MedPeer,Inc.
TSE:6095.T
570 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,453 | 5,774.053 | 4,976.286 | 5,393.167 | 5,414.398 | 5,708.116 | 5,464.37 | 6,138.758 | 6,450.392 | 6,139.486 | 5,610.069 | 5,701.332 | 5,460.508 | 5,128.935 | 4,693.042 | 4,702.996 | 4,534.617 | 4,296.408 | 2,972.443 | 3,129.112 | 2,616.302 | 1,879.921 | 1,741.81 | 1,823.694 | 1,711.98 | 918.846 | 852.177 | 946.285 | 990.756 | 901.987 | 882.121 | 850.211 | 920.644 | 1,026.783 | 921.433 | 945.622 | 944.118 | 766.271 | 866.78 | 951.483 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.734 | 0.904 | 0.967 | 0 | 0.391 | 2.9 | 0.955 | 0 | 0.473 | 0.946 | 0.505 | 102.059 | 0 | 0 | 0 | -5.067 | 0.914 | 0.658 | 0.423 | -15.449 | 0.994 | 0.158 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,453 | 5,774.053 | 4,976.286 | 5,393.167 | 5,414.398 | 5,708.116 | 5,464.37 | 6,138.758 | 6,450.392 | 6,139.486 | 5,610.069 | 5,701.332 | 5,460.508 | 5,128.935 | 4,693.042 | 4,702.996 | 4,534.617 | 4,296.408 | 2,972.443 | 3,129.112 | 2,616.302 | 1,879.921 | 1,741.81 | 1,823.694 | 1,711.98 | 918.846 | 852.177 | 946.285 | 990.756 | 901.987 | 882.121 | 850.211 | 920.644 | 1,026.783 | 921.433 | 945.622 | 944.118 | 766.271 | 866.78 | 951.483 |
Nettovorderingen
| 3,095 | 3,411.988 | 3,869.837 | 3,429.79 | 2,998.492 | 2,975.816 | 3,080.989 | 1,337.649 | 1,241.133 | 1,531.869 | 1,720.965 | 1,302.315 | 1,061.475 | 1,322.913 | 1,351.973 | 1,290.266 | 877 | 857 | 641 | 502.554 | 389 | 470 | 469 | 458.607 | 380 | 367 | 355 | 333 | 229 | 249 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 31 | 22.176 | 23.325 | 20.377 | 27.765 | 24.92 | 32.276 | 30.468 | 26.408 | 27.283 | 48.735 | 124.116 | 77.236 | 57.228 | 100.529 | 34.607 | 0.281 | 0.091 | 543.928 | 0.299 | 0.809 | 0.079 | 0.365 | 15.643 | 0.198 | 0.702 | 0.718 | 62.814 | 0.884 | 0.326 | 0.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 339 | 292.463 | 332.909 | 340.261 | 277.498 | 292.878 | 284.308 | 205.573 | 208.338 | 211.144 | 175.155 | 114.88 | 131.746 | 119.885 | 99.996 | 74.956 | 99.348 | 98.905 | 42.31 | 30.232 | 22.011 | 31.65 | 50.807 | 34.372 | 71.961 | 49.896 | 52.616 | 11.548 | 64.171 | 46.485 | 42.55 | 28.29 | 54.544 | 23.132 | 22.841 | 1.51 | 35.391 | 36.594 | 18.913 | 4.515 |
Totaal vlottende activa
| 8,918 | 9,500.68 | 9,202.357 | 9,183.595 | 8,718.153 | 9,001.73 | 8,861.943 | 7,712.448 | 7,926.271 | 7,909.782 | 7,554.924 | 7,242.643 | 6,730.965 | 6,628.961 | 6,245.54 | 6,102.825 | 5,511.246 | 5,252.404 | 4,199.681 | 3,662.197 | 3,028.122 | 2,381.65 | 2,261.982 | 2,332.316 | 2,164.139 | 1,336.444 | 1,260.511 | 1,353.647 | 1,284.811 | 1,197.798 | 1,199.572 | 1,140.353 | 1,155.392 | 1,221.804 | 1,191.494 | 1,169.953 | 1,180.963 | 1,043.671 | 1,208.57 | 1,229.469 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 316 | 201.543 | 552.539 | 558.755 | 467.201 | 473.895 | 474.829 | 446.412 | 190.858 | 203.02 | 197.93 | 430.445 | 203.034 | 99.79 | 106.352 | 260.324 | 114.912 | 102.647 | 95.06 | 149.994 | 50.222 | 53.719 | 42.485 | 104.023 | 40.999 | 40.743 | 30.129 | 41.598 | 56.831 | 58.956 | 59.428 | 48.183 | 51.636 | 51.237 | 53.483 | 55.214 | 58.737 | 63.29 | 64.5 | 4.339 |
