ERI Holdings Co., Ltd.

TSE:6083.T

2068 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,739.4416,217.2626,650.5766,542.6016,408.6865,627.1245,766.9545,208.3494,910.0384,269.0643,799.0583,194.7062,650.7982,728.0252,434.6952,506.9622,725.7612,698.9252,769.7613,014.4372,989.9152,857.6792,684.122,465.5842,804.1552,535.7062,695.7362,107.9312,104.2722,024.4042,083.142,142.7222,337.4092,341.9282,279.322,191.5012,341.9192,149.8042,105.1791,7491,851.8921,960.1132,258.6041,617.8281,602.6471,430.7351,504.1391,329.7831,302.6731,149.0412,144.2731,936.2142,362.3472,127.0081,747.9671,286.7091,168.437931.31669.052710.037
Kortetermijnbeleggingen 86.3520-473.742-465.685129.277-464.0340.125026.8140-466.123-467.316-469.228-471.758-472.797-488.902-481.816-481.644-481.004-487.979-488.304-520.04-518.98-494.521-441.929-435.533000000000100.001100.002100.003100.0040100.02100.08300000000000000000199.979
Liquide middelen en kortetermijnbeleggingen 6,739.4416,217.2626,650.5766,542.6016,408.6865,627.1245,766.9545,208.3494,910.0384,269.0643,799.0583,194.7062,650.7982,728.0252,434.6952,506.9622,725.7612,698.9252,769.7613,014.4372,989.9152,857.6792,684.122,465.5842,804.1552,535.7062,695.7362,107.9312,104.2722,024.4042,083.142,142.7222,337.4092,341.9282,279.322,291.5022,441.9212,249.8072,205.1831,7491,951.9122,060.1962,258.6041,617.8281,602.6471,430.7351,504.1391,329.7831,302.6731,149.0412,144.2731,936.2142,362.3472,127.0081,747.9671,286.7091,168.437931.31669.052910.016
Nettovorderingen 1,449.3941,443.4661,305.1621,163.6041,344.3331,272.4791,171.0951,134.8241,061.6431,067.6181,125.6061,061.367902.549753.993757.712737.83786.998843.454802.686839.882790.457804.486756.486749.9661,028.307980.1411,078.661699.49682.369695.938722.378686.102626.195658.732712.928657.503658.712729.843717.407504657.822702.275827.168903.599650.323590.411679.567583.294631.132599.097636.979600.061670.926619.323697.14687.91584.873557.813584.722475.395
Voorraad 274.06291.446270.327271.107259.633258.48256.22260.965248.11233.108228.242221.565420.12564.098506.521477.824439.345523.126520.73516.707500.246507.057492.445492.492446.244499.895456.461381.682352.884365.214358.165345.87298.917314.451316.206350.178350.933363.131356.038376339.177360.992374.005373.295321.871327.89309.145311.138293.621280.69283.512276.68257.041207.82213.244190.501172.414187.823203.188299.851
Overige vlottende activa 426.006495.339394.168524.666313.981400.769361.346519.718264.358306.997191.37325.112287.867475.065270.219432.854337.511340.597286.578306.397220.968248.487246.393239.846176.276350.14121.943158.543116.527209.69494.696110.36493.003105.62386.37118.782105.35690.72788.47635423.873463.485112.91896.75993.50386.02485.86373.77675.62881.32578.70573.86272.99894.4993.855138.49263.19255.81364.02870.131
Totaal vlottende activa 8,888.9018,447.5138,620.2338,501.9788,326.6337,558.8527,555.6157,123.8566,484.1495,876.7875,344.2764,802.754,261.3344,521.1813,969.1474,155.474,289.6154,406.1024,379.7554,677.4234,501.5864,417.7094,179.4443,947.8884,454.9824,365.8824,352.8013,347.6463,256.0523,295.253,258.3793,285.0583,355.5243,420.7343,394.8243,417.9653,556.9223,433.5083,367.0983,2643,372.7843,586.9483,572.6952,991.4812,668.3442,435.062,578.7142,297.9912,303.0542,110.1533,143.4692,886.8173,363.3123,048.6412,752.2062,303.6121,988.9161,732.7591,520.991,755.393
Niet-vlottende activa:
Materiële vaste activa, netto 945.715862.414878.311748.863770.055754.969769.933731.293479.424486.556502.038510.417531.365554.929574.626550.398570.369604.154611.085571.367501.346467.45443.175417.501397.03393.104398.263152.102153.648143.953148.657144.045112.255112.093107.657100.314104.733113.372121.318122123.44106.149109.449110.945109.64599.2895.12479.9381.85981.59480.20578.40869.89247.64530.98931.47433.53420.08121.42124.935
