Will Group, Inc.
TSE:6089.T
975 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 69 | 1,215 | 633 | 891 | 1,195 | 1,401 | 798 | 1,522 | 1,425 | 1,096 | 1,481 | 1,570 | 1,146 | 744 | 959 | 1,108 | 977 | 799 | 1,058 | 1,131 | 1,069 | 764 | 1,013 | 597 | 524 | 165 | 394 | 397 | 254 | 581 | 144 | 268 | 18 | 186 | 244 | 109 | 153 | 244 | 114 | 153 | 36 | 160 | 73 | 75.5 | 75.5 |
Afschrijvingen & Amortisatie
| 507 | 665 | 574 | 524 | 522 | 577 | 529 | 496 | 535 | 603 | 516 | 484 | 481 | 669 | 514 | 522 | 524 | 581 | 552 | 452 | 405 | 415 | 670 | 139 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -814 | -84 | -713 | -231 | -1,112 | -367 | -771 | -140 | -240 | -322 | -472 | -219 | -729 | -211 | -875 | -31 | -528 | -172 | -849 | -180 | -401 | -207 | -445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 37 | 11 | 30 | 31 | 32 | 27 | 27 | 28 | 25 | 19 | 15 | 16 | 15 | 20 | 21 | 17 | 27 | 29 | 55 | 54 | 66 | 66 | 191 | -59 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -344 | -1,429 | 109 | 557 | 776 | -2,340 | 2,594 | -86 | 578 | -2,371 | 1,073 | -384 | -232 | -1,297 | 1,872 | -121 | 1,106 | 359 | 1,010 | -717 | 67 | 186 | -473 | -351 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -344 | -855 | 318 | -55 | 634 | -972 | 1,010 | -404 | 143 | -1,557 | -798 | -31 | -108 | -739 | 588 | 348 | 1,291 | 155 | -580 | 40 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 573 | -365 | -142 | 190 | -79 | 319 | -435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 485 | 486 | -209 | 612 | 142 | -1,368 | 1,584 | 318 | 435 | -814 | 1,871 | -353 | -124 | -558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -557 | -1,060 | -573 | 365 | 142 | -190 | 79 | -319 | 435 | -814 | 1,871 | -353 | -169 | -210 | -459 | -138 | -440 | -185 | -12 | -130 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -950 | 2,242 | -573 | 365 | -1,221 | -190 | 79 | -319 | -409 | 145 | -202 | -340 | -169 | -210 | -480 | -155 | -467 | -214 | -67 | -184 | 72 | 200 | -381 | 591 | -468 | -165 | -394 | -397 | -254 | -581 | -144 | -268 | -18 | -186 | -244 | -109 | -153 | -244 | -114 | -153 | -36 | -160 | -73 | -75.5 | -75.5 |
Kasstroom uit Operationele Activiteiten
| -681 | 994 | -41 | 2,284 | 591 | -756 | 2,915 | 1,274 | 1,383 | -648 | 2,883 | 1,346 | 769 | -293 | 2,157 | 1,160 | 1,292 | 1,523 | 2,080 | 564 | 830 | 1,451 | 619 | 710 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -118 | -476 | -117 | -87 | -122 | -132 | -77 | -80 | -107 | -247 | -182 | -147 | -165 | -127 | -128 | -158 | -176 | -71 | -171 | -59 | -256 | -121 | -79 | -381 | -189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 811 | 0 | 0 | 0 | 1,009 | -1,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -350 | 0 | 0 | 1 | -561 | -1,504 | -1,617 | 57 | -211 | -2,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -299 | 0 | 0 | 129 | -129 | 0 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | -26 | 0 | -20 | 0 | -67 | -4 | -211 | -30 | -411 | -11 | -114 | -108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 348 | 0 | 12 | 14 | 0 | 0 | 0 | 0 | 77 | 129 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -330 | -131 | -317 | -136 | -1 | -448 | -138 | -49 | 18 | 39 | -63 | -19 | 478 | 11 | -348 | 30 | 485 | 18 | -116 | -1 | -3 | -136 | -64 | -31 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -448 | 205 | -434 | -94 | -252 | 429 | -1,972 | -129 | -89 | -208 | -245 | -166 | 313 | 206 | -476 | -486 | 323 | -120 | -290 | -832 | -1,793 | -2,208 | 32 | -866 | -2,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -170 | -740 | -622 | -627 | -649 | -898 | -891 | -840 | -738 | -732 | -767 | -743 | -723 | -770 | -743 | -803 | -764 | -960 | -876 | -2,571 | -735 | -2,425 | -460 | -1,585 | -2,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -931 | 931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -992 | 0 | 0 | -22 | -986 | 0 | -1 | -16 | -759 | 0 | 0 | -17 | -523 | -1 | 0 | -20 | -490 | 0 | 0 | -11 | -389 | 0 | 0 | 0 | -397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 463 | 138 | 864 | -1,812 | -1,361 | 2,003 | 1,705 | -1,327 | -1,021 | 2,860 | -659 | -913 | -742 | 1,693 | -836 | -312 | 400 | 856 | -525 | 888 | 1,603 | 272 | 2,355 | 3,048 | 1,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -699 | -1,017 | 242 | -2,461 | -2,996 | 1,105 | 813 | -2,183 | -2,518 | 2,128 | -1,426 | -1,673 | -1,988 | 922 | -1,579 | -1,135 | -854 | -104 | -1,401 | -1,694 | 479 | -2,153 | 1,895 | 1,463 | -641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 242 | 169 | -15 | 89 | 251 | 112 | -158 | 105 | 286 | 345 | 148 | -35 | -26 | 147 | 59 | -44 | 112 | 127 | -47 | -246 | 7 | -38 | 15 | -24 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1,475 | 240 | -249 | -181 | -2,406 | 891 | 1,597 | -932 | -939 | 1,618 | 1,360 | -529 | -931 | 983 | 160 | -506 | 874 | 1,427 | 340 | -2,209 | -476 | -2,948 | 2,561 | 1,283 | -3,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 5,519 | 6,994 | 6,754 | 7,003 | 7,184 | 9,590 | 8,699 | 7,102 | 8,034 | 8,973 | 7,355 | 5,995 | 6,524 | 7,455 | 6,472 | 6,312 | 6,818 | 5,944 | 4,517 | 4,177 | 6,386 | 6,862 | 9,810 | 7,249 | 5,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |