SIGMAXYZ Holdings Inc.
TSE:6088.T
1221 (JPY) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,815.313 | 6,920 | 6,584.05 | 5,974.176 | 6,032.07 | 5,738.648 | 5,594.795 | 5,045.098 | 4,969.782 | 4,335.734 | 4,157.763 | 3,871.01 | 4,350.723 | 4,029.153 | 3,859.176 | 3,415.321 | 3,782.484 | 3,494.191 | 3,381.529 | 3,366.133 | 4,193.328 | 4,035.017 | 3,970.377 | 3,804.47 | 3,723.347 | 3,381.825 | 3,276.618 | 2,947.851 | 3,029.946 | 3,082.404 | 2,718.392 | 2,538.041 | 2,889.343 | 2,678.334 | 2,557.746 | 2,598.681 | 2,534.72 | 2,608.71 | 2,107.358 | 2,256.472 | 2,124.9 | 2,483.465 | 1,922.093 | 1,625.26 | 2,787.966 | 2,236.458 |
| Kosten van de omzet
| 3,792.024 | 3,860 | 3,602.269 | 3,308.119 | 3,474.926 | 3,247.572 | 3,132.394 | 2,545.734 | 2,584.371 | 2,295.684 | 2,106.371 | 1,973.597 | 2,323.973 | 2,021.499 | 2,068.456 | 1,994.354 | 2,447.767 | 2,099.377 | 2,087.435 | 2,065.452 | 2,505.937 | 2,448.662 | 2,432.344 | 2,443.442 | 2,489.242 | 2,099.712 | 2,167.889 | 1,859.808 | 2,021.771 | 1,889.045 | 1,710.758 | 1,725.106 | 1,963.194 | 1,837.642 | 1,740.357 | 1,787.907 | 1,651.044 | 1,730.903 | 1,401.021 | 1,629.284 | 1,385.26 | 1,836.77 | 1,475.327 | 1,275.059 | 2,021.203 | 1,426.253 |
| Brutowinst
| 3,023.289 | 3,060 | 2,981.781 | 2,666.057 | 2,557.144 | 2,491.076 | 2,462.401 | 2,499.364 | 2,385.411 | 2,040.05 | 2,051.392 | 1,897.413 | 2,026.75 | 2,007.654 | 1,790.72 | 1,420.967 | 1,334.717 | 1,394.814 | 1,294.094 | 1,300.681 | 1,687.391 | 1,586.355 | 1,538.033 | 1,361.028 | 1,234.105 | 1,282.113 | 1,108.729 | 1,088.043 | 1,008.175 | 1,193.359 | 1,007.634 | 812.935 | 926.149 | 840.692 | 817.389 | 810.774 | 883.676 | 877.807 | 706.337 | 627.188 | 739.64 | 646.695 | 446.766 | 350.201 | 766.763 | 810.205 |
| Brutowinstmarge
| 0.444 | 0.442 | 0.453 | 0.446 | 0.424 | 0.434 | 0.44 | 0.495 | 0.48 | 0.471 | 0.493 | 0.49 | 0.466 | 0.498 | 0.464 | 0.416 | 0.353 | 0.399 | 0.383 | 0.386 | 0.402 | 0.393 | 0.387 | 0.358 | 0.331 | 0.379 | 0.338 | 0.369 | 0.333 | 0.387 | 0.371 | 0.32 | 0.321 | 0.314 | 0.32 | 0.312 | 0.349 | 0.336 | 0.335 | 0.278 | 0.348 | 0.26 | 0.232 | 0.215 | 0.275 | 0.362 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 816 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 811 | 0 | 0 | 0 | 443 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 321 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 271 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 808.353 | 0 | 0 | 0 | 501.104 | 0 | 0 | 0 | 541 | 0 | 0 | 0 | 312.518 | 0 | 0 | 0 | 704 | 0 | 0 | 0 | 511 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,792.884 | 1,489 | 1,462.591 | 1,347.942 | 1,624.353 | 1,207.232 | 1,522.008 | 1,423 | 1,394.104 | 1,278.398 | 1,200.591 | 1,265 | 1,352 | 1,035 | 1,058 | 1,041.622 | 755.518 | 838 | 835 | 1,147 | 1,111 | 933 | 866 | 1,051 | 863 | 811 | 809 | 960 | 793 | 721 | 715 | 771 | 695 | 620 | 694 | 626 | 670 | 636 | 600 | 615 | 578 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -0.948 | -2.551 | 1.456 | 0.001 | 0.329 | 3.82 | 65.234 | 4.79 | -5.966 | 4.638 | 35.025 | 3.974 | 2.77 | 0.031 | 3.694 | 0.943 | -2.966 | 31.212 | 6.079 | 2.284 | 4.834 | 6.343 | 26.347 | 3.611 | -9.67 | 1.887 | 18.364 | 15.134 | -26.836 | -11.083 | 4.566 | 28.562 | 0.187 | 0.317 | 0.112 | 0.008 | 0.991 | 0.021 | 6.196 | -0.091 | -0.689 | 6.719 | 0.039 | 0.071 | -1.603 | -2.655 |
