M&A Capital Partners Co.,Ltd.

TSE:6080.T

2538 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Omzet 7,650.4864,268.5374,091.0133,156.4974,862.7622,985.5689,902.5123,100.5286,550.9595,182.4813,867.7265,105.2374,546.9212,997.9063,643.8793,972.3533,496.1942,720.8164,358.861,295.3322,675.7912,729.353,300.3373,886.81,651.3091,466.1662,617.9132,283.0551,693.0351,779.0242,308.4472,556.741,548.913639.965692.765873.462780.51797.846523.517745.995350.846238.549665.804412.047612.557
Kosten van de omzet 2,441.1391,569.0711,666.0861,184.5111,749.7551,291.932,066.6151,463.8942,292.5671,625.2811,423.1621,732.6751,702.9271,147.9261,255.2751,284.7071,243.645977.1851,102.136580.099840.9481,001.871,087.7111,220.129682.221598.412912.097777.223593.27572.668715.635730.883367.687217.994239.019232.696240.224254.413176.044187.759183.96982.048172.712108.766138.977
Brutowinst 5,209.3472,699.4662,424.9271,971.9863,113.0071,693.6387,835.8971,636.6344,258.3923,557.22,444.5643,372.5622,843.9941,849.982,388.6042,687.6462,252.5491,743.6313,256.724715.2331,834.8431,727.482,212.6262,666.671969.088867.7541,705.8161,505.8321,099.7651,206.3561,592.8121,825.8571,181.226421.971453.746640.766540.286543.433347.473558.236166.877156.501493.092303.281473.58
Brutowinstmarge 0.6810.6320.5930.6250.640.5670.7910.5280.650.6860.6320.6610.6250.6170.6560.6770.6440.6410.7470.5520.6860.6330.670.6860.5870.5920.6520.660.650.6780.690.7140.7630.6590.6550.7340.6920.6810.6640.7480.4760.6560.7410.7360.773
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000
Algemene en administratieve kosten 00001,1250003770003520004490004540001500002530000000000000000
Verkoop- en marketingkosten 00001,2340007060005400005060004230002550001550000000000000000
Verkoop-, algemene en administratieve kosten 1,723.0281,476.0871,351.4711,380.0331,477.2691,351.2482,694.7521,306.2211,292.3051,076.914749.478801.011808.687724.8617848806356089856006205336467074624274384714204625475410000000000000
Overige kosten 00.0015.01984.40613.6334.2422,694.7521,306.2211,292.3051,076.914749.478801.0117.5836.1521.4772.6840.082-0.838-0.890.210.051-0.09-0.022-0.4720.9740.27-0.395-0.1894.823-4.1370.735-4.997-0.021-0.7710.323-0.022-0.002-0.002-0.01-23.55416.4630.0060.006-12.423109.708
Bedrijfskosten 1,723.0281,476.0881,351.4711,380.0331,477.2691,351.2482,694.7521,306.2211,292.3051,076.914749.478801.011808.687724.861784.214880.45722.694608.763984.229600.906699.239533.115645.605707.719546.306427.223437.649471.8518.033461.879546.734541.489334.838150.853142.299209.282121.59994.04685.63138.32916.46375.431105.78898.426109.708
Bedrijfsresultaat 3,486.3191,223.3781,073.456591.9531,635.737342.395,141.145330.4122,966.0862,480.2861,695.0852,571.5512,035.3061,125.121,604.391,807.1951,529.8551,134.8682,272.496114.3251,135.6031,194.3651,567.0211,958.951422.782440.5331,268.1651,034.032581.733744.4761,046.0781,284.367846.389271.117311.446431.484418.686449.388261.843419.906150.41581.069387.303204.855363.872
