.085 | 6,836.693 | 6,407.846 | 6,188.29 | 6,463.615 | 6,910.116 | 6,632.333 | 6,187.241 | 6,541.097 | 6,439.689 | 6,641.893 | 6,730.109 | 6,436.838 | 6,330.094 | 5,978.267 | 5,490.521 | 5,482.085 | 5,409.056 | 5,482.737 | 4,945.358 | 4,804.738 | 4,881.223 | 4,808.837 | 5,182.1 | 4,705.736 | 4,956.995 | 4,883.071 | 5,119.052 | 4,158.925 | 4,295.423 | 4,231.79 | 4,237.773 | 4,467.763 | 4,340.14 | 4,492.59 | 3,833.898 | 3,972.027 | 3,693.155 | 4,097.078 | 3,574.875 | 3,453.497 | 3,816.384 | 4,049.935 | 3,367.002 | 2,802.034 | 2,586.261 | 2,790.873 | 2,409.818 | 2,454.474 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,500.116 | 1,501.36 | 1,130.562 | 1,065.187 | 1,076.084 | 1,075.812 | 1,096.14 | 1,106.757 | 1,123.79 | 1,131.985 | 1,131.39 | 1,144.776 | 1,139.945 | 1,151.005 | 1,139.282 | 1,197.623 | 1,204.449 | 1,206.274 | 1,183.071 | 1,196.602 | 1,163.524 | 1,159.169 | 865.896 | 860.169 | 849.467 | 840.509 | 836.642 | 450.968 | 451.727 | 355.343 | 359.374 | 363.346 | 366.022 | 370.915 | 375.2 | 377.691 | 375.75 | 378.389 | 381.689 | 381.114 | 372.521 | 368.527 | 365.088 | 367.149 | 366.379 | 360.19 | 362.936 | 363.941 | 366.144 | 363.128 | 364.959 | 366.288 | 368.64 | 342.628 | 346.319 |
Goodwill
| 481.747 | 476.448 | 306.721 | 155.18 | 153.011 | 156.912 | 162.539 | 160.497 | 163.633 | 172.315 | 158.075 | 164.277 | 170.772 | 169.367 | 113.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,048.195 | 1,064.655 | 457.453 | 180.951 | 26.855 | 28.086 | 29.359 | 30.559 | 31.829 | 33.229 | 34.168 | 35.54 | 36.955 | 38.164 | 3.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 1.38 | 2.072 | 2.762 | 3.452 | 4.143 | 4.833 | 5.524 | 6.214 | 6.905 | 7.595 | 8.286 | 8.976 | 9.667 | 10.357 | 11.048 | 11.738 | 12.429 | 13.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,048.195 | 1,064.655 | 764.174 | 180.951 | 179.866 | 184.998 | 191.898 | 191.056 | 195.462 | 205.544 | 192.243 | 199.817 | 207.727 | 207.531 | 214.148 | 46.259 | 232.773 | 242.63 | 577.415 | 373.531 | 103.498 | 112.038 | 111.627 | -71.746 | 29.168 | 2.01 | 4.013 | 26.75 | 35.847 | 0.69 | 1.38 | 2.072 | 2.762 | 3.452 | 4.143 | 4.833 | 5.524 | 6.214 | 6.905 | 7.595 | 8.286 | 8.976 | 9.667 | 10.357 | 11.048 | 11.738 | 12.429 | 13.127 | 13.837 | 14.551 | 15.265 | 15.98 | 16.694 | 17.408 | 18.25 |
Langetermijnbeleggingen
| 1,093.715 | 994.029 | 945.904 | 840.629 | 857.156 | 725.672 | 626.075 | 416.74 | 451.839 | 460.543 | 448.365 | 409.103 | 387.929 | 280.242 | 112.942 | 221.881 | 27.687 | -117.641 | -466.232 | -248.472 | 15.653 | -4.116 | -38.295 | 71.746 | 38.404 | 63.661 | 66.908 | 48.953 | 47.981 | 18.587 | 68.379 | 203.357 | 47.412 | 25.001 | 53.739 | 87.545 | 83.179 | 41.911 | 92.965 | 107.892 | 113.747 | 87.212 | 98.845 | 104.049 | 103.643 | 121.469 | 136.212 | 141.64 | 132.737 | 147.588 | 158.915 | 152.748 | 167.122 | 145.306 | 143.957 |
Belastingvorderingen
