ABIST Co.,Ltd.
TSE:6087.T
3015 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,529.401 | 2,416.997 | 2,483.877 | 2,460.131 | 2,351.555 | 2,332.236 | 2,364.849 | 2,399.116 | 2,291.687 | 2,311.902 | 2,360.031 | 2,333.3 | 2,171.756 | 2,197.706 | 2,319.198 | 2,314.455 | 2,262.769 | 2,352.009 | 2,336.58 | 2,389.526 | 2,286.36 | 2,175.815 | 2,276.518 | 2,297.075 | 2,204.571 | 2,110.03 | 2,149.617 | 2,206.775 | 2,078.396 | 1,914.769 | 1,969.072 | 2,001.059 | 1,896.571 | 1,749.807 | 1,740.037 | 1,731.128 | 1,612.386 | 1,450.658 | 1,420.902 | 1,428.697 | 1,339.396 | 1,267.285 | 1,265.299 | 1,261.865 |
Kosten van de omzet
| 1,853.83 | 1,769.416 | 1,746.984 | 1,834.176 | 1,794.058 | 1,730.243 | 1,737.627 | 1,810.599 | 1,766.305 | 1,780.976 | 1,738.637 | 1,851.306 | 1,769.25 | 1,725.394 | 1,728.211 | 1,772.678 | 1,778.759 | 1,695.835 | 1,664.219 | 1,746.654 | 1,675.376 | 1,608.005 | 1,529.703 | 1,602.103 | 1,525.284 | 1,459.941 | 1,411.295 | 1,487.661 | 1,416.69 | 1,296.405 | 1,268.896 | 1,337.316 | 1,271.345 | 1,183.153 | 1,143.047 | 1,194.023 | 1,124.341 | 1,024.231 | 965.342 | 991.955 | 989.849 | 925.481 | 848.258 | 945.338 |
Brutowinst
| 675.571 | 647.581 | 736.893 | 625.955 | 557.497 | 601.993 | 627.222 | 588.517 | 525.382 | 530.926 | 621.394 | 481.994 | 402.506 | 472.312 | 590.987 | 541.777 | 484.01 | 656.174 | 672.361 | 642.872 | 610.984 | 567.81 | 746.815 | 694.972 | 679.287 | 650.089 | 738.322 | 719.114 | 661.706 | 618.364 | 700.176 | 663.743 | 625.226 | 566.654 | 596.99 | 537.105 | 488.045 | 426.427 | 455.56 | 436.742 | 349.547 | 341.804 | 417.041 | 316.527 |
Brutowinstmarge
| 0.267 | 0.268 | 0.297 | 0.254 | 0.237 | 0.258 | 0.265 | 0.245 | 0.229 | 0.23 | 0.263 | 0.207 | 0.185 | 0.215 | 0.255 | 0.234 | 0.214 | 0.279 | 0.288 | 0.269 | 0.267 | 0.261 | 0.328 | 0.303 | 0.308 | 0.308 | 0.343 | 0.326 | 0.318 | 0.323 | 0.356 | 0.332 | 0.33 | 0.324 | 0.343 | 0.31 | 0.303 | 0.294 | 0.321 | 0.306 | 0.261 | 0.27 | 0.33 | 0.251 |
Onderzoek- en ontwikkelingskosten
| 0 | 37 | 30 | 28 | 25 | 31 | 28 | 11 | 21 | 25 | 28 | 29 | 38 | 29 | 0 | 124 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 100 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.33 | 0 | 0 | 0 | 182.156 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 87 |
Verkoop-, algemene en administratieve kosten
| 428.489 | 415.554 | 387.048 | 435.806 | 374.492 | 417.18 | 355.222 | 372.33 | 344.627 | 366.873 | 359.747 | 351.156 | 329.363 | 373.675 | 358 | 398 | 322 | 420 | 383 | 338 | 312 | 340 | 282 | 263 | 289 | 322 | 290 | 289 | 288 | 329 | 299 | 283 | 298 | 316 | 270 | 267 | 264 | 263 | 223 | 247 | 206 | 209 | 169 | 187 |
Overige kosten
