Centurion Corporation Limited
HKEX:6090.HK
2.2 (HKD) • At close October 27, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 71.562 | 71.562 | 68.274 | 68.274 | 60.602 | 67.493 | 79.085 | 65.082 | 48.588 | 53.017 | 51.818 | 102.644 | 62.902 | 72.092 | 56.96 | 80.126 | 75.765 | 101.637 | 84.406 | 85.991 | 82.545 | 116.263 | 113.536 | 136.612 | 21.286 | 141.354 | 80.638 | 58.102 | 63.144 | 63.781 | 68.073 | 71.04 | 55.067 | 29.635 | 36.285 | 41.921 | 42.36 | 19.739 | 25.497 | 30.273 | 38.584 | 23.058 | 18.258 | 21.407 | 21.01 | 17.299 | 16.302 | 21.715 | 20.602 |
Kortetermijnbeleggingen
| 5.812 | 0 | 6.466 | 0 | 6.852 | 6.453 | 3.72 | 8.723 | 9.165 | 9.703 | 9.623 | 9.577 | 9.322 | 9.522 | 11.713 | 11.656 | 11.887 | 12.166 | 7.999 | 2.18 | 2.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 77.374 | 71.562 | 74.74 | 68.274 | 67.454 | 73.946 | 82.805 | 73.805 | 57.753 | 62.72 | 61.441 | 112.221 | 72.224 | 81.614 | 68.673 | 91.782 | 87.652 | 113.803 | 92.405 | 88.171 | 84.719 | 116.263 | 113.536 | 136.612 | 21.286 | 141.354 | 80.638 | 58.102 | 63.144 | 63.781 | 68.073 | 71.04 | 55.067 | 29.635 | 36.285 | 41.921 | 42.36 | 19.739 | 25.497 | 30.273 | 38.584 | 23.058 | 18.258 | 21.407 | 21.01 | 17.299 | 16.302 | 21.715 | 20.602 |
Nettovorderingen
| 12.202 | 0 | 16.012 | 0 | 15.358 | 22.43 | 15.568 | 19.628 | 20.113 | 17.917 | 13.823 | 14.103 | 21.618 | 14.55 | 12.156 | 16.011 | 21.711 | 15.646 | 16.185 | 16.717 | 15.21 | 5.425 | 5.497 | 6.045 | 5.413 | 4.946 | 5.665 | 5.502 | 6.129 | 9.738 | 9.317 | 9.063 | 0 | 12.506 | 13.294 | 12.394 | 0 | 29.553 | 16.822 | 18.406 | 18.829 | 15.033 | 16.433 | 16.318 | 17.173 | 18.605 | 17.251 | 15.598 | 17.108 |
Voorraad
| 0.217 | 0 | 0.334 | 0 | 0.242 | 0.164 | 0.065 | 0.067 | 0.044 | 0.077 | 0.086 | 0.085 | 0.088 | 0.108 | 0.091 | 0.118 | 0.084 | 0.093 | 0.124 | 0.114 | 0.103 | 0.12 | 0.143 | 0.233 | 0.381 | 0.558 | 0.679 | 0.621 | 0.643 | 0.669 | 0.661 | 1.164 | 0.994 | 1.158 | 1.405 | 1.554 | 1.592 | 1.99 | 2.006 | 2.298 | 2.497 | 3.68 | 3.182 | 2.659 | 2.796 | 2.994 | 3.757 | 3.139 | 2.663 |
Overige vlottende activa
| 3.369 | 0 | 0.671 | 0 | 4.935 | 0.09 | 6.059 | 8.013 | 0.142 | 4.981 | 4.073 | 4.323 | 0.06 | 4.191 | 4.097 | 3.65 | 3.868 | 11.088 | 4.249 | 4.204 | 3.802 | 5.304 | 40.947 | 4.383 | 121.012 | 5.495 | 4.724 | 5.087 | 12.53 | 2.487 | 1.813 | 2.091 | 0 | 9 | 2.026 | 1.988 | 0 | 2.515 | 2.155 | 2.547 | 1.868 | 1.813 | 1.839 | 2.023 | 1.789 | 1.854 | 1.916 | 1.939 | 2.943 |
Totaal vlottende activa