| 275.473 | 221.78 | 64.238 | 55.67 | 60.832 | 56.325 | 45.873 | 59.117 | 54.418 | 50.695 | 58.833 | 58.299 | 58.204 | 54.561 | 60.017 | 56.706 | 56.706 | 56.706 | 56.706 | 48.609 | 48.609 | 48.609 | 48.807 | 40.482 | 40.482 | 40.482 | 35.244 | 27.247 | 27.247 | 27.247 | 27.247 | 26.663 | 26.663 | 26.663 | 26.663 | 27.433 | 27.433 | 27.433 | 27.56 | 26.185 | 26.185 | 26.185 | 26.185 | 24.807 | 24.807 | 24.606 | -12.429 | -13.127 | -13.837 | -14.551 | -15.265 | -15.98 | -16.694 | -17.408 | -18.25 |
Overige niet-vlottende activa
| 161.36 | 155.382 | 122.454 | 146.056 | 148.826 | 171.877 | 168.732 | 203.603 | 173.676 | 206.119 | 137.278 | 131.635 | 151.372 | 164.716 | 79.929 | 79.459 | 76.385 | 83.404 | 85.481 | 84.575 | 84.847 | 88.354 | 92.087 | 159.164 | 87.101 | 79.065 | 74.92 | 184.094 | 77.947 | 248.275 | 204.331 | 87.588 | 248.023 | 269.027 | 241.734 | 207.231 | 219.817 | 249.887 | 200.369 | 183.499 | 175.061 | 207.824 | 189.558 | 175.58 | 181.525 | 190.288 | 189.065 | 189.04 | 196.597 | 197.982 | 196.401 | 197.831 | 185.444 | 216.343 | 210.824 |
Totaal niet-vlottende activa
| 4,078.859 | 3,937.206 | 3,027.332 | 2,288.493 | 2,322.764 | 2,214.684 | 2,128.718 | 1,977.273 | 1,999.185 | 2,054.886 | 1,968.109 | 1,943.63 | 1,945.177 | 1,858.055 | 1,606.318 | 1,601.928 | 1,598 | 1,471.373 | 1,436.441 | 1,454.845 | 1,416.131 | 1,404.054 | 1,080.122 | 1,059.815 | 1,044.622 | 1,025.727 | 1,017.727 | 738.012 | 640.749 | 650.142 | 660.711 | 683.026 | 690.882 | 695.058 | 701.479 | 704.733 | 711.703 | 703.834 | 709.488 | 706.285 | 695.8 | 698.724 | 689.343 | 681.942 | 687.402 | 708.291 | 688.213 | 694.621 | 695.478 | 708.698 | 720.275 | 716.867 | 721.206 | 704.277 | 701.1 |
Totaal activa
| 12,394.981 | 12,886.416 | 11,975.748 | 10,038.606 | 9,387.942 | 9,279.838 | 9,130.803 | 8,813.966 | 8,407.031 | 8,243.176 | 8,431.724 | 8,853.746 | 8,577.51 | 8,045.296 | 8,147.415 | 8,041.617 | 8,239.893 | 8,201.482 | 7,873.279 | 7,784.939 | 7,394.398 | 6,894.575 | 6,562.207 | 6,468.871 | 6,527.359 | 5,971.085 | 5,822.465 | 5,619.235 | 5,449.586 | 5,832.242 | 5,366.447 | 5,640.021 | 5,573.953 | 5,814.11 | 4,860.404 | 5,000.156 | 4,943.493 | 4,941.607 | 5,177.251 | 5,046.425 | 5,188.39 | 4,532.622 | 4,661.37 | 4,375.097 | 4,784.48 | 4,283.166 | 4,141.71 | 4,511.005 | 4,745.413 | 4,075.7 | 3,522.309 | 3,303.128 | 3,512.079 | 3,114.095 | 3,155.574 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,152.782 | 1,901.228 | 2,316.996 | 1,638.201 | 2,132.869 | 1,635.035 | 1,934.173 | 1,995.839 | 1,789.507 | 1,352.65 | 1,446.248 | 1,736.022 | 1,635.166 | 1,624.059 | 1,549.889 | 1,770.659 | 1,522.111 | 1,387.392 | 1,454.059 | 1,461.656 | 1,506.75 | 1,384.046 | 1,557.207 | 1,451.825 | 1,602.167 | 1,120.339 | 1,321.639 | 1,352.099 | 905.612 | 790.295 | 893.17 | 779.477 | 685.779 | 1,213.043 | 815.989 | 791.648 | 794.634 | 795.257 | 915.774 | 520.669 | 1,310.702 | 821.541 | 1,064.297 | 772.399 | 1,059.438 | 1,019.396 | 1,044.883 | 850.67 | 961.612 | 736.849 | 941.104 | 976.559 | 1,050.994 | 826.738 | 768.95 |