Goodwill 319.708342.07364.433347.939368.962389.984408.263429.141357.136374.564393.936413.308432.68452.052471.424477.988496.75515.512534.274553.037573.743592.505611.267630.132648.996667.86686.72455.92758.94600.97100000000000000000000000003.201000
Immateriële activa 289.792271.126258.916266.92273.44268.539286.703286.393297.75298.007312.542321.191322.857316.897338.172348.262362.386333.847342.535342.832340.556319.626308.286309.553295.252278.503275.341160.048161.755161.616173178.605175.701167.902132.64133.938138.63138.563101.364103110.134113.53696.22688.64590.20979.68455.42542.28239.77924.1213.52814.27213.58812.50422.12929.62736.12342.27451.38584.394
Goodwill en immateriële activa 609.5613.196623.349614.859642.402658.523694.966715.534654.886672.571706.478734.499755.537768.949809.596826.25859.136849.359876.809895.869914.299912.131919.553939.685944.248946.363962.065215.975220.701161.616173.971178.605175.701167.902132.64133.938138.63138.563101.364103110.134113.53696.22688.64590.20979.68455.42542.28239.77924.1213.52814.27213.58812.50422.12929.62739.32442.27451.38584.394
Langetermijnbeleggingen 98.30493.569560.805550.511590.846465.1541.0870.9991.0260.961467.285468.36470.256472.668473.769489.882482.871483.078482.457489.406490.087521.616520.568496.148443.576437.4151.703443444438446446431430431437460135604700-0.014-0.076200.155200.219200.283200.347200.411200.474200.538200.602200.666200.7300000000
Belastingvorderingen 362.969266.8379.481244.306355.956224.759328.105288.846470.661302.233363.823314.128403.842398.137441.435398.765405.025388.886413.433361.022345.925196.652304.802320.84552.58754.30855.11931.60234.06630.33232.12633.89835.32134.41132.94933.9835.19539.16740.241039.69941.04342.47641.20241.95443.42241.92142.11142.16243.06243.22442.37743.40241.93540.39100000
Overige niet-vlottende activa 563.82563.91342.86525.434175.02129.312495.082496.663484.765482.88619.5219.0855.48360.146157.307143.404155.826138.928125.414117.749143.4490.13392.25955.17754.52753.894465.3260.3180.589-0.0230.37-0.7330.568-0.059-0.01-0.6190.648477.8370.68242736.262574.216443.5971,643.571,641.421,635.991,606.7051,603.1781,605.551,604.403401.039400.71397.7378.669394.878366.066414.001412.046409.356423.686
Totaal niet-vlottende activa 2,580.3082,399.8922,484.8112,183.9732,534.282,132.7172,289.1732,233.3352,090.7621,945.2072,059.1442,046.4842,216.4832,254.8292,456.7332,408.6992,473.2272,464.4052,509.1982,435.4132,395.0972,187.9822,280.3572,229.3561,891.9681,885.0841,882.476842.997853.004773.878801.124801.815754.845744.347704.236704.613739.206903.939867.6059671,009.521834.868891.9032,084.5812,083.5112,058.7231,999.5861,967.9751,969.8881,953.781738.662736.497524.582480.753488.387427.167486.859474.401482.162533.015
Totaal activa 11,469.20910,847.40511,105.04710,685.95410,860.9169,691.5739,844.7919,357.1948,574.9137,821.9987,403.4226,849.2376,477.8186,776.0146,425.8836,564.1716,762.8416,870.5096,888.9567,112.8376,896.6876,605.6936,459.8016,177.2446,346.9516,250.9656,235.2774,190.6434,109.0574,069.1294,059.5044,086.8744,110.3694,165.0814,099.064,122.5784,296.1284,337.4474,234.7034,2314,382.3054,421.8164,464.5985,076.0624,751.8554,493.7834,578.34,265.9664,272.9424,063.9343,882.1313,623.3143,887.8943,529.3943,240.5932,730.7792,475.7752,207.162,003.1522,288.408
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 476.101217.208-1,080.2771-1,035.588-1,061.9521-973.169111110100011010011503.018174.028186.417205.727189.972207.722171.833250.33221.406171.508247.253258.204204.1250287.275262.793270.709961.711276.633276.579268.563232.607250.092273.368224.004222.978220.056218.646219.871203.849183.684196.568173.067175.01