| 93.162 | 71.562 | 91.757 | 68.274 | 87.989 | 96.63 | 104.497 | 101.513 | 78.052 | 85.695 | 79.423 | 130.732 | 93.99 | 100.463 | 85.017 | 111.561 | 113.315 | 140.63 | 112.963 | 109.206 | 103.834 | 127.112 | 160.123 | 147.273 | 148.092 | 152.353 | 91.706 | 69.312 | 82.446 | 76.675 | 79.864 | 83.358 | 67.646 | 52.299 | 53.01 | 57.857 | 58.538 | 53.797 | 46.48 | 53.524 | 61.778 | 43.584 | 39.712 | 42.407 | 42.768 | 40.752 | 39.226 | 42.391 | 43.316 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.848 | 1,386.304 | 7.476 | 1,321.573 | 7.322 | 8.735 | 8.437 | 8.864 | 10.149 | 7.51 | 7.364 | 16.904 | 8.275 | 7.923 | 7.807 | 8.343 | 8.959 | 9.01 | 9.203 | 9.101 | 9.268 | 10.391 | 9.848 | 9.783 | 9.709 | 7.686 | 6.477 | 6.43 | 6.385 | 10.039 | 9.439 | 9.56 | 6.019 | 6.872 | 7.612 | 12.334 | 12.983 | 13.195 | 36.711 | 32.583 | 10.681 | 12.537 | 11.668 | 12.061 | 12.632 | 13.411 | 14.12 | 15.594 | 16.656 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 | 0.956 | 0.619 | 1.649 | 3.089 | 4.324 | 5.558 | 6.588 | 8.028 | 9.263 | 10.498 | 11.527 | 12.968 | 14.203 | 15.438 | 16.466 | 0 | 0 | 0 | 21.405 | 22.882 | 27.253 | 22.636 | 0 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.924 | 0.44 | 0.486 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 | 0.956 | 0.619 | 1.856 | 3.089 | 4.324 | 5.558 | 6.795 | 8.028 | 9.263 | 10.498 | 11.734 | 12.968 | 14.203 | 15.438 | 16.673 | 17.908 | 19.142 | 20.441 | 21.676 | 22.882 | 27.253 | 22.636 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.924 | 0.44 | 0.486 |
Langetermijnbeleggingen
| 119.268 | 0 | 119.905 | 0 | 116.928 | 115.407 | 110.592 | 107.953 | 104.728 | 109.342 | 109.601 | 112.756 | 112.364 | 104.988 | 103.646 | 101.434 | 100.974 | 65.204 | 68.978 | 75.598 | 75.062 | 1,023.64 | 985.059 | 985.824 | 976.764 | 939.635 | 922.221 | 880.23 | 773.143 | 692.874 | 525.88 | 523.327 | 425.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 962.531 | 949.185 | 929.105 | 0.004 | 0.005 | 0.011 | 0.013 | 0.019 | 0.07 | 0.057 | 0.059 | 0.06 | 0.092 | 0.092 | 0.097 | 0.091 | 0.078 | 0.104 | 0.092 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,390.093 | -1,386.304 | 1,328.617 | -1,321.573 | 1,339.953 | 1,361.942 | 1,334.225 | 1,273.614 | 1,286.038 | 1,174.573 | 1,147.598 | 1,146.946 | 1,107.111 | 1,021.385 | 988.474 | 975.989 | 965.743 | 963.779 | 949.315 | 929.235 | 929.71 | 1,023.905 | 985.324 | 986.089 | 977.029 | 939.9 | 922.486 | 880.495 | 773.408 | 693.139 | 526.145 | 523.592 | 425.415 | 306.404 | 299.561 | 135.762 | 130.402 | 126.126 | 105.328 | 97.995 | 89.999 | 84.089 | 6.943 | 6.96 | 7.135 | 7.214 | 7.3 | 7.141 | 6.99 |
Totaal niet-vlottende activa
| 1,516.209 | 1,386.304 | 1,455.998 | 1,321.573 | 1,464.203 | 1,486.084 | 1,453.254 | 1,390.431 | 1,400.915 | 1,291.425 | 1,264.563 | 1,276.606 | 1,227.75 | 1,134.296 | 1,099.927 | 1,085.766 | 1,075.676 | 1,038.5 | 1,028.452 | 1,014.553 | 1,015.9 | 1,037.39 | 999.507 | 1,001.443 | 993.552 | 955.684 | 938.283 | 897.482 | 791.587 | 716.238 | 549.879 | 548.687 | 448.198 | 331.262 | 326.419 | 168.629 | 165.152 | 162.203 | 169.292 | 153.214 | 100.744 | 96.69 | 18.675 | 19.085 | 19.831 | 20.689 | 22.344 | 23.175 | 24.132 |