| Bedrijfskosten
| 1,793.832 | 1,491.97 | 1,464.047 | 1,347.943 | 1,624.024 | 1,207.232 | 1,522.008 | 1,423.605 | 1,394.104 | 1,278.398 | 1,200.591 | 1,265.75 | 1,351.852 | 1,035.156 | 1,057.649 | 1,041.622 | 755.518 | 838.732 | 834.274 | 1,147.794 | 1,110.723 | 932.649 | 866.204 | 1,051.686 | 862.753 | 811.632 | 809.077 | 960.177 | 793.171 | 721.503 | 714.704 | 771.602 | 694.862 | 620.191 | 694.327 | 626.314 | 669.457 | 635.686 | 600.846 | 615.06 | 578.417 | 601.542 | 584.509 | 577.376 | 597.384 | 549.109 |
| Bedrijfsresultaat
| 1,229.457 | 1,571 | 1,517.734 | 1,318.114 | 933.12 | 1,283.844 | 940.393 | 1,075.758 | 991.305 | 761.653 | 850.8 | 631.663 | 674.898 | 972.498 | 733.071 | 379.344 | 579.199 | 556.082 | 459.82 | 152.886 | 576.669 | 653.706 | 671.829 | 309.34 | 371.351 | 470.482 | 299.653 | 127.864 | 215.004 | 471.856 | 292.93 | 41.332 | 231.288 | 220.5 | 123.063 | 184.459 | 214.218 | 242.12 | 105.492 | 12.127 | 161.222 | 45.154 | -137.743 | -227.175 | 169.379 | 261.095 |
| Bedrijfsresultaat ratio
| 0.18 | 0.227 | 0.231 | 0.221 | 0.155 | 0.224 | 0.168 | 0.213 | 0.199 | 0.176 | 0.205 | 0.163 | 0.155 | 0.241 | 0.19 | 0.111 | 0.153 | 0.159 | 0.136 | 0.045 | 0.138 | 0.162 | 0.169 | 0.081 | 0.1 | 0.139 | 0.091 | 0.043 | 0.071 | 0.153 | 0.108 | 0.016 | 0.08 | 0.082 | 0.048 | 0.071 | 0.085 | 0.093 | 0.05 | 0.005 | 0.076 | 0.018 | -0.072 | -0.14 | 0.061 | 0.117 |
| Totaal overige inkomsten en kosten netto
| 15.966 | 56 | 31.585 | 78.864 | 33.631 | -0.029 | 61.252 | 10.125 | -1.664 | -20.662 | 37.034 | 12.914 | -1.853 | 5.409 | 4.689 | -14.648 | 5.854 | 26.908 | 7.411 | 156.885 | -1.836 | -51.366 | 30.2 | -11.859 | -24.498 | 4.599 | 21.749 | 37.245 | 1.181 | -33.509 | 14.114 | 43.874 | -84.421 | 1.433 | 13.405 | -51.198 | 4.937 | -12.029 | 12.327 | -4.837 | 18.583 | 6.66 | -0.135 | 0.121 | -7.369 | -2.689 |
| Inkomen voor belasting
| 1,245.423 | 1,627 | 1,549.319 | 1,396.978 | 966.751 | 1,283.815 | 1,001.645 | 1,085.883 | 989.641 | 740.991 | 887.834 | 644.577 | 673.045 | 977.907 | 737.76 | 364.696 | 585.053 | 582.99 | 467.231 | 309.771 | 574.833 | 602.34 | 702.029 | 297.481 | 346.853 | 475.08 | 321.401 | 165.109 | 216.185 | 438.347 | 307.044 | 85.206 | 146.867 | 221.933 | 136.468 | 133.261 | 219.155 | 230.091 | 117.819 | 7.29 | 179.805 | 51.814 | -137.878 | -227.054 | 162.01 | 258.406 |
| Inkomen voor belasting ratio
| 0.183 | 0.235 | 0.235 | 0.234 | 0.16 | 0.224 | 0.179 | 0.215 | 0.199 | 0.171 | 0.214 | 0.167 | 0.155 | 0.243 | 0.191 | 0.107 | 0.155 | 0.167 | 0.138 | 0.092 | 0.137 | 0.149 | 0.177 | 0.078 | 0.093 | 0.14 | 0.098 | 0.056 | 0.071 | 0.142 | 0.113 | 0.034 | 0.051 | 0.083 | 0.053 | 0.051 | 0.086 | 0.088 | 0.056 | 0.003 | 0.085 | 0.021 | -0.072 | -0.14 | 0.058 | 0.116 |
