Metaage Corporation

TWSE:6112.TW

46.85 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,303.9071,181.006906.461733.427925.32798.759784.073659.707783.904759.708650.5811,220.061,328.7011,159.694730.739625.3991,126.472923.231695.302666.767486.949383.08572.181395.978489.529476.324440.246325.72385.265639.346206.504308.913305.163514.818404.291245.782193.885336.089356.616207.69166.469200.443140.34146.452154.188106.495237.662203.986101.87270.21292.897161.0699.37488.029194.449
Kortetermijnbeleggingen 4.0547.9070.37817.95820.525.3460.62340.5528.1562.4380.2431.9170.437.341177.01719.087201.172234.351573.013362.59292.313100.966100.062029.1682.014.01326.7535.84766.02216.247-98.90657.16980.09844.79210.98325.06266.25415.2077.0941.23427.05815.3571.1589.07318.4091.7281.8189.7387.8798.65113.1262.06630.29830.448
Liquide middelen en kortetermijnbeleggingen 1,307.9611,188.913906.839751.385945.84804.105784.696700.259792.06762.146650.8241,221.9771,329.1311,167.035907.756644.4861,327.6441,157.5821,268.3151,029.359579.262484.046672.243395.978518.697478.334444.259352.47421.112705.368222.751308.913362.332594.916449.083256.765218.947402.343371.823214.784167.703227.501155.697147.61163.261124.904239.39205.804111.6178.091101.548174.186101.44118.327224.897
Nettovorderingen 2,728.4193,120.7683,099.7073,685.9782,746.8282,938.5722,781.6922,854.6472,631.7082,564.5632,950.8332,718.5022,283.1382,106.1312,723.682,636.6452,222.0061,975.72,167.5492,538.0722,325.3881,973.5232,055.0062,256.2871,893.8871,664.8641,808.8281,859.6531,709.9561,452.3031,579.4721,568.561,435.5721,337.4091,369.9031,583.4981,487.8591,148.2551,471.8191,590.9151,554.9331,249.311,696.9471,484.4581,600.3961,329.981,519.7771,892.9942,245.4721,844.9431,414.9731,144.1181,198.9541,041.7871,317.295
Voorraad 3,676.3053,998.5254,432.8643,303.9423,353.2393,319.5173,429.4983,275.7362,961.6892,854.852,858.6252,965.4233,002.2572,896.12,908.4643,152.3263,087.2423,570.3572,990.8142,749.8853,052.9473,010.5652,729.4262,714.4483,021.5952,758.1432,522.7842,635.4882,640.2392,976.732,864.6253,029.6893,038.783,137.5222,317.0762,423.9732,489.4532,640.492,582.1142,478.0432,715.992,329.3072,106.3381,927.9632,162.0561,960.6641,531.2491,615.6621,586.3771,276.5311,245.1871,213.7271,427.4991,191.887877.263
Overige vlottende activa 603.437641.004509.0068.80819.2712.966.1996.05122.3896.7313.3334.21417.80717.9751.1976.2325.00126.4710.1612.77820.6722.38725.4142.34348.55844.01728.86733.61237.5347.69938.88849.83346.38749.20522.86331.18735.53146.68542.00756.39853.96427.7813.045133.124171.365159.327163.081101.924106.476167.43740.32654.2362.9857.81735.019
Totaal vlottende activa 8,316.1228,949.218,948.4167,750.1137,065.1787,065.1547,002.0856,836.6936,407.8466,188.296,463.6156,910.1166,632.3336,187.2416,541.0976,439.6896,641.8936,730.1096,436.8386,330.0945,978.2675,490.5215,482.0855,409.0565,482.7374,945.3584,804.7384,881.2234,808.8375,182.14,705.7364,956.9954,883.0715,119.0524,158.9254,295.4234,231.794,237.7734,467.7634,340.144,492.593,833.8983,972.0273,693.1554,097.0783,574.8753,453.4973,816.3844,049.9353,367.0022,802.0342,586.2612,790.8732,409.8182,454.474
Niet-vlottende activa:
Materiële vaste activa, netto 1,500.1161,501.361,130.5621,065.1871,076.0841,075.8121,096.141,106.7571,123.791,131.9851,131.391,144.7761,139.9451,151.0051,139.2821,197.6231,204.4491,206.2741,183.0711,196.6021,163.5241,159.169865.896860.169849.467840.509836.642450.968451.727355.343359.374363.346366.022370.915375.2377.691375.75378.389381.689381.114372.521368.527365.088367.149366.379360.19362.936363.941366.144363.128364.959366.288368.64342.628346.319
Goodwill 481.747476.448306.721155.18153.011156.912162.539160.497163.633172.315158.075164.277170.772169.367113.5490000000000000000000000000000000000000000
Immateriële activa 1,048.1951,064.655457.453180.95126.85528.08629.35930.55931.82933.22934.16835.5436.95538.1643.755000000000000000.691.382.0722.7623.4524.1434.8335.5246.2146.9057.5958.2868.9769.66710.35711.04811.73812.42913.1270000000
Goodwill en immateriële activa 1,048.1951,064.655764.174180.951179.866184.998191.898191.056195.462205.544192.243199.817207.727207.531214.14846.259232.773242.63577.415373.531103.498112.038111.627-71.74629.1682.014.01326.7535.8470.691.382.0722.7623.4524.1434.8335.5246.2146.9057.5958.2868.9769.66710.35711.04811.73812.42913.12713.83714.55115.26515.9816.69417.40818.25
Langetermijnbeleggingen 1,093.715994.029945.904840.629857.156725.672626.075416.74451.839460.543448.365409.103387.929280.242112.942221.88127.687-117.641-466.232-248.47215.653-4.116-38.29571.74638.40463.66166.90848.95347.98118.58768.379203.35747.41225.00153.73987.54583.17941.91192.965107.892113.74787.21298.845104.049103.643121.469136.212141.64132.737147.588158.915152.748167.122145.306143.957
Belastingvorderingen 275.473221.7864.23855.6760.83256.32545.87359.11754.41850.69558.83358.29958.20454.56160.01756.70656.70656.70656.70648.60948.60948.60948.80740.48240.48240.48235.24427.24727.24727.24727.24726.66326.66326.66326.66327.43327.43327.43327.5626.18526.18526.18526.18524.80724.80724.606-12.429-13.127-13.837-14.551-15.265-15.98-16.694-17.408-18.25
Overige niet-vlottende activa 161.36155.382122.454146.056148.826171.877168.732203.603173.676206.119137.278131.635151.372164.71679.92979.45976.38583.40485.48184.57584.84788.35492.087159.16487.10179.06574.92184.09477.947248.275204.33187.588248.023269.027241.734207.231219.817249.887200.369183.499175.061207.824189.558175.58181.525190.288189.065189.04196.597197.982196.401197.831185.444216.343210.824
Totaal niet-vlottende activa 4,078.8593,937.2063,027.3322,288.4932,322.7642,214.6842,128.7181,977.2731,999.1852,054.8861,968.1091,943.631,945.1771,858.0551,606.3181,601.9281,5981,471.3731,436.4411,454.8451,416.1311,404.0541,080.1221,059.8151,044.6221,025.7271,017.727738.012640.749650.142660.711683.026690.882695.058701.479704.733711.703703.834709.488706.285695.8698.724689.343681.942687.402708.291688.213694.621695.478708.698720.275716.867721.206704.277701.1
Totaal activa 12,394.98112,886.41611,975.74810,038.6069,387.9429,279.8389,130.8038,813.9668,407.0318,243.1768,431.7248,853.7468,577.518,045.2968,147.4158,041.6178,239.8938,201.4827,873.2797,784.9397,394.3986,894.5756,562.2076,468.8716,527.3595,971.0855,822.4655,619.2355,449.5865,832.2425,366.4475,640.0215,573.9535,814.114,860.4045,000.1564,943.4934,941.6075,177.2515,046.4255,188.394,532.6224,661.374,375.0974,784.484,283.1664,141.714,511.0054,745.4134,075.73,522.3093,303.1283,512.0793,114.0953,155.574