Totaal activa
| 1,609.371 | 1,609.371 | 1,547.755 | 1,547.755 | 1,552.192 | 1,582.714 | 1,557.751 | 1,491.944 | 1,478.967 | 1,377.12 | 1,343.986 | 1,407.338 | 1,321.74 | 1,234.759 | 1,184.944 | 1,197.327 | 1,188.991 | 1,179.13 | 1,141.415 | 1,123.759 | 1,119.734 | 1,164.502 | 1,159.63 | 1,148.716 | 1,141.644 | 1,108.037 | 1,029.989 | 966.794 | 874.033 | 792.913 | 629.743 | 632.045 | 515.844 | 383.561 | 379.429 | 226.486 | 223.69 | 216 | 215.772 | 206.738 | 162.522 | 140.274 | 58.387 | 61.492 | 62.599 | 61.441 | 61.57 | 65.566 | 67.448 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 52.835 | 0 | 3.923 | 0 | 44.537 | 4.327 | 37.939 | 38.799 | 2.151 | 47.715 | 32.176 | 39.528 | 4.237 | 47.315 | 35.207 | 37.992 | 44.744 | 54.959 | 45.24 | 49.96 | 47.247 | 55.227 | 44.413 | 43.006 | 57.35 | 49.331 | 42.989 | 30.681 | 2.88 | 38.043 | 29.028 | 28.86 | 25.85 | 22.819 | 25.331 | 25.569 | 26.186 | 22.7 | 21.26 | 19.441 | 18.392 | 16.757 | 10.417 | 10.212 | 10.292 | 10.425 | 10.304 | 10.778 | 12.152 |
Kortlopende schulden
| 64.918 | 0 | 97.355 | 0 | 82.405 | 80.512 | 86.564 | 38.981 | 61.138 | 57.418 | 49.784 | 84.74 | 42.055 | 46.409 | 111.683 | 108.525 | 104.989 | 109.867 | 42.551 | 39.042 | 38.033 | 146.08 | 144.35 | 142.841 | 133.872 | 30.754 | 26.506 | 24.843 | 23.379 | 23.249 | 16.963 | 17.506 | 17.357 | 16.789 | 13.023 | 14.551 | 12.71 | 11.199 | 11.226 | 11.419 | 3.697 | 3.7 | 0.47 | 0.116 | 0.492 | 0.952 | 1.151 | 1.375 | 1.62 |
Belastingschulden
| 13.173 | 0 | 12.309 | 0 | 11.656 | 9.336 | 8.388 | 10.117 | 7.092 | 7.093 | 7.936 | 8.803 | 8.018 | 7.865 | 9.454 | 11.052 | 10.455 | 9.982 | 10.813 | 12.239 | 10.478 | 9.247 | 10.035 | 11.043 | 9.454 | 8.683 | 8.794 | 9.191 | 7.064 | 5.902 | 6.33 | 7.003 | 6.908 | 6.944 | 6.936 | 7.396 | 6.253 | 5.056 | 5.616 | 5.798 | 2.652 | 2.275 | 0.876 | 0.923 | 0.9 | 0.917 | 0.785 | 0.792 | 0.448 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 8.388 | 0 | 0 | 7.093 | 7.936 | 8.803 | 0 | 0 | 0 | 11.052 | 0 | 9.982 | 10.813 | 12.239 | 12.049 | 9.247 | 10.035 | 0 | 9.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.43 | 0 | 52.012 | 0 | 0.025 | 42.669 | -8.318 | 0 | 39.725 | -7.064 | -7.852 | -8.801 | 38.603 | 0 | 0 | -10.606 | 3.42 | -9.657 | -10.49 | -11.927 | -10.192 | -8.997 | -9.82 | 0 | -9.341 | 0 | 0 | 0 | 37.