M&A Capital Partners Co.,Ltd.
TSE:6080.T
2545 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39,146.881 | 37,634.36 | 34,152.012 | 36,127.308 | 39,255.168 | 36,602.411 | 39,222.303 | 32,560.559 | 35,668.284 | 30,422.989 | 29,825.932 | 28,155.308 | 27,261.477 | 24,306.877 | 24,773.774 | 22,429.403 | 21,361.824 | 18,980.856 | 18,999.289 | 15,909.696 | 17,953.475 | 16,690.593 | 16,186.613 | 13,948.206 | 12,226.972 | 11,691.349 | 12,102.013 | 10,421.128 | 10,369.086 | 8,764.632 | 8,521.016 | 7,219.841 | 3,332.67 | 2,063.431 | 3,936.914 | 3,676.646 | 4,173.783 | 3,589.922 | 3,218.963 | 2,882.444 | 2,349.517 | 2,159.479 | 1,995.826 | 1,778.456 | 1,550.382 |
Kortetermijnbeleggingen
| 0 | 0 | 4,000 | 0 | 4,000 | 0 | 4,000 | 0 | 4,000 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 39,146.881 | 37,634.36 | 38,152.012 | 36,127.308 | 39,255.168 | 36,602.411 | 39,222.303 | 32,560.559 | 35,668.284 | 30,422.989 | 29,825.932 | 28,155.308 | 27,261.477 | 24,306.877 | 24,773.774 | 22,429.403 | 21,361.824 | 18,980.856 | 18,999.289 | 15,909.696 | 17,953.475 | 16,690.593 | 16,186.613 | 13,948.206 | 12,226.972 | 11,691.349 | 12,102.013 | 10,421.128 | 10,369.086 | 8,764.632 | 8,521.016 | 7,219.841 | 3,332.67 | 2,063.431 | 3,936.914 | 3,676.646 | 4,173.783 | 3,589.922 | 3,218.963 | 2,882.444 | 2,349.517 | 2,159.479 | 1,995.826 | 1,778.456 | 1,550.382 |
Nettovorderingen
| 1,169.377 | 35.101 | 260.392 | 122.514 | 224.553 | 276 | 293.377 | 92.106 | 807.061 | 1,194.128 | 584.259 | 160.382 | 192.87 | 135.612 | 577 | 624 | 145 | 147 | 331 | 70 | 562 | 338 | 662 | 709 | 384 | 98 | 299 | 195 | 206 | 279 | 338 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.906 | 0.538 | 3.863 | 3.666 | 3.339 | 3.507 | 0.643 | 0.149 | 0.326 | 113.614 | 199.829 | 177.005 | 204.831 | 147.625 | 137.847 | 66.085 | 97.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 375.388 | 1,237.977 | 355.737 | 564.336 | 497.651 | 506.67 | 337.175 | 225.982 | 241.979 | 248.025 | 237.389 | 268.093 | 266.157 | 227.694 | 183.641 | 170.289 | 166.104 | 225.082 | 172.939 | 167.045 | 108.318 | 126.723 | 123.82 | 130.206 | 146.265 | 118.747 | 98.996 | 90.515 | 74.467 | 77.536 | 127.354 | 118.842 | 1.113 | 0.927 | 1.594 | 0.689 | 0.391 | 0.192 | 0.037 | 0.088 | 0.132 | 0.079 | 0.075 | 0.017 | -0.181 |
Totaal vlottende activa
| 40,691.646 | 38,907.438 | 38,768.141 | 36,814.158 | 39,977.372 | 37,385.081 | 39,852.855 | 32,878.647 | 36,717.324 | 31,865.142 | 30,647.58 | 28,583.783 | 27,720.504 | 24,670.183 | 25,534.434 | 23,224.598 | 21,673.466 | 19,356.801 | 19,506.894 | 16,150.08 | 18,627.3 | 17,155.959 | 16,972.582 | 14,787.738 | 12,870.851 | 12,107.925 | 12,677.014 | 10,911.474 | 10,797.178 | 9,259.015 | 9,052.455 | 7,618.107 | 3,400.078 | 2,166.446 | 4,121.361 | 3,859.161 | 4,223.541 | 3,888.534 | 3,336.343 | 2,973.007 | 2,497.358 | 2,264.074 | 2,318.929 | 1,835.058 | 1,638.461 