Goodwill
| 1,896 | 1,962.347 | 2,321.238 | 2,398.61 | 3,890.945 | 4,032.806 | 4,186.882 | 431.947 | 92.07 | 101.277 | 110.484 | 119.691 | 128.898 | 138.105 | 147.313 | 154.339 | 235.417 | 266.263 | 5.666 | 14.166 | 22.666 | 31.166 | 39.666 | 48.166 | 56.666 | 65.166 | 73.666 | 82.166 | 355.141 | 374.22 | 393.299 | 156.629 | 124.666 | 133.166 | 141.666 | 150.166 | 158.666 | 167.166 | 0 | 0 |
Immateriële activa
| 2,262 | 2,314.313 | 2,366.699 | 2,416.073 | 305.047 | 306.978 | 316.566 | 267.976 | 279.168 | 374.345 | 370.654 | 360.571 | 358.634 | 345.671 | 323.436 | 295.047 | 171.217 | 140.003 | 124.16 | 118.628 | 97.681 | 87.087 | 75.609 | 69.232 | 41.105 | 38.437 | 41.433 | 44.429 | 94.315 | 84.225 | 83.493 | 70.641 | 39.894 | 26.511 | 24.787 | 15.355 | 6.284 | 1.425 | 0.038 | 0.05 |
Goodwill en immateriële activa
| 4,158 | 4,276.66 | 4,687.937 | 4,814.683 | 4,195.992 | 4,339.784 | 4,503.448 | 699.923 | 371.238 | 475.622 | 481.138 | 480.262 | 487.532 | 483.776 | 470.749 | 449.386 | 406.634 | 406.266 | 129.826 | 132.794 | 120.347 | 118.253 | 115.275 | 117.398 | 97.771 | 103.603 | 115.099 | 126.595 | 449.456 | 458.445 | 476.792 | 227.27 | 164.56 | 159.677 | 166.453 | 165.521 | 164.95 | 168.591 | 0.038 | 0.05 |
Langetermijnbeleggingen
| 730 | 345.977 | 335.96 | 322.021 | 424.063 | 409.402 | 397.583 | 266.012 | 669 | 629 | 581 | 225.099 | 616 | 602 | 558 | 191.553 | 419 | 393 | 155 | -88.133 | 135 | 107 | 99 | 20.162 | 122 | 129 | 133 | 41.076 | 107 | 112 | 115 | 293.892 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 297.623 | 180.968 | 171.029 | 246.425 | 201.686 | 202.157 | 169.455 | 194.191 | -669 | -629 | -581 | 143.828 | -616 | -602 | -558 | 109.197 | -419 | -393 | -155 | 51.057 | -135 | -107 | -99 | 1.137 | -122 | -129 | -133 | 1.677 | -107 | -112 | -115 | 1.256 | 0 | 0 | 0 | 0.813 | 0 | 0 | 0 | 0.301 |
Overige niet-vlottende activa
| 0.377 | 395.1 | 27.932 | 36.68 | 43.01 | 52.324 | 27.181 | 32.018 | 669.734 | 629.904 | 581.967 | 16.047 | 616.391 | 602.133 | 558.955 | 14.111 | 419.473 | 393.946 | 155.505 | 102.059 | 135.219 | 107.393 | 99.25 | -4.986 | 122.915 | 129.66 | 133.425 | 46.515 | 107.996 | 112.159 | 115.241 | 43.466 | 105.949 | 56.722 | 56.521 | 40.791 | 41.093 | 41.093 | 54.015 | 53.716 |
Totaal niet-vlottende activa