| Belastingkosten
| 164.536 | 606 | 511.559 | 142.642 | 113.855 | 448.67 | 387.595 | 155.867 | 127.877 | 327.796 | 351.077 | 252.194 | 278.183 | 301.358 | 297.876 | 211.601 | 118.817 | 205.613 | 187.86 | 222.728 | 109.545 | 277.142 | 246.342 | 136.292 | 50.306 | 157.459 | 126.632 | 64.826 | 103.235 | 158.109 | 107.756 | 54.698 | 26.597 | 47.206 | -2.079 | 39.409 | 47.679 | -22.878 | 111.957 | 97.344 | -22.224 | 98.066 | 89.668 | 22.259 | 10.865 | 85.042 |
| Nettowinst
| 1,080.886 | 1,021 | 1,037.761 | 1,254.336 | 852.897 | 835.145 | 614.05 | 930.015 | 861.763 | 413.196 | 536.756 | 392.383 | 394.863 | 676.549 | 439.884 | 153.094 | 466.235 | 377.378 | 279.371 | 87.042 | 465.288 | 325.198 | 455.688 | 161.188 | 296.546 | 317.621 | 194.77 | 100.282 | 112.95 | 280.237 | 199.288 | 30.508 | 120.27 | 174.727 | 138.547 | 93.851 | 171.476 | 252.969 | 5.86 | -90.053 | 202.029 | -46.252 | -227.546 | -249.314 | 151.146 | 173.362 |
| Nettowinstmarge
| 0.159 | 0.148 | 0.158 | 0.21 | 0.141 | 0.146 | 0.11 | 0.184 | 0.173 | 0.095 | 0.129 | 0.101 | 0.091 | 0.168 | 0.114 | 0.045 | 0.123 | 0.108 | 0.083 | 0.026 | 0.111 | 0.081 | 0.115 | 0.042 | 0.08 | 0.094 | 0.059 | 0.034 | 0.037 | 0.091 | 0.073 | 0.012 | 0.042 | 0.065 | 0.054 | 0.036 | 0.068 | 0.097 | 0.003 | -0.04 | 0.095 | -0.019 | -0.118 | -0.153 | 0.054 | 0.078 |
| WPA (Winst Per Aandeel)
| 12.84 | 12.04 | 24.59 | 29.61 | 20.55 | 19.68 | 14.56 | 22.22 | 20.72 | 9.88 | 11.92 | 9.23 | 9.33 | 16.04 | 10.49 | 3.78 | 23 | 18.62 | 14.55 | 2.27 | 24.24 | 16.94 | 23.54 | 4.17 | 15.32 | 16.41 | 10.1 | 2.6 | 5.86 | 14.54 | 10.3 | 0.79 | 6.21 | 9.03 | 6.99 | 2.37 | 8.65 | 12.76 | 0.29 | -2.27 | 10.16 | -2.34 | -11.49 | -6.3 | 7.63 | 8.76 |
| Verwaterde WPA
| 12.84 | 12.04 | 24.59 | 29.61 | 20.06 | 19.68 | 14.56 | 22.22 | 20.72 | 9.88 | 11.92 | 9.23 | 9.31 | 16.04 | 10.45 | 3.78 | 23 | 18.62 | 14.55 | 2.27 | 24.24 | 16.94 | 23.54 | 4.14 | 15.32 | 16.41 | 10.1 | 2.58 | 5.86 | 14.54 | 10.3 | 0.78 | 6.21 | 9.03 | 6.99 | 2.35 | 8.65 | 12.76 | 0.29 | -2.27 | 10.16 | -2.33 | -11.49 | -6.3 | 7.63 | 8.76 |
| EBITDA
| 1,309.688 | 1,691.731 | 1,613.96 | 1,366.517 | 966.816 | 1,283.844 | 1,055.496 | 1,141.098 | 1,049.209 | 801.095 | 939.766 | 690.753 | 724.512 | 1,023.802 | 785.075 | 412.6 | 633.198 | 631.155 | 536.583 | 159.45 | 636 | 670.516 | 702.377 | 344.5 | 347.007 | 475.25 | 321.587 | 199.272 | 216.434 | 438.549 | 307.293 | 122.028 | 147.038 | 222.409 | 136.688 | 133.48 | 219.368 | 230.285 | 118.105 | 7.533 | 180.1 | 52.078 | -137.863 | -227.025 | 162.115 | 258.469 |
| EBITDA ratio
| 0.192 | 0.244 | 0.245 | 0.229 | 0.16 | 0.224 | 0.189 | 0.226 | 0.211 | 0.185 | 0.226 | 0.178 | 0.167 | 0.254 | 0.203 | 0.121 | 0.167 | 0.181 | 0.159 | 0.047 | 0.152 | 0.166 | 0.177 | 0.091 | 0.093 | 0.141 | 0.098 | 0.068 | 0.071 | 0.142 | 0.113 | 0.048 | 0.051 | 0.083 | 0.053 | 0.051 | 0.087 | 0.088 | 0.056 | 0.003 | 0.085 | 0.021 | -0.072 | -0.14 | 0.058 | 0.116 |