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,074.219 | 1,093.817 | 1,135.752 | 1,171.138 | 2,118.582 | 2,201.935 | 2,305.936 | 2,574.798 | 1,243.235 | 1,247.11 | 1,285.394 | 221.036 | 1,321.858 | 1,344.181 | 551.143 | 509.366 | 526.074 | 530.53 | 536.337 | 520.289 | 531.406 | 513.147 | 438.442 | 470.04 | 482.369 | 498.008 | 509.745 | 539.414 | 548.517 | 546.838 | 550.151 | 557.812 | 321.078 | 339.537 | 358.826 | 375.732 | 223.19 | 92.838 | 96.16 | 100.343 | 105.08 | 109.658 | 121.062 | 65.37 | 8.066 |
Goodwill
| 386.92 | 435.285 | 483.65 | 532.015 | 580.38 | 628.745 | 677.11 | 725.475 | 773.84 | 822.205 | 870.57 | 918.935 | 967.3 | 1,015.665 | 1,064.03 | 1,112.395 | 1,160.76 | 1,209.126 | 1,257.491 | 1,305.856 | 1,354.221 | 1,402.586 | 1,450.951 | 1,499.316 | 1,547.681 | 1,596.046 | 1,644.411 | 1,692.776 | 1,741.141 | 1,789.506 | 1,837.871 | 1,886.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 154.995 | 175.568 | 164.112 | 180.268 | 193.015 | 208.75 | 218.648 | 212.962 | 194.532 | 208.576 | 210.839 | 224.293 | 216.304 | 229.875 | 242.864 | 251.475 | 261.356 | 256.531 | 266.454 | 276.818 | 287.521 | 296.979 | 287.005 | 297.892 | 308.253 | 305.234 | 298.052 | 308.487 | 318.107 | 356.088 | 388.145 | 421.672 | 2.929 | 3.137 | 3.182 | 3.382 | 2.684 | 0.279 | 0.379 | 0.479 | 0.579 | 0.679 | 0.779 | 0.88 | 0.98 |
Goodwill en immateriële activa
| 541.915 | 610.853 | 647.762 | 712.283 | 773.395 | 837.495 | 895.758 | 938.437 | 968.372 | 1,030.781 | 1,081.409 | 1,143.228 | 1,183.604 | 1,245.54 | 1,306.894 | 1,363.87 | 1,422.116 | 1,465.657 | 1,523.945 | 1,582.674 | 1,641.742 | 1,699.565 | 1,737.956 | 1,797.208 | 1,855.934 | 1,901.28 | 1,942.463 | 2,001.263 | 2,059.248 | 2,145.594 | 2,226.016 | 2,307.908 | 2.929 | 3.137 | 3.182 | 3.382 | 2.684 | 0.279 | 0.379 | 0.479 | 0.579 | 0.679 | 0.779 | 0.88 | 0.98 |
Langetermijnbeleggingen
| 2,819.955 | 175.571 | 164.115 | 0.004 | 957 | 996 | 1,062 | 1,376 | 1,089 | 1,093 | 1,110 | 1,088.859 | 1,116 | 1,102 | 312 | 263 | 270 | 277 | 283 | 287 | 278 | 261 | 179 | 202 | 227 | 230 | 231 | 243 | 253 | 245 | 245 | 244 | 2,000.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,199.437 | 797.867 | 930.325 | 746.392 | 1,011.649 | 745.888 | 967.003 | 721.827 | 969.799 | 388.241 | 588.179 | 421.618 | 545.555 | 299.239 | 474.609 | 306.313 | 432.066 | 210.854 | 278.645 | 243.802 | 330.961 | 236.674 | 144.472 | 251.51 | -227 | -230 | -231 | -243 | -253 | -245 | -245 | -244 | 13.67 | 11.287 | 8.905 | 6.812 | 4.312 | 3.593 | 2.875 | 2.376 | 1.584 | 0.795 | 0.563 | 0.524 | 0.485 |
Overige niet-vlottende activa
| 812.741 | 681.134 | 735.352 | 941.51 | -936.041 | -973.583 | -1,038.818 | -1,362.079 | -1,074.095 | -1,074.188 | -1,086.873 | 28.891 | -1,090.887 | -1,097.898 | -307.849 | -257.661 | -263.282 | -268.903 | -273.524 | -277.832 | -277.965 | -260.958 | -178.951 | -201.944 | 23.387 | 23.769 | 22.98 | 21.897 | 20.811 | 29.367 | 28.573 | 26.208 | 8.363 | 2,000.167 | 0.192 | 0.217 | 0.242 | 0.045 | 0.053 | 0.06 | 0.068 | 0.075 | 0.081 | 0.09 | 0.304 |