| 0 | 0.501 | 0.594 | 1.571 | 0.38 | 448.18 | 383.222 | 383.329 | 365.627 | 391.873 | 42.381 | 65.952 | 32.054 | 28.613 | 52.077 | 30.442 | 0.383 | -1.266 | 1.055 | 29.921 | 0.554 | -1.592 | -0.277 | 0.614 | -1.534 | -0.211 | 0.194 | 0.527 | -0.296 | -0.268 | 1.654 | 1.468 | 0.895 | 3.943 | 1.237 | 6.057 | 0.371 | -8.123 | 0.138 | -2.401 | -3.914 | -0.113 | -23.625 | 3.291 |
Bedrijfskosten
| 428.489 | 452.554 | 417.048 | 463.803 | 399.492 | 448.18 | 383.222 | 383.329 | 365.627 | 391.873 | 387.747 | 380.154 | 367.363 | 402.675 | 358.141 | 398.01 | 321.83 | 419.456 | 383.742 | 337.59 | 311.735 | 340.735 | 282.177 | 262.961 | 288.828 | 322.133 | 290.211 | -402.105 | 288.176 | 328.408 | 299.892 | -268.705 | 297.786 | 315.856 | 270.63 | -180.181 | 264.218 | 263.21 | 223.47 | -116.023 | 206.306 | 209.119 | 169.377 | -124.162 |
Bedrijfsresultaat
| 247.082 | 195.027 | 319.845 | 162.149 | 158.005 | 153.814 | 243.998 | 205.187 | 159.755 | 139.052 | 233.647 | 101.838 | 35.143 | 69.638 | 232.844 | 143.767 | 162.178 | 236.72 | 288.617 | 305.28 | 299.249 | 227.075 | 464.637 | 432.009 | 390.46 | 327.955 | 448.11 | 430.267 | 373.53 | 289.956 | 400.283 | 380.959 | 327.44 | 250.798 | 326.359 | 270.571 | 223.827 | 163.218 | 232.089 | 190.027 | 143.242 | 132.684 | 247.663 | 129.575 |
Bedrijfsresultaat ratio
| 0.098 | 0.081 | 0.129 | 0.066 | 0.067 | 0.066 | 0.103 | 0.086 | 0.07 | 0.06 | 0.099 | 0.044 | 0.016 | 0.032 | 0.1 | 0.062 | 0.072 | 0.101 | 0.124 | 0.128 | 0.131 | 0.104 | 0.204 | 0.188 | 0.177 | 0.155 | 0.208 | 0.195 | 0.18 | 0.151 | 0.203 | 0.19 | 0.173 | 0.143 | 0.188 | 0.156 | 0.139 | 0.113 | 0.163 | 0.133 | 0.107 | 0.105 | 0.196 | 0.103 |
Totaal overige inkomsten en kosten netto
| 68.589 | -22.601 | -13.3 | -142.751 | 37.836 | 12.561 | 1.476 | -15.979 | -9.616 | -78.769 | 42.305 | 65.939 | 417.93 | 28.549 | 52.031 | -429.927 | 0.383 | -38.591 | 10.244 | 32.541 | 6.879 | 8.121 | 7.251 | 2.401 | -4.17 | -48.31 | 4.736 | -786.347 | 1.333 | 6.941 | -13.337 | -550.008 | 0.895 | 3.943 | 1.236 | -443.433 | 33.607 | 7.912 | 24.156 | -327.135 | -3.914 | -0.112 | -23.626 | -312.387 |
Inkomen voor belasting
| 315.671 | 172.426 | 306.545 | 19.398 | 195.841 | 166.375 | 245.474 | 189.208 | 150.139 | 60.283 | 275.952 | 167.78 | 453.073 | 98.186 | 284.876 | -286.159 | 162.562 | 198.128 | 298.862 | 337.823 | 306.128 | 235.196 | 471.889 | 434.412 | 386.29 | 279.645 | 452.847 | 334.872 | 374.863 | 296.897 | 386.947 | 382.44 | 328.335 | 254.741 | 327.596 | 273.853 | 257.434 | 171.129 | 256.246 | 225.63 | 139.327 | 132.573 | 224.038 | 128.302 |
Inkomen voor belasting ratio
| 0.125 | 0.071 | 0.123 | 0.008 | 0.083 | 0.071 | 0.104 | 0.079 | 0.066 | 0.026 | 0.117 | 0.072 | 0.209 | 0.045 | 0.123 | -0.124 | 0.072 | 0.084 | 0.128 | 0.141 | 0.134 | 0.108 | 0.207 | 0.189 | 0.175 | 0.133 | 0.211 | 0.152 | 0.18 | 0.155 | 0.197 | 0.191 | 0.173 | 0.146 | 0.188 | 0.158 | 0.16 | 0.118 | 0.18 | 0.158 | 0.104 | 0.105 | 0.177 | 0.102 |