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 131.356 | 0 | 165.599 | 15.543 | 138.623 | 136.844 | 132.961 | 87.897 | 110.106 | 112.255 | 89.98 | 133.073 | 92.913 | 101.589 | 156.344 | 158.015 | 163.608 | 175.133 | 98.927 | 101.553 | 97.615 | 210.804 | 199.013 | 196.89 | 200.789 | 88.768 | 78.289 | 64.715 | 70.988 | 67.194 | 52.321 | 53.369 | 50.115 | 46.552 | 45.29 | 47.516 | 45.149 | 38.955 | 38.102 | 36.658 | 24.741 | 22.732 | 11.763 | 11.251 | 11.684 | 12.294 | 12.24 | 12.945 | 14.22 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 700.891 | 639.827 | 652.3 | 583.087 | 703.575 | 751.654 | 770.25 | 761.187 | 741.698 | 723.102 | 711.978 | 727.661 | 695.403 | 649.542 | 540.337 | 547.148 | 492.103 | 552.363 | 622.193 | 610.593 | 510.834 | 559.061 | 565.831 | 542.279 | 534.844 | 621.322 | 549.227 | 502.44 | 403.685 | 402.184 | 256.426 | 257.239 | 168.833 | 65.749 | 66.467 | 65.888 | 62.615 | 63.271 | 65.629 | 63.025 | 34.022 | 34.91 | 0.083 | 0.058 | 0.072 | 0.099 | 0.093 | 0.107 | 0.127 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 3.695 | 6.997 | 0.036 | 1.354 | 1.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21.363 | 0 | 20.684 | 0 | 19.132 | 13.295 | 8.607 | 9.847 | 9.796 | 8.009 | 8.09 | 8.172 | 8.117 | 3.89 | 4.066 | 4.124 | 4.095 | 4.071 | 3.903 | 1.625 | 1.343 | 1.626 | 1.963 | 2.213 | 2.382 | 2.336 | 2.638 | 2.895 | 3.128 | 2.661 | 2.81 | 3.034 | 3.104 | 3.347 | 3.611 | 4.147 | 4.399 | 4.677 | 5.024 | 0.936 | 0.807 | 1.007 | 0.592 | 0.626 | 0.683 | 0.861 | 0.846 | 0.912 | 1.024 |
Overige niet-vlottende verplichtingen
| 0.602 | -639.827 | 0.684 | -583.087 | 2.268 | 3.602 | 1.308 | 0.116 | 1.733 | 0.345 | 0.343 | 0.372 | 0.356 | 0.367 | 0.383 | 0.428 | 53.452 | 0.462 | 0.472 | 0.487 | 0.5 | 0.514 | 0.532 | 0.767 | 0.733 | 0.226 | 0.21 | 0.223 | 4.12 | 0.35 | 0.306 | 0.868 | 0.871 | 0.9 | 0.931 | 0.979 | 0.254 | 0.916 | 1.074 | 1.793 | 1.94 | 2.583 | 2.713 | 2.82 | 2.938 | 3.301 | 3.393 | 3.598 | 3.654 |
Totaal niet-vlottende verplichtingen
| 722.856 | 639.827 | 673.668 | 583.087 | 724.975 | 768.551 | 783.86 | 785.144 | 754.996 | 734.164 | 722.575 | 736.205 | 703.876 | 653.799 | 544.786 | 551.7 | 549.65 | 556.896 | 626.568 | 612.705 | 622.637 | 561.201 | 568.326 | 545.259 | 537.959 | 623.884 | 552.075 | 505.558 | 411.485 | 405.195 | 259.542 | 261.141 | 172.808 | 69.996 | 71.009 | 71.014 | 68.618 | 68.864 | 71.727 | 65.754 | 36.769 | 38.5 | 3.388 | 3.504 | 3.693 | 4.261 | 4.332 | 4.617 | 4.805 |
Totaal passiva
| 854.212 | 639.827 | 839.267 | 839.267 | 863.598 | 905.395 | 916.821 | 873.041 | 865.102 | 846.419 | 812.555 | 869.278 | 796.789 | 755.388 | 701.13 | 709.715 | 713.258 | 732.029 | 725.495 | 714.258 | 720.252 | 772.005 | 767.339 | 742.149 | 738.748 | 712.652 | 630.364 | 570.273 | 482.473 | 472.389 | 311.863 | 314.51 | 222.923 | 116.548 | 116.299 | 118.53 | 113.767 | 107.819 | 109.829 | 102.412 | 61.51 | 61.232 | 15.151 | 14.755 | 15.377 | 16.555 | 16.572 | 17.562 | 19.025 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.837 | 0 | 89.836 | 89.836 | 0 | 0 | 89.431 | 89.431 | 89.431 | 89.431 | 0 | 0 | 0 | 89.431 | 69.415 | 40.194 | 40.194 | 40.194 | 40.194 | 40.194 | 40.194 | 40.194 |