Kortlopende schulden 559.422747.949609.21802.199394.683457.475175.676475.699171.537471.999172.375471.081172.268621.134175.135470.907170.981437.1137.1474.92154.92437.1137.1437.1137.1437.11,2843000300030003000386.99886.9981800180030003000300030002700270015001400900137.5
Belastingschulden 476.101217.208374.4762.691261.57725.104303.43659.345715.255388.638331.93750.005153.12852.25684.06618.984248.514162.966173.92969.397170.2236.62186.1588.786155.5818.492104.2034.461.68518.07658.4953.766164.57969.282161.1130.755113.91464.29252.66704.68112.53538.76519.588255.38745.37307.63662.254355.672126.687264.6518.806511.392242.053170.6217.756133.3338.52131.12234.604
Uitgestelde opbrengsten 964.939992.6651,080.2771,071.4991,035.5881,061.9521,049.899973.169810.181827.759-1-1-10-1000-1-10-100-1-11,748.3031,172.04801,106.75301,069.80601,068.57601,170.3091,414.4951,211.8850001,135.48401,214.01301,102.13201,121.90901,180.61701,008.67801,250.5630829.380802.1450970.302
Overige kortlopende verplichtingen 1,637.9941,241.312,942.1781,614.9852,958.2272,356.9381,673.4632,484.2982,372.2161,579.4782,502.1361,971.9482,188.9572,227.812,098.9211,932.952,353.3482,244.182,541.3662,386.8112,509.7922,013.8652,287.9042,102.9512,485.0432,251.789156.555157.9941,435.319115.31,435.209136.4131,458.156142.3911,486.707145.687251.084227.0241,533.8991,5751,481.188100.4991,583.643168.331,504.21584.7731,605.629126.1131,621.21387.7871,458.177147.4561,759.582105.571,290.169101.5121,007.275146.233965.475103.441
Totaal kortlopende verplichtingen 3,638.4563,199.1323,551.3883,489.6833,352.912,814.4132,900.0382,959.9973,354.9342,880.2362,674.5112,443.0292,361.2252,848.9442,274.0562,403.8572,524.3292,681.282,678.4662,861.7312,664.7122,450.9652,425.0042,540.0512,622.1432,688.8893,691.8761,804.071,621.7361,727.781,625.1811,713.9411,629.9891,761.2971,708.1131,874.5021,999.831,877.1131,738.0241,7551,768.4631,798.7761,854.3522,644.0541,780.8481,763.4841,874.1921,780.6291,871.3051,811.7721,682.1811,649.1121,979.6381,724.7791,510.041,274.7411,190.9591,234.9461,138.5421,386.253
Langlopende verplichtingen:
Langetermijnschulden 1,645.5251,722.81,845.7531,761.0151,985.9061,956.132,164.8271,905.279894.717937.646980.4781,014.467857.014899.7251,104.4231,175.0781,217.8191,202.5851,236.861,372.4461,411.1761,439.81,474.0751,165.351,199.6251,233.900000000000135.498135.498185185.80824024000000000000000000
Uitgestelde opbrengsten niet-vlottend 15.98218.12379.762366.724366.649357.134000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 23.2074.0830.1127.4225.35819.14223.32827.8990.619000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 369.571423.45552.0552.05152.04952.049413.423363.258299.649234.698235.976236.235235.209240.812355.675282.275273.797325.113330.701326.931258.864219.662246.333217.037228.323237.221239.57180.079189.267146.824151.038157.081160.255158.564163.019165.832223.997227.141229.426231228.038241.148245.103246.87252.319235.432229.21232.425231.656232.543224.395221.871225.106222.621219.959223.877226.071215.881213.043207.895
Totaal niet-vlottende verplichtingen 2,054.2852,168.4582,277.6772,187.212,429.9622,384.4552,601.5782,296.4361,194.9851,172.3441,216.4541,250.7021,092.2231,140.5371,460.0981,457.3531,491.6161,527.6981,567.5611,699.3771,670.041,659.4621,720.4081,382.3871,427.9481,471.121239.57180.079189.267146.824151.038157.081160.255158.564163.019165.832223.997362.639364.924416413.846481.148485.103246.87252.319235.432229.21232.425231.656232.543224.395221.871225.106222.621219.959223.877226.071215.881213.043207.895
Totaal passiva 5,692.7415,367.595,829.0655,676.8935,782.8725,198.8685,501.6165,256.4334,549.9194,052.583,890.9653,693.7313,453.4483,989.4813,734.1543,861.214,015.9454,208.9784,246.0274,561.1084,334.7524,110.4274,145.4123,922.4384,050.0914,160.013,931.4461,984.1491,811.0031,874.6041,776.2191,871.0221,790.2441,919.8611,871.1322,040.3342,223.8272,239.7522,102.9482,1712,182.3092,279.9242,339.4552,890.9242,033.1671,998.9162,103.4022,013.0542,102.9612,044.3151,906.5761,870.9832,204.7441,947.41,729.9991,498.6181,417.031,450.8271,351.5851,594.148
Eigen vermogen:
Preferente aandelen 00000000.01700.470.3430.4170.42800000000000000000000000000000000000000000000000
Gewone aandelen 992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992992.784992992992992992992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992992.784992.784992.784992.784992.784991.983987.978987.978984.54982.412982.085981.921979.246966.48966.48966.48966.48966.48966.48966.48
Ingehouden winsten 4,822.8134,528.3544,327.0824,061.984,129.5213,546.5553,398.6543,029.4042,948.7182,694.1932,439.7222,085.7051,954.1621,717.9961,654.9471,695.9631,783.391,736.3231,768.3251,706.4871,760.1331,719.3471,586.7341,427.1911,469.0041,264.9891,277.3681,183.1651,274.0491,170.5411,259.5951,192.2931,296.2251,221.6431,205.3461,073.4831,101.1841,150.851,222.9151,1751,349.0911,312.5381,329.3481,159.9251,687.9621,477.4511,465.4431,243.4571,135.091987.715943.852720.501655.854572.431501.031222.59848.638-255.845-360.663-1,017.701
Overige gereserveerde algehele resultaten 6.0464.2833.2012.6731.4870.0590.038-0.0171-0.47-0.343-0.417-0.42811111001010011111111111011000000000000000000000
Overige totale aandeelhoudersvermogen -86.801-86.801-86.803-86.803-86.674-86.674-86.6744241.10941.63941.76641.74741.73640.6629.723-19.076-71.266-107.032-153.341-178.75-223.959-246.552-292.694-193.457-193.444-194.29625.23425.23425.23525.23525.23525.23425.23425.23525.23510.805-26.675-51.335-89.815-111-146.925-168.116-201.6526.23426.23525.43321.47721.47750.3549.49249.61849.90948.0543.08343.08343.08343.62744.0844.262744.374
Totaal eigen vermogen van aandeelhouders 5,734.8425,438.625,236.2644,970.6345,037.1184,452.7244,304.8024,064.1883,983.6113,728.6163,474.2723,120.2362,988.6822,752.4422,658.4542,670.6712,705.9082,623.0752,607.7682,519.7372,529.9582,464.7952,287.042,225.7342,267.562,063.6932,296.3862,202.1832,293.0682,189.562,278.6142,211.3112,315.2432,240.6622,224.3652,078.0722,067.2932,093.2992,126.8842,0562,194.952,137.2062,120.4822,178.9432,706.9812,494.8672,474.8982,252.9122,169.9812,019.6191,975.5551,752.3311,683.151,581.9941,510.5941,232.1611,058.745754.715650.079693.153
Totaal eigen vermogen 5,776.4645,479.8115,275.9825,009.0615,078.0444,492.7054,343.1754,100.7614,024.9943,769.4183,512.4573,155.5063,024.372,786.5332,691.7292,702.9612,746.8962,661.5312,642.9292,551.7292,561.9352,495.2662,314.3892,254.8062,296.862,090.9552,303.8312,206.4942,298.0542,194.5252,283.2852,215.8522,320.1252,245.222,227.9282,082.2442,072.3012,097.6952,131.7552,0602,199.9962,141.8922,125.1432,185.1382,718.6882,494.8672,474.8982,252.9122,169.9812,019.6191,975.5551,752.3311,683.151,581.9941,510.5941,232.1611,058.745756.333651.567694.26
Totaal passiva en aandeelhoudersvermogen 11,469.20910,847.40111,105.04710,685.95410,860.9169,691.5739,844.7919,357.1948,574.9137,821.9987,403.4226,849.2376,477.8186,776.0146,425.8836,564.1716,762.8416,870.5096,888.9567,112.8376,896.6876,605.6936,459.8016,177.2446,346.9516,250.9656,235.2774,190.6434,109.0574,069.1294,059.5044,086.8744,110.3694,165.0814,099.064,122.5784,296.1284,337.4474,234.7034,2314,382.3054,421.8164,464.5985,076.0624,751.8554,493.7834,578.34,265.9664,272.9424,063.9343,882.1313,623.3143,887.8943,529.3943,240.5932,730.7792,475.7752,207.162,003.1522,288.408