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,152.7821,901.2282,316.9961,638.2012,132.8691,635.0351,934.1731,995.8391,789.5071,352.651,446.2481,736.0221,635.1661,624.0591,549.8891,770.6591,522.1111,387.3921,454.0591,461.6561,506.751,384.0461,557.2071,451.8251,602.1671,120.3391,321.6391,352.099905.612790.295893.17779.477685.7791,213.043815.989791.648794.634795.257915.774520.6691,310.702821.5411,064.297772.3991,059.4381,019.3961,044.883850.67961.612736.849941.104976.5591,050.994826.738768.95
Kortlopende schulden 2,560.9683,078.1622,938.4212,575.021,364.3821,890.6721,551.4111,371.431885.431,159.3321,204.6261,457.7611,034.504468.33456.803529.416332.636484.631120.289101.3071,483.2661,152.5991,086.2181,462.1821,227.8281,058.479860.1351,0811,1241,6031,1721,8461,7381,307.352937.1821,300.5821,254.2421,081.9091,064.0821,324.341,226.8981,251.41,052.5821,227.1651,186.598896.929861.3521,198.5321,294.859986.431423.055248.586311.326192.132385.589
Belastingschulden 0000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 401.008574.582315.022874.1831,097.028251.417300.11251.673192.434183.027251.543762.5071,126.7961,229.1541,122.205790.1811,565.531,102.0111,209.1631,218.9271,404.6611,275.0251,161.432995.3781,217.7031,215.9851,151.8761,082.4991,386.8271,324.5681,246.8531,025.8061,223.5441,286.8311,149.582997.8321,088.0681,136.521,326.2471,387.622895.097599.535739.475616.69831.054518.136429.637707.678779.467554.192426.742391.949493.897385.636331.819
Overige kortlopende verplichtingen 1,090.2221,135.122632.0742.4982.987798.049478.576403.657875.421912.354540.0331.491.47723.18417.99718.19318.9321.131.0721.1031.031.1182.4731.1781.171.0641.0921.1311.0561.0071.0231.2771.3930.9490.9540.9740.9450.8950.8850.9290.9810.8710.8550.8690.8570.929.813.0540.760.8840.9181.2347.8141.2091.181
Totaal kortlopende verplichtingen 6,204.986,689.0946,202.5135,089.9024,597.2664,575.1734,264.274,022.63,742.7923,607.3633,442.453,957.783,797.9433,344.7273,146.8943,108.4493,439.2092,975.1642,784.5832,782.9934,395.7073,812.7883,807.333,910.5634,048.8683,395.8673,334.7423,516.7293,417.4953,718.873,313.0463,652.563,648.7163,808.1752,903.7073,091.0363,137.8893,014.5813,306.9883,233.563,433.6782,673.3472,857.2092,617.1233,077.9472,435.3812,345.6822,759.9343,036.6982,278.3561,791.8191,618.3281,864.0311,405.7151,487.539
Langlopende verplichtingen:
Langetermijnschulden 235.409239.552243.722350.864365.023376.104391.495403.55417.053423.098428.264441.598441.091451.366450.64480.066492.237486.948475.474485.212467.199474.499231.127233.504236.312239.108241.9050000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000014.59900000000000
Overige niet-vlottende verplichtingen 693.15703.104234.70857.15755.35698.47570.09182.66679.093102.263102.35295.81295.74197.4493.5357.2037.2367.56.16510.1588.4897.1897.3036.6026.4566.3296.5357.0358.7948.6519.0067.8877.7477.6077.95212.85512.6312.49412.28911.11710.87910.66810.471014.38413.8979.21413.97312.09110.27211.93316.76414.9713.17814.747
Totaal niet-vlottende verplichtingen 928.559942.656478.43408.021420.379474.579461.586486.216496.146525.361530.616537.41536.832548.815454.175487.269499.473494.448481.639495.37475.688481.688238.43240.106242.768245.437248.447.0358.7948.6519.0067.8877.7477.6077.95212.85512.6312.49412.28911.11710.87910.66810.47114.59914.38413.8979.21413.97312.09110.27211.93316.76414.9713.17814.747