Kortlopende schulden
| 2,560.968 | 3,078.162 | 2,938.421 | 2,575.02 | 1,364.382 | 1,890.672 | 1,551.411 | 1,371.431 | 885.43 | 1,159.332 | 1,204.626 | 1,457.761 | 1,034.504 | 468.33 | 456.803 | 529.416 | 332.636 | 484.631 | 120.289 | 101.307 | 1,483.266 | 1,152.599 | 1,086.218 | 1,462.182 | 1,227.828 | 1,058.479 | 860.135 | 1,081 | 1,124 | 1,603 | 1,172 | 1,846 | 1,738 | 1,307.352 | 937.182 | 1,300.582 | 1,254.242 | 1,081.909 | 1,064.082 | 1,324.34 | 1,226.898 | 1,251.4 | 1,052.582 | 1,227.165 | 1,186.598 | 896.929 | 861.352 | 1,198.532 | 1,294.859 | 986.431 | 423.055 | 248.586 | 311.326 | 192.132 | 385.589 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 401.008 | 574.582 | 315.022 | 874.183 | 1,097.028 | 251.417 | 300.11 | 251.673 | 192.434 | 183.027 | 251.543 | 762.507 | 1,126.796 | 1,229.154 | 1,122.205 | 790.181 | 1,565.53 | 1,102.011 | 1,209.163 | 1,218.927 | 1,404.661 | 1,275.025 | 1,161.432 | 995.378 | 1,217.703 | 1,215.985 | 1,151.876 | 1,082.499 | 1,386.827 | 1,324.568 | 1,246.853 | 1,025.806 | 1,223.544 | 1,286.831 | 1,149.582 | 997.832 | 1,088.068 | 1,136.52 | 1,326.247 | 1,387.622 | 895.097 | 599.535 | 739.475 | 616.69 | 831.054 | 518.136 | 429.637 | 707.678 | 779.467 | 554.192 | 426.742 | 391.949 | 493.897 | 385.636 | 331.819 |
Overige kortlopende verplichtingen
| 1,090.222 | 1,135.122 | 632.074 | 2.498 | 2.987 | 798.049 | 478.576 | 403.657 | 875.421 | 912.354 | 540.033 | 1.49 | 1.477 | 23.184 | 17.997 | 18.193 | 18.932 | 1.13 | 1.072 | 1.103 | 1.03 | 1.118 | 2.473 | 1.178 | 1.17 | 1.064 | 1.092 | 1.131 | 1.056 | 1.007 | 1.023 | 1.277 | 1.393 | 0.949 | 0.954 | 0.974 | 0.945 | 0.895 | 0.885 | 0.929 | 0.981 | 0.871 | 0.855 | 0.869 | 0.857 | 0.92 | 9.81 | 3.054 | 0.76 | 0.884 | 0.918 | 1.234 | 7.814 | 1.209 | 1.181 |
Totaal kortlopende verplichtingen
| 6,204.98 | 6,689.094 | 6,202.513 | 5,089.902 | 4,597.266 | 4,575.173 | 4,264.27 | 4,022.6 | 3,742.792 | 3,607.363 | 3,442.45 | 3,957.78 | 3,797.943 | 3,344.727 | 3,146.894 | 3,108.449 | 3,439.209 | 2,975.164 | 2,784.583 | 2,782.993 | 4,395.707 | 3,812.788 | 3,807.33 | 3,910.563 | 4,048.868 | 3,395.867 | 3,334.742 | 3,516.729 | 3,417.495 | 3,718.87 | 3,313.046 | 3,652.56 | 3,648.716 | 3,808.175 | 2,903.707 | 3,091.036 | 3,137.889 | 3,014.581 | 3,306.988 | 3,233.56 | 3,433.678 | 2,673.347 | 2,857.209 | 2,617.123 | 3,077.947 | 2,435.381 | 2,345.682 | 2,759.934 | 3,036.698 | 2,278.356 | 1,791.819 | 1,618.328 | 1,864.031 | 1,405.715 | 1,487.539 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 235.409 | 239.552 | 243.722 | 350.864 | 365.023 | 376.104 | 391.495 | 403.55 | 417.053 | 423.098 | 428.264 | 441.598 | 441.091 | 451.366 | 450.64 | 480.066 | 492.237 | 486.948 | 475.474 | 485.212 | 467.199 | 474.499 | 231.127 | 233.504 | 236.312 | 239.108 | 241.