Totaal niet-vlottende activa
| 6,448.267 | 3,359.242 | 3,613.306 | 3,571.327 | 3,924.585 | 3,807.735 | 4,191.879 | 4,248.983 | 3,196.311 | 2,684.944 | 2,978.109 | 2,903.632 | 3,076.13 | 2,893.062 | 2,336.797 | 2,184.888 | 2,386.974 | 2,215.138 | 2,348.403 | 2,355.933 | 2,504.144 | 2,449.428 | 2,320.919 | 2,518.814 | 2,361.69 | 2,423.057 | 2,475.188 | 2,562.574 | 2,628.576 | 2,721.799 | 2,804.74 | 2,891.928 | 2,346.183 | 2,354.128 | 371.105 | 386.143 | 230.428 | 96.755 | 99.467 | 103.258 | 107.311 | 111.207 | 122.485 | 66.864 | 9.835 |
Totaal activa
| 47,139.913 | 42,266.68 | 42,381.447 | 40,385.485 | 43,901.96 | 41,192.82 | 44,044.737 | 37,127.633 | 39,913.638 | 34,550.089 | 33,625.692 | 31,487.417 | 30,796.638 | 27,563.247 | 27,871.234 | 25,409.49 | 24,060.442 | 21,571.943 | 21,855.298 | 18,506.016 | 21,131.448 | 19,605.39 | 19,293.504 | 17,306.555 | 15,232.544 | 14,530.985 | 15,152.204 | 13,474.05 | 13,425.756 | 11,980.817 | 11,857.198 | 10,510.037 | 5,746.264 | 4,520.577 | 4,492.471 | 4,245.306 | 4,453.971 | 3,985.291 | 3,435.811 | 3,076.267 | 2,604.671 | 2,375.283 | 2,441.417 | 1,901.924 | 1,648.298 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 954.991 | 1,862.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | -931.394 | -1,235.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,500 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.452 |
Belastingschulden
| 0 | 23.597 | 626.522 | 25.226 | 2,043.115 | 1,100.218 | 2,972.449 | 77.38 | 3,003.75 | 1,363.301 | 1,860.88 | 1,152.75 | 2,061.862 | 926.918 | 1,582.454 | 943.235 | 1,078.066 | 361.714 | 1,014.517 | 84.885 | 2,173.879 | 1,648.623 | 1,637.62 | 1,123.887 | 595.8 | 508.265 | 937.426 | 547.029 | 1,029.835 | 862.345 | 740.994 | 352.303 | 544.202 | 170.343 | 388.211 | 233.449 | 644.263 | 550.3 | 418.578 | 257.842 | 258.912 | 245.068 | 339.011 | 98.479 | 253.991 |
Uitgestelde opbrengsten
| 1,063.746 | 1,133.007 | 1,055.873 | 812.696 | 649.302 | 834.043 | 686.799 | 958.963 | 861.784 | 941.62 | 992.98 | 973.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,538.651 | 2,667.507 | 2,670.775 | 2,431.12 | 4,782.495 | 3,260.896 | 6,043.235 | 2,595.955 | 5,560.436 | 2,997.557 | 3,717.882 | 2,693.43 | 4,690.227 | 2,791.745 | 4,040.19 | 2,747.123 | 3,199.12 | 1,806.164 | 2,877.713 | 1,051.262 | 3,714.025 | 2,952.529 | 3,464.636 | 2,496.796 | 1,768.336 | 1,280.135 | 2,181.575 | 1,388.179 | 2,072.185 | 1,678.869 | 2,080.755 | 1,369.909 | 1,394.157 | 660.056 | 792.087 | 724.874 | 1,212.904 | 1,026.033 | 726.375 | 523.524 | 574.987 | 460.016 | 572.52 | 236.922 | 518.963 |
Totaal kortlopende verplichtingen
