Shibaura Machine Co.,Ltd.
TSE:6104.T
3740 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 160,653 | 123,197 | 107,777 | 92,635 | 116,761 | 117,405 | 116,862 | 111,327 | 117,259 | 124,373 | 113,062 | 120,859 | 119,519 | 95,653 | 74,694 | 121,890 | 148,779 | 164,385 | 144,356 | 123,572 |
Kosten van de omzet
| 109,763 | 84,387 | 75,262 | 67,730 | 83,301 | 84,493 | 83,712 | 79,350 | 85,004 | 90,733 | 81,480 | 87,294 | 88,311 | 69,997 | 56,470 | 84,760 | 101,628 | 109,800 | 98,394 | 85,598 |
Brutowinst
| 50,890 | 38,810 | 32,515 | 24,905 | 33,460 | 32,912 | 33,150 | 31,977 | 32,255 | 33,640 | 31,582 | 33,565 | 31,208 | 25,656 | 18,224 | 37,130 | 47,151 | 54,585 | 45,962 | 37,974 |
Brutowinstmarge
| 0.317 | 0.315 | 0.302 | 0.269 | 0.287 | 0.28 | 0.284 | 0.287 | 0.275 | 0.27 | 0.279 | 0.278 | 0.261 | 0.268 | 0.244 | 0.305 | 0.317 | 0.332 | 0.318 | 0.307 |
Onderzoek- en ontwikkelingskosten
| 3,157 | 2,022 | 1,799 | 1,404 | 1,682 | 1,246 | 1,258 | 1,032 | 1,070 | 1,159 | 924 | 1,064 | 1,051 | 846 | 1,103 | 1,045 | 1,251 | 2,948 | 2,031 | 1,489 |
Algemene en administratieve kosten
| 8,668 | 7,045 | 5,236 | 3,871 | 5,421 | 5,742 | 5,698 | 5,461 | 5,711 | 6,108 | 5,456 | 5,256 | 4,996 | 4,094 | 3,427 | 5,802 | 6,504 | 12,952 | 10,972 | 9,583 |
Verkoop- en marketingkosten
| 3,305 | 2,375 | 1,697 | 1,223 | 1,486 | 1,579 | 2,448 | 1,912 | 2,473 | 2,365 | 2,102 | 2,268 | 2,108 | 1,474 | 1,166 | 1,803 | 2,352 | 2,510 | 2,566 | 2,086 |
Verkoop-, algemene en administratieve kosten
| 34,293 | 9,420 | 6,933 | 5,094 | 6,907 | 7,321 | 8,146 | 7,373 | 8,184 | 8,473 | 7,558 | 7,524 | 7,104 | 5,568 | 4,593 | 7,605 | 8,856 | 15,462 | 13,538 | 11,669 |
Overige kosten
| 175 | -251 | -284 | -46 | -983 | -140 | 904 | -214 | -173 | -716 | -591 | -617 | -343 | -247 | -11 | -514 | -464 | -728 | -1,085 | -1,043 |
Bedrijfskosten
| 37,275 | 33,039 | 28,274 | 24,517 | 29,926 | 29,072 | 28,506 | 29,375 | 28,443 | 28,846 | 26,951 | 25,521 | 19,791 | 17,396 | 17,247 | 21,989 | 23,496 | 34,048 | 29,402 | 25,740 |
Bedrijfsresultaat
| 13,615 | 5,765 | 4,236 | 381 | 3,529 | 3,834 | 4,640 | 4,473 | 3,806 | 4,788 | 4,625 | 8,038 | 7,411 | 4,028 | -1,815 | 11,536 | 18,971 | 20,506 | 16,550 | 12,233 |
Bedrijfsresultaat ratio
| 0.085 | 0.047 | 0.039 | 0.004 | 0.03 | 0.033 | 0.04 | 0.04 | 0.032 | 0.038 | 0.041 | 0.067 | 0.062 | 0.042 | -0.024 | 0.095 | 0.128 | 0.125 | 0.115 | 0.099 |
Totaal overige inkomsten en kosten netto
| 11,706 | 713 | -159 | -116 | 9,117 | 1,907 | 2,216 | 921 | 3,797 | 1,729 | 1,877 | 4,195 | -2,268 | -4,511 | -3,008 | -5,275 | -3,136 | -788 | 154 | -2,057 |
Inkomen voor belasting
| 25,321 | 6,480 | 4,079 | 267 | 12,648 | 5,742 | 6,860 | 3,523 | 7,608 | 6,522 | 6,507 | 12,239 | 9,149 | 3,749 | -2,031 | 9,866 | 20,519 | 19,749 | 16,714 | 10,177 |
Inkomen voor belasting ratio
| 0.158 | 0.053 | 0.038 | 0.003 | 0.108 | 0.049 | 0.059 | 0.032 | 0.065 | 0.052 | 0.058 | 0.101 | 0.077 | 0.039 | -0.027 | 0.081 | 0.138 | 0.12 | 0.116 | 0.082 |
Belastingkosten
| 7,400 | 39 | 353 | 3,165 | 5,309 | 1,662 | 1,844 | 1,747 | 2,802 | 2,210 | 2,063 | 4,347 | 2,427 | 469 | 2,499 | 4,563 | 6,609 | 8,436 | 5,994 | 2,939 |
Nettowinst
| 17,920 | 6,441 | 3,725 | -2,898 | 7,338 | 4,079 | 5,016 | 1,776 | 4,806 | 4,312 | 4,444 | 7,891 | 6,721 | 3,280 | -4,531 | 5,302 | 13,910 | 10,828 | 10,482 | 7,093 |
Nettowinstmarge
| 0.112 | 0.052 | 0.035 | -0.031 | 0.063 | 0.035 | 0.043 | 0.016 | 0.041 | 0.035 | 0.039 | 0.065 | 0.056 | 0.034 | -0.061 | 0.043 | 0.093 | 0.066 | 0.073 | 0.057 |
WPA (Winst Per Aandeel)
| 741.57 | 266.58 | 154.22 | -120.04 | 304.04 | 169.01 | 207.81 | 59.35 | 158.05 | 141.8 | 146.15 | 259.55 | 221.05 | 107.85 | -149.01 | 170.9 | 433.95 | 329 | 315.8 | 212.4 |
Verwaterde WPA
| 741.57 | 266.58 | 154.22 | -120.04 | 304.04 | 169.01 | 207.81 | 59.35 | 158.05 | 141.8 | 146.15 | 259.55 | 221.05 | 107.85 | -149.01 | 170.9 | 433.95 | 329 | 315.8 | 212.4 |
EBITDA
| 16,058 | 7,664 | 6,611 | 2,709 | 5,687 | 7,522 | 9,131 | 7,665 | 7,273 | 9,124 | 8,900 | 12,106 | 15,442 | 10,558 | 3,428 | 16,325 | 25,365 | 20,943 | 16,633 | 11,757 |
EBITDA ratio
| 0.1 | 0.062 | 0.061 | 0.029 | 0.049 | 0.064 | 0.078 | 0.069 | 0.062 | 0.073 | 0.079 | 0.1 | 0.129 | 0.11 | 0.046 | 0.134 | 0.17 | 0.127 | 0.115 | 0.095 |