Ingehouden winsten
| 639.621 | 639.621 | 605.524 | 605.524 | 571.206 | 542.521 | 498.577 | 493.676 | 481.081 | 407.684 | 407.268 | 405.485 | 397.609 | 344.498 | 345.587 | 348.431 | 339.302 | 341.028 | 342.991 | 341.277 | 330.553 | 327.884 | 327.468 | 326.064 | 316.722 | 309.211 | 305.648 | 303.464 | 294.031 | 221.061 | 213.144 | 213.781 | 191.156 | 164.938 | 159.539 | 2.729 | 1.308 | -1.547 | -4.139 | -4.083 | -5.565 | -7.288 | 2.585 | 6.157 | 6.558 | 4.137 | 4.083 | 6.927 | 7.7 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -53.856 | -53.856 | -60.836 | -60.836 | -44.205 | -25.049 | -19.098 | -41.58 | -31.132 | -40.913 | -38.418 | -28.728 | -32.536 | 118.154 | 122.765 | 125.015 | 123.625 | 94.378 | 62.502 | 60.33 | 62.045 | 64.695 | 64.491 | 79.743 | 85.394 | 85.472 | 93.288 | 2.52 | 96.599 | 9.627 | 14.9 | 103.754 | 101.765 | 12.644 | 14.16 | 15.796 | 15.482 | 105.03 | 105.521 | 106.069 | 17.171 | 16.915 | 0.457 | 0.386 | 0.47 | 0.555 | 0.202 | 0.883 | 0.529 |
Totaal eigen vermogen van aandeelhouders
| 728.007 | 728.007 | 686.93 | 686.93 | 669.243 | 659.714 | 621.721 | 594.338 | 592.191 | 509.013 | 511.092 | 518.999 | 507.315 | 462.652 | 468.352 | 473.446 | 462.927 | 435.406 | 405.493 | 401.607 | 392.598 | 392.579 | 391.959 | 405.807 | 402.116 | 394.683 | 398.936 | 395.821 | 390.63 | 320.524 | 317.88 | 317.535 | 292.921 | 267.013 | 263.13 | 107.956 | 106.221 | 103.483 | 101.382 | 101.986 | 101.037 | 79.042 | 43.236 | 46.737 | 47.222 | 44.886 | 44.479 | 48.004 | 48.423 |
Totaal eigen vermogen
| 755.159 | 755.159 | 708.488 | 708.488 | 688.594 | 677.319 | 640.93 | 618.903 | 613.865 | 530.701 | 531.431 | 538.06 | 524.951 | 479.371 | 483.814 | 487.612 | 475.733 | 447.101 | 415.92 | 409.501 | 399.482 | 392.497 | 392.291 | 406.567 | 402.896 | 395.385 | 399.625 | 396.521 | 391.56 | 320.524 | 317.88 | 317.535 | 292.921 | 267.013 | 263.13 | 107.956 | 109.923 | 108.181 | 105.943 | 104.326 | 101.012 | 79.042 | 43.236 | 46.737 | 47.222 | 44.886 | 44.998 | 48.004 | 48.423 |
Totaal passiva en aandeelhoudersvermogen
| 1,609.371 | 0 | 1,547.755 | 0 | 1,552.192 | 1,582.714 | 1,557.751 | 1,491.944 | 1,478.967 | 1,377.12 | 1,343.986 | 1,407.338 | 1,321.74 | 1,234.759 | 1,184.944 | 1,197.327 | 1,188.991 | 1,179.13 | 1,141.415 | 1,123.759 | 1,119.734 | 1,164.502 | 1,159.63 | 1,148.716 | 1,141.644 | 1,108.037 | 1,029.989 | 966.794 | 874.033 | 792.913 | 629.743 | 632.045 | 515.844 | 383.561 | 379.429 | 226.486 | 223.69 | 216 | 215.772 | 206.738 | 162.522 | 140.274 | 58.387 | 61.492 | 62.599 | 61.441 | 61.57 | 65.566 | 67.448 |