| 5,502 | 5,400.248 | 5,775.397 | 5,978.564 | 5,331.952 | 5,477.562 | 5,572.496 | 1,638.556 | 1,231.83 | 1,308.546 | 1,261.035 | 1,295.681 | 1,306.957 | 1,185.699 | 1,136.056 | 1,024.571 | 941.019 | 902.859 | 380.391 | 347.771 | 305.788 | 279.365 | 257.01 | 237.734 | 261.685 | 274.006 | 278.653 | 257.461 | 614.283 | 629.56 | 651.461 | 614.067 | 322.145 | 267.636 | 276.457 | 277.339 | 264.78 | 272.974 | 118.553 | 58.406 |
Totaal activa
| 14,420 | 14,900.928 | 14,977.76 | 15,162.163 | 14,050.109 | 14,479.297 | 14,434.441 | 9,351.008 | 9,158.103 | 9,218.329 | 8,815.961 | 8,538.329 | 8,037.922 | 7,814.661 | 7,381.597 | 7,127.4 | 6,452.267 | 6,155.265 | 4,580.073 | 4,009.972 | 3,333.911 | 2,661.015 | 2,518.993 | 2,570.053 | 2,425.824 | 1,610.45 | 1,539.164 | 1,611.108 | 1,899.094 | 1,827.358 | 1,851.033 | 1,754.42 | 1,477.538 | 1,489.44 | 1,467.951 | 1,447.292 | 1,445.743 | 1,316.645 | 1,327.123 | 1,287.875 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 152 | 87.934 | 117.061 | 60.226 | 109.444 | 99.095 | 123.751 | 78.388 | 142.981 | 92.493 | 134.04 | 87.195 | 90.595 | 74.337 | 94.751 | 50.616 | 51.985 | 90.887 | 39.16 | 7.363 | 16.387 | 25.412 | 22.638 | 6.793 | 5.19 | 9.774 | 122.193 | 126.756 | 73.047 | 71.612 | 89.017 | 0 | 0 | 0 | 0 | 22.244 | 0 | 0 | 0 | 32.489 |
Kortlopende schulden
| 601 | 607.8 | 613.8 | 622.526 | 613.382 | 621.509 | 646.628 | 112.09 | 56.136 | 56.136 | 56.136 | 56.136 | 56.136 | 58.097 | 63.994 | 68.62 | 70.87 | 201.172 | 48.81 | 53.896 | 67.079 | 72.202 | 125.104 | 138.32 | 136.169 | 139.572 | 140.073 | 140.26 | 140.26 | 140.26 | 120.26 | 76.648 | 44.512 | 44.512 | 30.516 | 30.516 | 30.516 | 0 | 0 | 0 |
Belastingschulden
| 167.855 | 335.991 | 435.23 | 585.985 | 127.918 | 318.137 | 141.842 | 104.08 | 71.757 | 288.555 | 149.184 | 366.549 | 257.957 | 352.136 | 166.457 | 335.73 | 165.835 | 137.108 | 43.266 | 77.633 | 28.787 | 87.204 | 31.438 | 131.046 | 83.532 | 81.204 | 35.711 | 77.401 | 32.534 | 26.973 | 5.34 | 5.643 | 0 | 10.648 | 7.361 | 19.346 | 8.098 | 37.639 | 35.534 | 81.926 |
Uitgestelde opbrengsten
| 127.441 | 101.808 | 1,160.571 | 1,508.744 | 1,009.092 | 117.78 | 133.064 | 159.285 | 241.338 | 174.04 | 792.92 | 869.32 | 752.171 | 785.659 | 577.721 | 848.938 | 525.488 | 443.235 | 266.876 | 309.216 | 239.573 | 316.08 | 232.741 | 382.644 | 231.69 | 214.462 | 94.051 | 137.377 | 87.919 | 69.899 | 34.467 | 0 | 0 | 0 | 0 | 118.355 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,437.559 | 1,581.826 | 334.532 | 263.574 | 436.48 | 1,342.792 | 1,285.199 | 931 | 892.97 | 1,094.594 | 275.483 | 323.914 | 299.691 | 266.751 | 365.342 | 338.111 | 277.67 | 215.154 | 138.126 | 126.696 | 129.034 | 92.591 | 105.028 | 120.315 | 153.403 | 98.178 | 83.181 | 129.922 | 141.966 | 44.43 | 64.186 | 140.384 | 121.405 | 116.052 | 127.75 | 6.819 | 158.249 | 185.264 | 181.938 | 198.831 |
Totaal kortlopende verplichtingen
