Okuma Corporation
TSE:6103.T
3120 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54,528 | 69,703 | 68,827 | 58,508 | 48,132 | 61,222 | 64,976 | 51,836 | 52,069 | 40,851 | 27,696 | 29,822 | 38,465 | 42,181 | 39,608 | 26,760 | 27,842 | 35,990 | 31,176 | 19,321 |
Kortetermijnbeleggingen
| 5,286 | -5,925 | -5,997 | -4,539 | -2,909 | -2,623 | -55 | -65 | -82 | -86 | -187 | -196 | -114 | -140 | -181 | 4 | 4 | 174 | 2,172 | 72 |
Liquide middelen en kortetermijnbeleggingen
| 54,528 | 69,703 | 68,827 | 58,508 | 48,132 | 61,222 | 64,976 | 51,836 | 52,069 | 40,851 | 27,696 | 29,822 | 38,465 | 42,181 | 39,608 | 26,764 | 27,846 | 36,164 | 33,348 | 19,393 |
Nettovorderingen
| 43,112 | 38,125 | 34,626 | 26,982 | 29,205 | 45,178 | 40,718 | 38,029 | 36,977 | 40,857 | 38,400 | 34,710 | 35,364 | 28,853 | 17,202 | 33,360 | 59,488 | 58,721 | 53,339 | 37,312 |
Voorraad
| 81,844 | 79,141 | 63,396 | 48,746 | 52,276 | 54,615 | 48,334 | 45,933 | 48,064 | 48,264 | 49,558 | 44,388 | 41,445 | 34,472 | 31,798 | 46,878 | 46,197 | 42,907 | 36,887 | 26,001 |
Overige vlottende activa
| 8,292 | 9,048 | 7,414 | 5,838 | 7,005 | 5,705 | 5,610 | 7,706 | 7,296 | 6,493 | 5,427 | 4,609 | 4,450 | 2,073 | 1,751 | 6,134 | 4,034 | 1,491 | 1,305 | 1,128 |
Totaal vlottende activa
| 187,776 | 196,017 | 174,263 | 140,074 | 136,618 | 166,720 | 159,638 | 143,504 | 144,406 | 136,465 | 121,081 | 113,529 | 119,724 | 107,579 | 90,359 | 113,136 | 137,565 | 139,283 | 124,879 | 83,834 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 53,544 | 50,375 | 48,436 | 46,463 | 48,012 | 42,652 | 40,261 | 38,130 | 32,810 | 33,466 | 35,066 | 27,491 | 25,979 | 27,093 | 32,599 | 38,277 | 38,726 | 37,093 | 29,469 | 17,785 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,795 | 7,543 | 6,187 | 5,405 | 4,984 | 3,534 | 2,745 | 2,664 | 2,566 | 2,621 | 2,991 | 3,105 | 2,499 | 2,424 | 3,242 | 3,961 | 3,162 | 2,598 | 1,916 | 1,482 |
Goodwill en immateriële activa
| 10,795 | 7,543 | 6,187 | 5,405 | 4,984 | 3,534 | 2,745 | 2,664 | 2,566 | 2,621 | 2,991 | 3,105 | 2,499 | 2,424 | 3,242 | 3,961 | 3,162 | 2,598 | 1,916 | 1,482 |
Langetermijnbeleggingen
| 35,909 | 32,862 | 29,740 | 31,055 | 22,214 | 24,431 | 29,141 | 23,940 | 19,494 | 24,170 | 20,024 | 18,019 | 15,513 | 15,391 | 15,521 | 12,585 | 17,792 | 22,115 | 20,169 | 14,220 |
Belastingvorderingen
| 1,126 | 741 | 358 | 246 | 486 | 365 | 129 | 206 | 291 | 147 | 58 | 36 | 48 | 36 | 72 | 396 | 184 | 64 | 25 | 754 |
Overige niet-vlottende activa
| 8,624 | -1 | -1 | -1 | 2 | 15 | 2,641 | 2,670 | 3,024 | 3,324 | 3,097 | 3,167 | 3,186 | 3,580 | 3,577 | 3,749 | 3,441 | 385 | 2,383 | 383 |
Totaal niet-vlottende activa
| 109,998 | 91,520 | 84,720 | 83,168 | 75,698 | 70,997 | 74,917 | 67,610 | 58,185 | 63,728 | 61,236 | 51,818 | 47,225 | 48,524 | 55,011 | 58,968 | 63,305 | 62,255 | 53,962 | 34,624 |
Totaal activa
| 297,774 | 287,538 | 258,985 | 223,244 | 212,318 | 237,720 | 234,558 | 211,117 | 202,594 | 200,196 | 182,319 | 165,350 | 166,949 | 156,103 | 145,370 | 172,104 | 200,870 | 201,538 | 178,841 | 118,458 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 22,303 | 18,788 | 16,618 | 10,015 | 10,032 | 18,880 | 17,148 | 13,405 | 14,406 | 15,420 | 12,948 | 10,837 | 32,885 | 27,015 | 13,447 | 24,302 | 48,381 | 45,403 | 35,221 | 26,440 |
Kortlopende schulden
| 987 | 660 | 550 | 5,000 | 1,272 | 5,923 | 520 | 2,948 | 5,592 | 4,857 | 9,240 | 6,153 | 7,437 | 9,638 | 12,106 | 14,154 | 8,360 | 9,937 | 9,356 | 7,275 |
