IBJ, Inc.
TSE:6071.T
685 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,311.447 | 4,254.722 | 4,093.792 | 5,830.283 | 3,861.065 | 3,864.358 | 3,658.848 | 3,690.988 | 3,718.746 | 3,648.067 | 3,704.169 | 3,611.076 | 3,456.863 | 3,293.277 | 3,539.295 | 3,381.726 | 2,675.074 | 3,457.82 | 3,810.722 | 3,978.378 | 3,803.518 | 3,661.902 | 3,547.719 | 3,450.475 | 2,347.865 | 2,450.062 | 2,480.014 | 2,539.31 | 2,068.196 | 2,340.845 | 1,467.804 | 1,374.86 | 1,263.185 | 1,144.353 | 1,111.399 | 1,062.702 | 1,021.881 | 927.38 | 915.178 | 874.923 | 803.845 | 723.197 | 711.082 | 657.768 | 625.576 | 580.254 | 563 | 546 |
| Kosten van de omzet
| 338.129 | 336.355 | 370.044 | 1,939.158 | 158.85 | 156.576 | 168.268 | 126.568 | 123.673 | 119.909 | 157.597 | 130.685 | 104.255 | 104.301 | 183.2 | 156.793 | 106.115 | 709.599 | 1,031.969 | 1,057.126 | 940.194 | 1,013.738 | 1,162.136 | 1,183.17 | 836.091 | 1,002.492 | 988.603 | 1,013.14 | 685.266 | 987.923 | 159.614 | 157.73 | 120.952 | 124.322 | 114.353 | 113.828 | 118.245 | 87.598 | 93.238 | 105.673 | 98.904 | 67.99 | 71.966 | 68.535 | 65.142 | 59.599 | 62 | 43 |
| Brutowinst
| 3,973.318 | 3,918.367 | 3,723.748 | 3,891.125 | 3,702.215 | 3,707.782 | 3,490.58 | 3,564.42 | 3,595.073 | 3,528.158 | 3,546.572 | 3,480.391 | 3,352.608 | 3,188.976 | 3,356.095 | 3,224.933 | 2,568.959 | 2,748.221 | 2,778.753 | 2,921.252 | 2,863.324 | 2,648.164 | 2,385.583 | 2,267.305 | 1,511.774 | 1,447.57 | 1,491.411 | 1,526.17 | 1,382.93 | 1,352.922 | 1,308.19 | 1,217.13 | 1,142.233 | 1,020.031 | 997.046 | 948.874 | 903.636 | 839.782 | 821.94 | 769.25 | 704.941 | 655.207 | 639.116 | 589.233 | 560.434 | 520.655 | 501 | 503 |
| Brutowinstmarge
| 0.922 | 0.921 | 0.91 | 0.667 | 0.959 | 0.959 | 0.954 | 0.966 | 0.967 | 0.967 | 0.957 | 0.964 | 0.97 | 0.968 | 0.948 | 0.954 | 0.96 | 0.795 | 0.729 | 0.734 | 0.753 | 0.723 | 0.672 | 0.657 | 0.644 | 0.591 | 0.601 | 0.601 | 0.669 | 0.578 | 0.891 | 0.885 | 0.904 | 0.891 | 0.897 | 0.893 | 0.884 | 0.906 | 0.898 | 0.879 | 0.877 | 0.906 | 0.899 | 0.896 | 0.896 | 0.897 | 0.89 | 0.921 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 785.96 | 0 | 0 | 0 | 686.831 | 0 | 0 | 0 | 761.249 | 0 | 0 | 0 | 976 | 0 | 0 | 0 | 659 | 0 | 0 | 2,226.932 | 1,007 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 2,448 | 0 | 0 | 0 | 2,323 | 0 | 0 | 0 | 2,264 | 0 | 0 | 0 | 1,588 | 0 | 0 | 0 | 1,317 | 0 | 0 | 0 | 945 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,367.018 | 3,254.489 | 3,233.96 | 3,047.802 | 3,205.988 | 3,110.889 | 3,009.831 | 2,868.645 | 3,025.866 | 3,030.649 | 3,025.249 | 3,022.997 | 2,952.618 | 2,758.137 | 2,564 | 2,864 | 2,336 | 2,217 | 1,976 | 2,248 | 2,202 | 2,226.932 | 1,952 | 1,882 | 1,178 | 1,120 | 889 | 1,079 | 1,057 | 1,011 | 871 | 930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442 | 417 | 405 |