Belastingkosten
| 99.881 | 73.38 | 103.381 | -93.317 | 68.66 | -143.963 | 79.095 | 75.478 | 60.652 | 77.364 | 98.023 | 44.933 | 151.732 | 53.047 | 84.55 | 0.937 | 68.501 | 49.534 | 114.758 | 92.463 | 73.565 | 79.421 | 156.388 | 129.591 | 109.474 | 93.397 | 148.079 | 84.978 | 114.285 | 100.272 | 127.634 | 101.013 | 105.763 | 99.107 | 124.852 | 115.453 | 100.951 | 91.153 | 114.829 | 80.918 | 79.347 | 80.469 | 89.376 | 59.151 |
Nettowinst
| 215.789 | 99.046 | 203.164 | 112.715 | 127.18 | 310.34 | 166.378 | 113.73 | 89.487 | -17.081 | 177.928 | 122.847 | 301.342 | 45.139 | 200.325 | -287.097 | 94.061 | 148.594 | 184.104 | 245.359 | 232.562 | 155.777 | 315.5 | 304.821 | 276.816 | 186.247 | 304.768 | 249.893 | 260.579 | 196.624 | 259.313 | 281.427 | 222.572 | 155.635 | 202.743 | 158.402 | 156.482 | 79.976 | 141.416 | 144.712 | 59.981 | 52.104 | 134.661 | 69.15 |
Nettowinstmarge
| 0.085 | 0.041 | 0.082 | 0.046 | 0.054 | 0.133 | 0.07 | 0.047 | 0.039 | -0.007 | 0.075 | 0.053 | 0.139 | 0.021 | 0.086 | -0.124 | 0.042 | 0.063 | 0.079 | 0.103 | 0.102 | 0.072 | 0.139 | 0.133 | 0.126 | 0.088 | 0.142 | 0.113 | 0.125 | 0.103 | 0.132 | 0.141 | 0.117 | 0.089 | 0.117 | 0.092 | 0.097 | 0.055 | 0.1 | 0.101 | 0.045 | 0.041 | 0.106 | 0.055 |
WPA (Winst Per Aandeel)
| 54.23 | 24.89 | 51.05 | 28.32 | 31.96 | 77.98 | 41.81 | 28.58 | 22.49 | -4.29 | 44.71 | 30.87 | 75.72 | 11.34 | 50.34 | -72.14 | 23.64 | 37.34 | 46.26 | 61.65 | 58.44 | 39.14 | 79.28 | 76.59 | 69.56 | 46.8 | 76.58 | 62.79 | 65.47 | 49.4 | 65.16 | 70.71 | 55.92 | 39.1 | 50.94 | 39.8 | 39.32 | 20.09 | 35.53 | 36.36 | 15.07 | 16.15 | 41.73 | 21.43 |
Verwaterde WPA
| 54.23 | 24.89 | 51.05 | 28.32 | 31.96 | 77.98 | 41.81 | 28.58 | 22.49 | -4.29 | 44.71 | 30.87 | 75.72 | 11.34 | 50.34 | -72.14 | 23.64 | 37.34 | 46.26 | 61.65 | 58.44 | 39.14 | 79.28 | 76.59 | 69.56 | 46.8 | 76.58 | 62.79 | 65.47 | 49.4 | 65.16 | 70.71 | 55.92 | 39.1 | 50.94 | 39.8 | 39.32 | 20.09 | 35.53 | 36.36 | 15.07 | 16.15 | 41.73 | 21.43 |
EBITDA
| 278.725 | 228.748 | 356.814 | 163.74 | 158.387 | 166.464 | 245.526 | 228.455 | 164.076 | 60.316 | 276.029 | 167.826 | 453.132 | 98.251 | 284.922 | 146.386 | 162.179 | 268.6 | 290.817 | 362.286 | 295.467 | 222.163 | 457.509 | 387.313 | 394.869 | 376.502 | 443.57 | 1,116.704 | 371.9 | 282.746 | 415.276 | 388.71 | 327.44 | 250.798 | 326.36 | 789.418 | 158.523 | 155.096 | 232.226 | 523.046 | 143.241 | 132.685 | 247.664 | 437.457 |
EBITDA ratio
| 0.11 | 0.095 | 0.144 | 0.067 | 0.067 | 0.071 | 0.104 | 0.095 | 0.072 | 0.026 | 0.117 | 0.072 | 0.209 | 0.045 | 0.123 | 0.063 | 0.072 | 0.114 | 0.124 | 0.152 | 0.129 | 0.102 | 0.201 | 0.169 | 0.179 | 0.178 | 0.206 | 0.506 | 0.179 | 0.148 | 0.211 | 0.194 | 0.173 | 0.143 | 0.188 | 0.456 | 0.098 | 0.107 | 0.163 | 0.366 | 0.107 | 0.105 | 0.196 | 0.347 |