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 693.15 | 703.104 | 234.708 | 57.157 | 55.356 | 98.475 | 70.091 | 82.666 | 79.093 | 102.263 | 102.352 | 95.812 | 95.741 | 97.449 | 3.535 | 7.203 | 7.236 | 7.5 | 6.165 | 10.158 | 8.489 | 7.189 | 7.303 | 6.602 | 6.456 | 6.329 | 6.535 | 7.035 | 8.794 | 8.651 | 9.006 | 7.887 | 7.747 | 7.607 | 7.952 | 12.855 | 12.63 | 12.494 | 12.289 | 11.117 | 10.879 | 10.668 | 10.471 | 0 | 14.384 | 13.897 | 9.214 | 13.973 | 12.091 | 10.272 | 11.933 | 16.764 | 14.97 | 13.178 | 14.747 |
Totaal niet-vlottende verplichtingen
| 928.559 | 942.656 | 478.43 | 408.021 | 420.379 | 474.579 | 461.586 | 486.216 | 496.146 | 525.361 | 530.616 | 537.41 | 536.832 | 548.815 | 454.175 | 487.269 | 499.473 | 494.448 | 481.639 | 495.37 | 475.688 | 481.688 | 238.43 | 240.106 | 242.768 | 245.437 | 248.44 | 7.035 | 8.794 | 8.651 | 9.006 | 7.887 | 7.747 | 7.607 | 7.952 | 12.855 | 12.63 | 12.494 | 12.289 | 11.117 | 10.879 | 10.668 | 10.471 | 14.599 | 14.384 | 13.897 | 9.214 | 13.973 | 12.091 | 10.272 | 11.933 | 16.764 | 14.97 | 13.178 | 14.747 |
Totaal passiva
| 7,133.539 | 7,631.75 | 6,680.943 | 5,497.923 | 5,017.645 | 5,049.752 | 4,725.856 | 4,508.816 | 4,238.938 | 4,132.724 | 3,973.066 | 4,495.19 | 4,334.775 | 3,893.542 | 3,601.069 | 3,595.718 | 3,938.682 | 3,469.612 | 3,266.222 | 3,278.363 | 4,871.395 | 4,294.476 | 4,045.76 | 4,150.669 | 4,291.636 | 3,641.304 | 3,583.182 | 3,523.764 | 3,426.289 | 3,727.521 | 3,322.052 | 3,660.447 | 3,656.463 | 3,815.782 | 2,911.659 | 3,103.891 | 3,150.519 | 3,027.075 | 3,319.277 | 3,244.677 | 3,444.557 | 2,684.015 | 2,867.68 | 2,631.722 | 3,092.331 | 2,449.278 | 2,354.896 | 2,773.907 | 3,048.789 | 2,288.628 | 1,803.752 | 1,635.092 | 1,879.001 | 1,418.893 | 1,502.286 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,883.573 | 1,223.573 | 1,112.339 | 1,112.339 | 1,112.339 | 1,112.339 | 1,011.217 | 1,011.217 | 1,011.217 | 1,011.217 | 963.064 | 963.064 | 963.064 | 963.064 | 917.204 | 917.204 | 917.204 | 917.204 | 917.204 | 917.204 | 917.204 | 917.204 | 833.822 | 833.822 | 833.822 | 833.822 | 794.116 | 794.116 | 794.116 | 794.116 | 721.924 | 721.924 | 739.924 | 739.924 | 674.294 | 674.294 |
Ingehouden winsten
| 483.432 | 523.667 | 849.804 | 744.247 | 610.093 | 474.73 | 631.634 | 539.907 | 401.613 | 392.348 | 778.125 | 647.684 | 513.149 | 478.398 | 726.33 | 594.035 | 456.241 | 710.908 | 591.973 | 501.659 | 390.883 | 542.818 | 466.791 | 379.075 | 306.636 | 463.659 | 379.319 | 304.889 | 236.261 | 384.15 | 326.058 | 265.084 | 205.112 | 349.51 | 293.203 | 244.39 | 187.246 | 329.763 | 435.562 | 379.937 | 323.261 | 468.638 | 274.147 | 225.021 | 173.367 | 287.814 | 241.047 | 197.135 | 155.634 | 257.819 | 194.239 | 147.201 | 108.892 | 177.728 | 135.31 |
Overige gereserveerde algehele resultaten