Bedrijfsresultaat ratio 0.4560.2870.2620.1880.3360.1150.5190.1070.4530.4790.4380.5040.4480.3750.440.4550.4380.4170.5210.0880.4240.4380.4750.5040.2560.30.4840.4530.3440.4180.4530.5020.5460.4240.450.4940.5360.5630.50.5630.4290.340.5820.4970.594
Totaal overige inkomsten en kosten netto 3.4520.2685.11585.28213.9714.252.4260.520.73319.64530.5212.2694.8066.1541.5653.4880.164-0.838-0.8240.761-0.409-0.0890.030.3280.328-5.067-1.0790.348-0.685-28.733-2.7635.147-0.0110.482-0.101-0.1220.1680.7460.132-26.0730.1060.475-0.157-15.985-0.177
Inkomen voor belasting 3,489.7711,223.6461,078.571677.2351,649.708346.645,143.571330.9322,966.8192,499.9311,725.6062,573.822,040.1131,131.2731,605.9561,810.6831,530.021,134.032,271.671115.0871,135.1951,194.2761,567.0511,959.279423.11435.4651,267.0871,034.38581.047715.7431,043.3161,289.514846.377271.599311.346431.362418.854450.133261.975393.834150.5281.545387.146188.87363.695
Inkomen voor belasting ratio 0.4560.2870.2640.2150.3390.1160.5190.1070.4530.4820.4460.5040.4490.3770.4410.4560.4380.4170.5210.0890.4240.4380.4750.5040.2560.2970.4840.4530.3430.4020.4520.5040.5460.4240.4490.4940.5370.5640.50.5280.4290.3420.5810.4580.594
Belastingkosten 923.243438.902376.479266.132621.454202.8852,171.059249.576773.42786.218589.166822.594735.17391.969456.001693.075442.439352.54747.262101.158369.923386.462549.163625.043209.724156.699388.336313.08176.839174.948384.71389.729355.199111.869132.211179.664136.868200.311116.836178.04936.10535.174183.2585.268168.083
Nettowinst 2,566.529784.744702.092411.1031,028.253143.7562,972.51181.3562,193.3981,713.7131,136.4411,751.2251,304.943739.3051,149.9551,117.6071,087.582781.491,524.40813.929765.271807.8151,017.8871,334.236213.385278.767878.751721.298504.209540.794658.607899.784491.178159.73179.135251.698281.987249.822145.139215.784114.41646.37203.896103.602195.611
Nettowinstmarge 0.3350.1840.1720.130.2110.0480.30.0260.3350.3310.2940.3430.2870.2470.3160.2810.3110.2870.350.0110.2860.2960.3080.3430.1290.190.3360.3160.2980.3040.2850.3520.3170.250.2590.2880.3610.3130.2770.2890.3260.1940.3060.2510.319
WPA (Winst Per Aandeel) 80.8124.7122.1112.9432.394.5393.692.5660.2447.0731.2155.2141.7223.6436.7735.7334.7724.9948.840.4524.5225.8832.6185.56.848.9328.623.4716.4117.623.1531.6317.275.626.618.5410.389.25.5716.564.391.788.258.397.91
Verwaterde WPA 80.8124.3721.7912.7631.84.5391.512.5160.2447.0731.2153.6541.7223.6436.7734.2834.7724.9948.840.4424.5225.8832.6184.396.848.9328.622.816.4117.623.1530.117.275.626.617.0510.389.25.5714.854.391.788.257.457.91
EBITDA 3,613.7951,370.3461,221.678737.6641,649.708346.645,147.811330.9622,966.8192,499.9311,725.6062,582.5442,038.1851,125.1191,604.3911,807.1951,529.8561,134.8682,272.495114.5741,135.6041,194.3651,567.0211,958.951423.794440.8021,267.1181,034.431586.112719.5311,046.8381,279.386846.388271.117311.98432.656418.686449.387261.843419.907150.5281.573387.146188.649363.925
EBITDA ratio 0.4720.3210.2990.2340.3390.1160.520.1070.4530.4820.4460.5060.4480.3750.440.4550.4380.4170.5210.0880.4240.4380.4750.5040.2570.3010.4840.4530.3460.4040.4530.50.5460.4240.450.4950.5360.5630.50.5630.4290.3420.5810.4580.594