| 2,318 | 2,379.368 | 2,225.964 | 2,455.07 | 2,168.398 | 2,181.176 | 2,188.642 | 1,280.763 | 1,333.425 | 1,417.263 | 1,258.579 | 1,336.565 | 1,198.593 | 1,184.844 | 1,101.808 | 1,306.285 | 926.013 | 950.448 | 492.972 | 497.171 | 452.073 | 506.285 | 485.511 | 648.072 | 526.452 | 461.986 | 439.498 | 534.315 | 443.192 | 326.201 | 307.93 | 217.032 | 165.917 | 160.564 | 158.266 | 177.934 | 188.765 | 185.264 | 181.938 | 231.32 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,792 | 2,921.332 | 3,054.157 | 3,186.757 | 3,325.582 | 3,464.314 | 3,603.457 | 67.033 | 38.082 | 52.116 | 70.828 | 80.184 | 94.218 | 108.252 | 126.298 | 134.279 | 150.314 | 198.107 | 92.452 | 98.474 | 107.507 | 119.046 | 135.708 | 152.37 | 174.586 | 191.248 | 210.812 | 230.69 | 245.067 | 265.132 | 290.885 | 300.666 | 118.93 | 130.058 | 104.226 | 109.312 | 116.941 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -730.249 | 0.457 | 149.554 | 147.286 | 146.576 | 0 | 0 | 0 | 0 | 0 | 78.892 | 78.815 | 78.739 | 34.237 | 34.235 | 34.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 730.249 | 747.202 | 764.907 | 784.387 | 45.156 | 48.196 | 53.63 | 57.728 | 49.212 | 51.022 | 57.746 | 57.219 | 55.144 | 58.706 | 62.489 | 64.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 915 | 126.345 | 0.915 | 1.369 | 1.819 | 146.111 | 144.995 | 82.281 | 82.646 | 82.861 | 4.332 | 4.77 | 5.203 | 5.636 | 6.066 | 6.35 | 57.74 | 53.259 | 16.528 | 0.002 | 0.805 | 0.729 | 0.728 | 0.725 | 0.718 | 0.717 | 0.718 | 20.714 | 21.752 | 23.148 | 23.828 | 15.213 | 15.181 | 15.149 | 15.116 | 15.084 | 15.053 | 15.021 | 14.988 | 0.001 |
Totaal niet-vlottende verplichtingen
| 3,707 | 3,795.336 | 3,969.533 | 4,119.799 | 3,519.133 | 3,658.621 | 3,802.082 | 207.042 | 169.94 | 185.999 | 211.798 | 220.988 | 233.304 | 206.831 | 229.088 | 239.046 | 208.054 | 251.366 | 108.98 | 98.476 | 108.312 | 119.775 | 136.436 | 153.095 | 175.304 | 191.965 | 211.53 | 251.404 | 266.819 | 288.28 | 314.713 | 315.879 | 134.111 | 145.207 | 119.342 | 124.396 | 131.994 | 15.021 | 14.988 | 0.001 |
Totaal passiva
| 6,025 | 6,174.704 | 6,195.497 | 6,574.869 | 5,687.531 | 5,839.797 | 5,990.724 | 1,487.805 | 1,503.365 | 1,603.262 | 1,470.377 | 1,557.553 | 1,431.897 | 1,391.675 | 1,330.896 | 1,545.331 | 1,134.067 | 1,201.814 | 601.952 | 595.647 | 560.385 | 626.06 | 621.947 | 801.167 | 701.756 | 653.951 | 651.028 | 785.719 | 710.011 | 614.481 | 622.643 | 532.911 | 300.028 | 305.771 | 277.608 | 302.33 | 320.759 | 200.285 | 196.926 | 231.321 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 3.958 | 2.822 | 3.41 | 2.915 | 1.209 | 1.468 | 1.449 | 1.058 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,256 | 2,256.559 | 2,244.624 | 2,244.624 | 2,244.624 | 2,244.624 | 2,207.468 | 2,051.041 | 2,050.169 | 2,047.028 | 2,028.537 | 2,028.537 | 2,022.336 | 2,022.336 | 2,012.63 | 1,996.939 | 1,993.225 | 1,895.528 | 1,513.388 | 1,306.734 | 1,065 | 702 | 701 | 701.813 | 701 | 525 | 516.743 | 510.393 | 510.393 | 506.393 | 506.393 | 506.205 | 506.205 | 506.205 | 506.03 | 494.655 | 494.655 | 493.255 | 493.255 | 493.255 |