| 5,602.397 | 3,824.111 | 4,353.17 | 3,243.816 | 5,431.797 | 4,094.939 | 6,730.034 | 3,554.918 | 6,422.22 | 3,939.177 | 4,710.862 | 3,666.952 | 4,690.227 | 2,791.745 | 4,040.19 | 2,747.123 | 3,199.12 | 1,806.164 | 2,877.713 | 1,051.262 | 3,714.025 | 2,952.529 | 3,464.636 | 2,496.796 | 1,768.336 | 1,280.135 | 2,181.575 | 1,388.179 | 2,072.185 | 1,678.869 | 5,580.755 | 4,869.909 | 1,394.157 | 660.056 | 792.087 | 724.874 | 1,212.904 | 1,026.033 | 726.375 | 523.524 | 574.987 | 460.016 | 572.52 | 236.922 | 533.415 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 58.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.584 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 30.313 | 0 | 0 | 0 | 40.418 | 0 | 0 | 0 | 50.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,068.926 | 675.855 | 1,068.62 | 904.678 | 1,278.596 | 992.44 | 1,379.828 | 632.012 | 852.341 | 216.017 | 242.875 | 256.961 | 213.98 | 242.586 | 235.505 | 228.68 | 229.275 | 225.656 | 224.082 | 230.231 | 212.01 | 217.9 | 206.903 | 210.493 | 289.483 | 289.51 | 288.056 | 282.049 | 295.791 | 304.984 | 321.51 | 343.802 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0 | 0.001 | 0.001 |
Totaal niet-vlottende verplichtingen
| 1,127.758 | 675.855 | 1,068.62 | 904.678 | 1,308.909 | 992.44 | 1,379.828 | 632.012 | 892.759 | 216.017 | 242.875 | 256.961 | 264.503 | 242.586 | 235.505 | 228.68 | 229.275 | 225.656 | 224.082 | 230.231 | 212.01 | 217.9 | 206.903 | 210.493 | 289.483 | 289.51 | 288.056 | 282.049 | 295.791 | 304.984 | 321.51 | 343.802 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0 | 0.001 | 29.585 |
Totaal passiva
| 6,730.155 | 4,499.966 | 5,421.79 | 4,148.494 | 6,740.706 | 5,087.379 | 8,109.862 | 4,186.93 | 7,314.979 | 4,155.194 | 4,953.737 | 3,923.913 | 4,954.73 | 3,034.331 | 4,275.695 | 2,975.803 | 3,428.395 | 2,031.82 | 3,101.795 | 1,281.493 | 3,926.035 | 3,170.429 | 3,671.539 | 2,707.289 | 2,057.819 | 1,569.645 | 2,469.631 | 1,670.228 | 2,367.976 | 1,983.853 | 5,902.265 | 5,213.711 | 1,394.158 | 660.057 | 792.089 | 724.876 | 1,212.906 | 1,026.035 | 726.377 | 523.526 | 574.988 | 460.016 | 572.52 | 236.923 | 563 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,905.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,916.189 | 2,916.189 | 2,916.189 | 2,916.189 | 2,916.189 | 2,893.644 | 2,893.644 | 2,893.644 | 2,893.644 | 2,893.644 | 2,884.626 | 2,884.626 | 2,884.626 | 2,884.626 | 2,786.931 | 2,786.931 | 2,503.615 | 2,503.615 | 2,503.615 | 2,503.615 | 2,503.615 | 2,503.615 | 2,503.615 | 2,503.615 | 2,503.615 | 2,503.615 | 2,503.615 | 2,503.615 | 2,491.243 | 2,226.601 | 462.321 | 462.321 | 455.625 | 455.421 | 455.217 | 454.809 | 440.937 | 440.937 | 440.937 | 440.937 | 287.3 | 287.3 | 287.3 | 287.3 | 49.25 |
Ingehouden winsten
| 33,959.708 | 31,393.18 | 30,608.436 | 29,906.343 | 30,765.584 | 29,737.331 | 29,593.575 | 26,621.064 | 26,539.708 | 24,346.309 | 22,632.596 | 21,496.155 | 19,771.46 | 18,466.517 | 17,727.212 | 16,577.393 | 15,459.649 | 14,372.068 | 13,590.578 | 12,066.169 | 12,052.24 | 11,286.969 | 10,479.154 | 9,461.267 | 8,127.03 | 7,913.645 | 7,634.878 | 6,756.127 | 6,034.829 | 5,503.297 | 4,989.826 | 4,331.219 | 3,439.807 | 2,948.629 | 2,788.899 | 2,609.763 | 2,358.065 | 2,076.079 | 1,826.257 | 1,681.117 | 1,465.333 | 1,350.917 | 1,304.547 | 1,100.651 | 997.048 |