Totaal passiva 7,133.5397,631.756,680.9435,497.9235,017.6455,049.7524,725.8564,508.8164,238.9384,132.7243,973.0664,495.194,334.7753,893.5423,601.0693,595.7183,938.6823,469.6123,266.2223,278.3634,871.3954,294.4764,045.764,150.6694,291.6363,641.3043,583.1823,523.7643,426.2893,727.5213,322.0523,660.4473,656.4633,815.7822,911.6593,103.8913,150.5193,027.0753,319.2773,244.6773,444.5572,684.0152,867.682,631.7223,092.3312,449.2782,354.8962,773.9073,048.7892,288.6281,803.7521,635.0921,879.0011,418.8931,502.286
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,883.5731,223.5731,112.3391,112.3391,112.3391,112.3391,011.2171,011.2171,011.2171,011.217963.064963.064963.064963.064917.204917.204917.204917.204917.204917.204917.204917.204833.822833.822833.822833.822794.116794.116794.116794.116721.924721.924739.924739.924674.294674.294
Ingehouden winsten 483.432523.667849.804744.247610.093474.73631.634539.907401.613392.348778.125647.684513.149478.398726.33594.035456.241710.908591.973501.659390.883542.818466.791379.075306.636463.659379.319304.889236.261384.15326.058265.084205.112349.51293.203244.39187.246329.763435.562379.937323.261468.638274.147225.021173.367287.814241.047197.135155.634257.819194.239147.201108.892177.728135.31
Overige gereserveerde algehele resultaten 693.383646.67528.786488.472456.501439.984454.283448.708457.408393.858352.946371.877390.244331.18882.36900-0-00111.234000101.122-0-0-048.1530-0045.86-00000-0-083.382-00039.7060.123000000000
Overige totale aandeelhoudersvermogen 1,188.8221,134.1851,188.8221,273.6811,273.2171,272.8961,272.7471,275.9941,275.9921,275.9831,275.9191,287.5011,287.5011,286.681,579.0291,660.9381,660.9381,811.351,811.351,811.35545.84680.873680.873652.197551.075674.419674.419675.443627.29651.564651.564651.564606.065629.425629.545628.04628.04605.073444.122444.122360.74485.813626.02626.02586.314694.386694.52690.151690.219750.638745.56724.494725.836775.257775.105
Totaal eigen vermogen van aandeelhouders 4,249.214,188.0954,450.9854,389.9734,223.3844,071.1834,242.2374,148.1824,018.5863,945.7624,290.5634,190.6354,074.4673,979.8394,271.3014,138.5464,000.7524,405.8314,286.8964,196.5822,271.532,336.032,260.0032,143.6112,071.1722,149.2952,064.9551,991.5491,922.9211,998.7781,940.6861,879.7121,820.1011,896.1391,839.9521,789.6341,732.491,852.041,796.8881,741.2631,684.5871,788.2731,733.9891,684.8631,633.2091,776.4391,729.6831,681.4021,639.9691,730.3811,661.7231,611.6191,574.6521,627.2791,584.709
Totaal eigen vermogen 5,261.4425,254.6665,294.8054,540.6834,370.2974,230.0864,404.9474,305.154,168.0934,110.4524,458.6584,358.5564,242.7354,151.7544,546.3464,445.8994,301.2114,731.874,607.0574,506.5762,523.0032,600.0992,516.4472,318.2022,235.7232,329.7812,239.2832,095.4712,023.2972,104.7212,044.3951,979.5741,917.491,998.3281,948.7451,896.2651,792.9741,914.5321,857.9741,801.7481,743.8331,848.6071,793.691,743.3751,692.1491,833.8881,786.8141,737.0981,696.6241,787.0721,718.5571,668.0361,633.0781,695.2021,653.288
Totaal passiva en aandeelhoudersvermogen 12,394.98112,886.41611,975.74810,038.6069,387.9429,279.8389,130.8038,813.9668,407.0318,243.1768,431.7248,853.7468,577.518,045.2968,147.4158,041.6178,239.8938,201.4827,873.2797,784.9397,394.3986,894.5756,562.2076,468.8716,527.3595,971.0855,822.4655,619.2355,449.5865,832.2425,366.4475,640.0215,573.9535,814.114,860.4045,000.1564,943.4934,941.6075,177.2515,046.4255,188.394,532.6224,661.374,375.0974,784.484,283.1664,141.714,511.0054,745.4134,075.73,522.3093,303.1283,512.0793,114.0953,155.574