Belastingschulden
| 3,389 | 4,403 | 3,542 | 226 | 752 | 5,541 | 4,551 | 830 | 5,116 | 2,325 | 845 | 912 | 595 | 596 | 671 | 1,657 | 5,234 | 7,161 | 4,257 | 1,065 |
Uitgestelde opbrengsten
| -987 | -660 | -550 | 11,396 | 8,347 | 16,417 | 13,997 | 11,827 | 13,773 | 10,514 | 10,005 | 7,098 | 3,199 | 2,101 | 1,675 | 3,414 | 8,888 | 7,161 | 11,391 | 6,788 |
Overige kortlopende verplichtingen
| -1,181 | 23,385 | 18,861 | 1,632 | 2,301 | -4,096 | 2,093 | 5,457 | 1,447 | 2,936 | 1,300 | 2,012 | -30,094 | -24,738 | -11,945 | -23,399 | -50,313 | -46,062 | -35,650 | -24,272 |
Totaal kortlopende verplichtingen
| 46,814 | 65,364 | 55,639 | 38,284 | 32,736 | 61,545 | 55,457 | 47,872 | 54,740 | 51,472 | 47,286 | 37,849 | 46,907 | 41,627 | 29,401 | 44,430 | 68,931 | 69,003 | 59,796 | 43,736 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 5,000 | 5,000 | 5,000 | 0 | 5,326 | 5,025 | 10,939 | 11,459 | 7,009 | 12,606 | 12,097 | 16,182 | 20,926 | 23,237 | 23,434 | 18,971 | 17,259 | 21,749 | 17,500 | 17,426 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 161 | 138 | 0 | 1,495 | 1,035 | 1,558 | 2,635 | 3,904 | 4,040 | 4,200 | 929 | 1,050 | 966 | 869 | 808 | 866 | 1,347 | 2,109 | 949 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,572 | 2,591 | 2,986 | 4,473 | 777 | 930 | 5,202 | 3,507 | 1,786 | 2,740 | 3,148 | 2,830 | 2,450 | 1,983 | 1,963 | 288 | 141 | 3,140 | 3,671 | 1,392 |
Overige niet-vlottende verplichtingen
| 2,540 | 1,574 | 1,566 | 1,230 | 610 | 606 | 501 | 492 | 453 | 400 | 388 | 464 | 298 | 690 | 1,432 | 2,282 | 3,440 | 3,613 | 4,676 | 3,739 |
Totaal niet-vlottende verplichtingen
| 13,112 | 9,326 | 9,690 | 5,703 | 8,208 | 7,596 | 18,200 | 18,093 | 13,152 | 19,786 | 19,833 | 20,405 | 24,724 | 26,876 | 27,698 | 22,349 | 21,706 | 29,849 | 27,956 | 23,506 |
Totaal passiva
| 59,926 | 74,690 | 65,329 | 43,987 | 40,944 | 69,141 | 73,657 | 65,965 | 67,892 | 71,258 | 67,119 | 58,254 | 71,631 | 68,503 | 57,099 | 66,779 | 90,637 | 98,852 | 87,752 | 67,242 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 186,076 | 173,726 | 163,871 | 164,315 | 157,710 | 0 | 0 | 0 | 0 | 478 | 1,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 13,733 |
Ingehouden winsten
| 152,835 | 139,321 | 124,658 | 114,022 | 114,459 | 107,851 | 93,568 | 82,113 | 74,919 | 63,789 | 55,260 | 48,952 | 42,337 | 34,392 | 33,780 | 52,924 | 52,130 | 36,857 | 25,040 | 14,589 |
Overige gereserveerde algehele resultaten
| 31,956 | 17,439 | 11,394 | 7,854 | -207 | 4,014 | 7,980 | 4,540 | 1,709 | 7,307 | -478 | -1,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 25,165 | -157,321 | -142,658 | -132,022 | -132,459 | -125,851 | 34,834 | 34,853 | 34,861 | 34,843 | 37,373 | 36,760 | 32,268 | 32,857 | 34,251 | 32,279 | 37,953 | 45,997 | 46,485 | 19,205 |
Totaal eigen vermogen van aandeelhouders
| 227,956 | 203,515 | 185,120 | 171,725 | 164,108 | 161,724 | 154,382 | 139,506 | 129,489 | 123,939 | 110,633 | 103,712 | 92,605 | 85,249 | 86,031 | 103,203 | 108,083 | 100,854 | 89,525 | 47,527 |
Totaal eigen vermogen
| 237,846 | 212,848 | 193,656 | 179,257 | 171,374 | 168,579 | 160,901 | 145,152 | 134,702 | 128,938 | 115,200 | 107,096 | 95,318 | 87,600 | 88,271 | 105,325 | 110,233 | 102,686 | 91,089 | 51,216 |
Totaal passiva en aandeelhoudersvermogen
| 297,774 | 287,538 | 258,985 | 223,244 | 212,318 | 237,720 | 234,558 | 211,117 | 202,594 | 200,196 | 182,319 | 165,350 | 166,949 | 156,103 | 145,370 | 172,104 | 200,870 | 201,538 | 178,841 | 118,458 |