| 693.383 | 646.67 | 528.786 | 488.472 | 456.501 | 439.984 | 454.283 | 448.708 | 457.408 | 393.858 | 352.946 | 371.877 | 390.244 | 331.188 | 82.369 | 0 | 0 | -0 | -0 | 0 | 111.234 | 0 | 0 | 0 | 101.122 | -0 | -0 | -0 | 48.153 | 0 | -0 | 0 | 45.86 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 83.382 | -0 | 0 | 0 | 39.706 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,188.822 | 1,134.185 | 1,188.822 | 1,273.681 | 1,273.217 | 1,272.896 | 1,272.747 | 1,275.994 | 1,275.992 | 1,275.983 | 1,275.919 | 1,287.501 | 1,287.501 | 1,286.68 | 1,579.029 | 1,660.938 | 1,660.938 | 1,811.35 | 1,811.35 | 1,811.35 | 545.84 | 680.873 | 680.873 | 652.197 | 551.075 | 674.419 | 674.419 | 675.443 | 627.29 | 651.564 | 651.564 | 651.564 | 606.065 | 629.425 | 629.545 | 628.04 | 628.04 | 605.073 | 444.122 | 444.122 | 360.74 | 485.813 | 626.02 | 626.02 | 586.314 | 694.386 | 694.52 | 690.151 | 690.219 | 750.638 | 745.56 | 724.494 | 725.836 | 775.257 | 775.105 |
Totaal eigen vermogen van aandeelhouders
| 4,249.21 | 4,188.095 | 4,450.985 | 4,389.973 | 4,223.384 | 4,071.183 | 4,242.237 | 4,148.182 | 4,018.586 | 3,945.762 | 4,290.563 | 4,190.635 | 4,074.467 | 3,979.839 | 4,271.301 | 4,138.546 | 4,000.752 | 4,405.831 | 4,286.896 | 4,196.582 | 2,271.53 | 2,336.03 | 2,260.003 | 2,143.611 | 2,071.172 | 2,149.295 | 2,064.955 | 1,991.549 | 1,922.921 | 1,998.778 | 1,940.686 | 1,879.712 | 1,820.101 | 1,896.139 | 1,839.952 | 1,789.634 | 1,732.49 | 1,852.04 | 1,796.888 | 1,741.263 | 1,684.587 | 1,788.273 | 1,733.989 | 1,684.863 | 1,633.209 | 1,776.439 | 1,729.683 | 1,681.402 | 1,639.969 | 1,730.381 | 1,661.723 | 1,611.619 | 1,574.652 | 1,627.279 | 1,584.709 |
Totaal eigen vermogen
| 5,261.442 | 5,254.666 | 5,294.805 | 4,540.683 | 4,370.297 | 4,230.086 | 4,404.947 | 4,305.15 | 4,168.093 | 4,110.452 | 4,458.658 | 4,358.556 | 4,242.735 | 4,151.754 | 4,546.346 | 4,445.899 | 4,301.211 | 4,731.87 | 4,607.057 | 4,506.576 | 2,523.003 | 2,600.099 | 2,516.447 | 2,318.202 | 2,235.723 | 2,329.781 | 2,239.283 | 2,095.471 | 2,023.297 | 2,104.721 | 2,044.395 | 1,979.574 | 1,917.49 | 1,998.328 | 1,948.745 | 1,896.265 | 1,792.974 | 1,914.532 | 1,857.974 | 1,801.748 | 1,743.833 | 1,848.607 | 1,793.69 | 1,743.375 | 1,692.149 | 1,833.888 | 1,786.814 | 1,737.098 | 1,696.624 | 1,787.072 | 1,718.557 | 1,668.036 | 1,633.078 | 1,695.202 | 1,653.288 |
Totaal passiva en aandeelhoudersvermogen
| 12,394.981 | 12,886.416 | 11,975.748 | 10,038.606 | 9,387.942 | 9,279.838 | 9,130.803 | 8,813.966 | 8,407.031 | 8,243.176 | 8,431.724 | 8,853.746 | 8,577.51 | 8,045.296 | 8,147.415 | 8,041.617 | 8,239.893 | 8,201.482 | 7,873.279 | 7,784.939 | 7,394.398 | 6,894.575 | 6,562.207 | 6,468.871 | 6,527.359 | 5,971.085 | 5,822.465 | 5,619.235 | 5,449.586 | 5,832.242 | 5,366.447 | 5,640.021 | 5,573.953 | 5,814.11 | 4,860.404 | 5,000.156 | 4,943.493 | 4,941.607 | 5,177.251 | 5,046.425 | 5,188.39 | 4,532.622 | 4,661.37 | 4,375.097 | 4,784.48 | 4,283.166 | 4,141.71 | 4,511.005 | 4,745.413 | 4,075.7 | 3,522.309 | 3,303.128 | 3,512.079 | 3,114.095 | 3,155.574 |