Overige gereserveerde algehele resultaten
| 628.27 | 551.759 | 529.442 | 508.868 | 573.895 | 591.425 | 564.615 | 542.954 | 282.266 | 271.901 | 280.71 | 308.7 | 311.799 | 303.75 | 306 | 294 | 177 | 171 | 167 | 161 | 156 | 152 | 146 | 141 | 51 | 52 | 52 | 51 | 52 | 51 | 51 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.002 | 2,905.586 | 2,905.587 | 2,905.588 | 2,905.586 | 2,883.041 | 2,883.041 | 2,883.041 | 2,883.041 | 2,883.041 | 2,874.023 | 2,874.023 | 2,874.023 | 2,874.023 | 2,775.396 | 2,775.363 | 2,491.783 | 2,493.44 | 2,492.31 | 2,493.739 | 2,493.558 | 2,492.377 | 2,493.196 | 2,493.384 | 2,493.08 | 2,492.08 | 2,492.08 | 2,493.08 | 2,479.708 | 2,216.066 | 451.786 | 451.786 | 456.674 | 456.47 | 456.266 | 455.858 | 442.063 | 442.24 | 442.24 | 430.687 | 277.05 | 277.05 | 277.05 | 277.05 | 39 |
Totaal eigen vermogen van aandeelhouders
| 40,409.755 | 37,766.714 | 36,959.654 | 36,236.988 | 37,161.254 | 36,105.441 | 35,934.875 | 32,940.703 | 32,598.659 | 30,394.895 | 28,671.955 | 27,563.504 | 25,841.908 | 24,528.916 | 23,595.539 | 22,433.687 | 20,632.047 | 19,540.123 | 18,753.503 | 17,224.523 | 17,205.413 | 16,434.961 | 15,621.965 | 14,599.266 | 13,174.725 | 12,961.34 | 12,682.573 | 11,803.822 | 11,057.78 | 9,996.964 | 5,954.933 | 5,296.326 | 4,352.106 | 3,860.52 | 3,700.382 | 3,520.43 | 3,241.065 | 2,959.256 | 2,709.434 | 2,552.741 | 2,029.683 | 1,915.267 | 1,868.897 | 1,665.001 | 1,085.298 |
Totaal eigen vermogen
| 40,409.755 | 37,766.714 | 36,959.654 | 36,236.988 | 37,161.254 | 36,105.441 | 35,934.875 | 32,940.703 | 32,598.659 | 30,394.895 | 28,671.955 | 27,563.504 | 25,841.908 | 24,528.916 | 23,595.539 | 22,433.687 | 20,632.047 | 19,540.123 | 18,753.503 | 17,224.523 | 17,205.413 | 16,434.961 | 15,621.965 | 14,599.266 | 13,174.725 | 12,961.34 | 12,682.573 | 11,803.822 | 11,057.78 | 9,996.964 | 5,954.933 | 5,296.326 | 4,352.106 | 3,860.52 | 3,700.382 | 3,520.43 | 3,241.065 | 2,959.256 | 2,709.434 | 2,552.741 | 2,029.683 | 1,915.267 | 1,868.897 | 1,665.001 | 1,085.298 |
Totaal passiva en aandeelhoudersvermogen
| 47,139.913 | 42,266.68 | 42,381.444 | 40,385.482 | 43,901.96 | 41,192.82 | 44,044.737 | 37,127.633 | 39,913.638 | 34,550.089 | 33,625.692 | 31,487.417 | 30,796.638 | 27,563.247 | 27,871.234 | 25,409.49 | 24,060.442 | 21,571.943 | 21,855.298 | 18,506.016 | 21,131.448 | 19,605.39 | 19,293.504 | 17,306.555 | 15,232.544 | 14,530.985 | 15,152.204 | 13,474.05 | 13,425.756 | 11,980.817 | 11,857.198 | 10,510.037 | 5,746.264 | 4,520.577 | 4,492.471 | 4,245.306 | 4,453.971 | 3,985.291 | 3,435.811 | 3,076.267 | 2,604.671 | 2,375.283 | 2,441.417 | 1,901.924 | 1,648.298 |