Will Group, Inc.

TSE:6089.T

975 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Omzet 35,05234,31034,64134,84034,43535,31936,25536,91735,44133,47233,69532,37331,53930,11029,96229,54128,63530,14031,04031,36329,37227,01027,48025,27423,52422,18820,46618,79317,75017,30115,42614,45413,41812,878.14212,289.85210,427.2129,433.3788,900.9698,500.1247,823.5917,361.7547,290.5047,076.8986,2156,215
Kosten van de omzet 27,79227,58026,94226,98426,88327,74428,30728,73527,40726,00126,43525,23824,63923,96323,97323,48422,77123,93524,55424,88623,13721,89922,08420,21818,79617,75716,37114,97114,03913,73812,52011,68810,87910,460.0379,951.98,364.557,507.8357,093.6176,843.926,305.816,003.3075,887.3835,788.1485,0365,036
Brutowinst 7,2606,7307,6997,8567,5527,5757,9488,1828,0347,4717,2607,1356,9006,1475,9896,0575,8646,2056,4866,4776,2355,1115,3965,0564,7284,4314,0953,8223,7113,5632,9062,7662,5392,418.1052,337.9522,062.6621,925.5431,807.3521,656.2041,517.7811,358.4471,403.1211,288.751,1791,179
Brutowinstmarge 0.2070.1960.2220.2250.2190.2140.2190.2220.2270.2230.2150.220.2190.2040.20.2050.2050.2060.2090.2070.2120.1890.1960.20.2010.20.20.2030.2090.2060.1880.1910.1890.1880.190.1980.2040.2030.1950.1940.1850.1920.1820.190.19
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000
Algemene en administratieve kosten 07,0207,0177,0217,2566,6517,0906,7656,6626,3175,7945,6775,7955,4625,0844,9444,9715,4295,3935,3785,15504,4774,306000000000000000000000
Verkoop- en marketingkosten 0-6090000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 7,3876,4117,0177,0217,2566,6517,0906,7656,6626,3175,7945,6775,7955,4625,0844,9444,9715,4295,3935,3785,1552,6034,4774,3064,2644,0923,3153,0433,1902,7342,3632,2932,4212,0741,8671,7151,6581,4301,4291,2701,2711,1061,0741,0311,031
Overige kosten -3040000000-61-153-15-92-31-102-120-121-96-3867411838-4112054210102059146.2556.1827.082-0.67714.243-2.9777.0821.985-5.881-24.08200
Bedrijfskosten 7,0836,4116,9226,9696,4206,1197,0186,6796,6016,1645,7795,5855,7645,3604,9644,8234,8755,3915,3265,3375,1374,0864,4814,2954,2644,0923,3153,0433,1902,7342,3632,2932,4212,073.6651,867.0121,715.0061,658.6571,429.5341,429.6651,269.4941,271.6731,106.1131,073.5091,031.51,031.5
Bedrijfsresultaat 1773197758861,1321,4559291,5021,4311,3071,4801,5491,1367861,0231,2329898151,1591,1391,0971,025913769463338780779520831541474117344.44470.939347.655266.886377.818226.539248.28786.773297.007215.241148148
Bedrijfsresultaat ratio 0.0050.0090.0220.0250.0330.0410.0260.0410.040.0390.0440.0480.0360.0260.0340.0420.0350.0270.0370.0360.0370.0380.0330.030.020.0150.0380.0410.0290.0480.0350.0330.0090.0270.0380.0330.0280.0420.0270.0320.0120.0410.030.0240.024
Totaal overige inkomsten en kosten netto -521,380-143562-54-13120-9-210-11810-42-65-125-12-15-47-2-28-108-36-293613-5-271361-17410-1011.484-0.339-91.811-3.8179.05-7.8463.8251.579-3.956-36.057-2-2
Inkomen voor belasting 1251,6996328911,1951,4017981,5221,4251,0961,4811,5701,1467449591,1089777991,1121,1381,069918879731499351775752534890369483108355.923470.601255.845263.069386.868218.693252.11288.353293.052179.184146146
Inkomen voor belasting ratio 0.0040.050.0180.0260.0350.040.0220.0410.040.0330.0440.0480.0360.0250.0320.0380.0340.0270.0360.0360.0360.0340.0320.0290.0210.0160.0380.040.030.0510.0240.0330.0080.0280.0380.0250.0280.0430.0260.0320.0120.040.0250.0230.023
Belastingkosten 5649144715644443229643951827944140531322332432723615343141736032236518823412329727922625819317371140.807195.967134.806102.562131.313102.60792.79851.157132.024106.857171
Nettowinst 691,21416167972395853798575865892999670248557367263258255763165254549149820016539439725458114426818186.236244.049108.002153.999244.36113.966152.39136.993159.67173.51575.575.5
Nettowinstmarge 0.0020.0350.0050.0190.0210.0270.0150.0270.0210.020.0280.0310.0220.0160.0190.0230.0220.0190.0180.020.0220.020.0180.020.0090.0070.0190.0210.0140.0340.0090.0190.0010.0140.020.010.0160.0270.0130.0190.0050.0220.010.0120.012
WPA (Winst Per Aandeel) 3.0353.417.0829.9131.942.2823.6343.6233.5829.3141.5744.6331.5221.8525.8130.2628.4526.2425.1127.5328.2624.6122.1722.499.077.4617.8120.2712.9829.667.3514.060.969.7712.85.688.112.855.998.091.978.483.94.774.77
Verwaterde WPA 3.0353.087.0429.7231.741.9923.4243.2133.2928.8940.943.9331.0321.8525.3129.7928.0726.2424.5226.9727.6124.6121.621.98.87.4617.8120.2712.429.667.3514.060.959.7712.85.688.0712.855.998.091.948.483.94.774.77
EBITDA 6859841,3511,4671,7542,1781,4602,0411,9811,8532,0172,0721,6461,4271,5551,7791,5231,4231,7161,6191,5041,4011,584899819370782777530854544485117384.401477.173354.989266.209389.662221.84255.53488.762302.406181.016-1.5-1.5
EBITDA ratio 0.020.0290.0390.0420.0510.0620.040.0550.0560.0550.060.0640.0520.0470.0520.060.0530.0470.0550.0520.0510.0520.0580.0360.0350.0170.0380.0410.030.0490.0350.0340.0090.030.0390.0340.0280.0440.0260.0330.0120.0410.026-0-0