Ingehouden winsten
| 4,186 | 3,956.334 | 4,046.747 | 3,854.651 | 3,645.631 | 3,617.384 | 3,507.243 | 3,236.973 | 3,076.158 | 3,020.193 | 2,792.131 | 2,431.41 | 2,081.177 | 1,908.299 | 1,575.035 | 1,137.934 | 897.569 | 753.411 | 563.171 | 411.964 | 270.604 | 242.575 | 144.833 | 17.114 | -21.873 | -87.734 | -139.157 | -189.218 | 133.795 | 165.489 | 180.871 | 174.052 | 162.476 | 175.296 | 185.156 | 150.44 | 142.432 | 136.604 | 150.441 | 80.043 |
Overige gereserveerde algehele resultaten
| -2 | -3.624 | -3.958 | -2.822 | -3.41 | -2.915 | -1.209 | -1.468 | -1.449 | -1.058 | 0.595 | 2.598 | 3.561 | 4,261.271 | -1 | 7 | 8 | 10 | 15 | 21 | 25 | 43 | 13 | 12 | 10 | 10 | 12 | 11 | 14 | 13 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,955 | 2,211.227 | 2,195.334 | 2,196.47 | 2,195.881 | 2,496.41 | 2,460.96 | 2,304.341 | 2,265.19 | 2,262.44 | 2,245.008 | 2,245.008 | 2,238.807 | -2,020.905 | 2,228.978 | 2,210.632 | 2,209.343 | 2,110.638 | 1,730.92 | 1,521.801 | 1,282.683 | 920.222 | 918.107 | 918.407 | 920.061 | 509.232 | 498.55 | 493.214 | 530.895 | 527.995 | 527.126 | 541.252 | 508.829 | 502.168 | 499.157 | 499.867 | 487.897 | 486.501 | 486.501 | 483.256 |
Totaal eigen vermogen van aandeelhouders
| 8,395 | 8,420.496 | 8,486.705 | 8,295.745 | 8,086.136 | 8,358.418 | 8,175.671 | 7,592.355 | 7,391.517 | 7,329.661 | 7,066.271 | 6,707.553 | 6,345.881 | 6,171.001 | 5,816.643 | 5,352.505 | 5,108.137 | 4,769.577 | 3,822.479 | 3,261.499 | 2,643.287 | 1,907.797 | 1,776.94 | 1,649.334 | 1,609.188 | 956.498 | 888.136 | 825.389 | 1,189.083 | 1,212.877 | 1,228.39 | 1,221.509 | 1,177.51 | 1,183.669 | 1,190.343 | 1,144.962 | 1,124.984 | 1,116.36 | 1,130.197 | 1,056.554 |
Totaal eigen vermogen
| 8,395 | 8,726.222 | 8,782.263 | 8,587.294 | 8,362.578 | 8,639.5 | 8,443.717 | 7,863.203 | 7,654.738 | 7,615.067 | 7,345.584 | 6,980.776 | 6,606.025 | 6,422.986 | 6,050.701 | 5,582.069 | 5,318.2 | 4,953.451 | 3,978.121 | 3,414.325 | 2,773.526 | 2,034.955 | 1,897.046 | 1,768.886 | 1,609.189 | 956.499 | 888.136 | 825.389 | 1,189.083 | 1,212.877 | 1,228.39 | 1,221.509 | 1,177.51 | 1,183.669 | 1,190.343 | 1,144.962 | 1,124.984 | 1,116.36 | 1,130.197 | 1,056.554 |
Totaal passiva en aandeelhoudersvermogen
| 14,420 | 14,900.926 | 14,977.76 | 15,162.163 | 14,050.109 | 14,479.297 | 14,434.441 | 9,351.008 | 9,158.103 | 9,218.329 | 8,815.961 | 8,538.329 | 8,037.922 | 7,814.661 | 7,381.597 | 7,127.4 | 6,452.267 | 6,155.265 | 4,580.073 | 4,009.972 | 3,333.911 | 2,661.015 | 2,518.993 | 2,570.053 | 2,425.824 | 1,610.45 | 1,539.164 | 1,611.108 | 1,899.094 | 1,827.358 | 1,851.033 | 1,754.42 | 1,477.538 | 1,489.44 | 1,467.951 | 1,447.292 | 1,445.743 | 1,316.645 | 1,327.123 | 1,287.875 |