| Overige kosten
| 2.42 | -0.446 | 1.897 | 25.341 | 6.47 | 3,173.223 | 3,067.051 | 2,926.196 | 3,087.67 | 3,104.085 | -6.434 | 4.749 | 2.206 | 0.337 | 1.599 | 0.087 | 3.021 | 1.501 | -1.037 | -0.479 | -0.276 | 2.336 | 0.536 | 1.116 | 0.514 | 0.66 | 0.301 | -0.876 | 2.781 | 6 | 0.336 | 0.069 | 0.13 | 0.219 | 0.003 | -0.196 | -3.469 | 0.007 | -5.266 | -4.421 | 549.232 | 521.34 | 0.158 | 0.002 | 0.984 | 0.249 | 0 | 0 |
| Bedrijfskosten
| 3,367.018 | 3,254.489 | 3,233.96 | 3,114.713 | 3,272.147 | 3,173.223 | 3,067.051 | 2,926.196 | 3,087.67 | 3,104.085 | 3,098.686 | 3,096.433 | 3,025.874 | 2,831.393 | 2,860.754 | 2,864.165 | 2,335.654 | 2,217.381 | 2,195.397 | 2,247.685 | 2,202.04 | 2,226.932 | 1,954.679 | 1,881.983 | 1,178.506 | 1,120.327 | 1,111.823 | 1,078.803 | 1,057.776 | 1,011.219 | 1,020.004 | 930.301 | 859.319 | 766.211 | 763.795 | 733.671 | 703.691 | 644.993 | 645.557 | 591.839 | 549.232 | 521.34 | 501.921 | 458.439 | 456.505 | 442.189 | 522 | 390 |
| Bedrijfsresultaat
| 606.3 | 663.878 | 489.788 | 776.411 | 430.067 | 534.559 | 423.53 | 638.224 | 507.402 | 424.073 | 447.886 | 383.959 | 326.734 | 357.581 | 495.342 | 360.766 | 233.306 | 530.838 | 583.355 | 673.569 | 661.282 | 421.231 | 430.903 | 385.322 | 333.269 | 327.241 | 379.588 | 447.367 | 325.154 | 341.702 | 288.186 | 286.829 | 282.914 | 253.819 | 233.252 | 215.203 | 199.946 | 194.787 | 176.382 | 177.412 | 155.709 | 133.866 | 137.196 | 130.793 | 103.929 | 78.465 | 10 | 98 |
| Bedrijfsresultaat ratio
| 0.141 | 0.156 | 0.12 | 0.133 | 0.111 | 0.138 | 0.116 | 0.173 | 0.136 | 0.116 | 0.121 | 0.106 | 0.095 | 0.109 | 0.14 | 0.107 | 0.087 | 0.154 | 0.153 | 0.169 | 0.174 | 0.115 | 0.121 | 0.112 | 0.142 | 0.134 | 0.153 | 0.176 | 0.157 | 0.146 | 0.196 | 0.209 | 0.224 | 0.222 | 0.21 | 0.203 | 0.196 | 0.21 | 0.193 | 0.203 | 0.194 | 0.185 | 0.193 | 0.199 | 0.166 | 0.135 | 0.018 | 0.179 |
| Totaal overige inkomsten en kosten netto
| -22.047 | 80.429 | -300.323 | 106.727 | 243.402 | 81.251 | -29.069 | 6.188 | 46.667 | -3.067 | -92.351 | 28.993 | -35.746 | -3.221 | 68.754 | -54.285 | -296.148 | -21.977 | -22.366 | 1.066 | -4.763 | 28.998 | -18.058 | -1.974 | -17.299 | -5.118 | 67.472 | -3.092 | -3.308 | -9.628 | -25.676 | -1.578 | -1.41 | -1.951 | -0.755 | -0.668 | -9.656 | -3.451 | -2.295 | 29.689 | -3.226 | -0.779 | -20.115 | -5.837 | 11.089 | -0.176 | -32 | 15 |
| Inkomen voor belasting
| 584.253 | 744.307 | 189.465 | 883.138 | 673.469 | 615.81 | 394.461 | 644.412 | 554.069 | 421.006 | 355.535 | 412.951 | 290.988 | 354.361 | 564.096 | 306.482 | -62.843 | 508.862 | 560.989 | 674.634 | 656.52 | 450.229 | 412.846 | 383.348 | 315.969 | 322.124 | 447.06 | 444.275 | 321.846 | 332.075 | 262.51 | 285.251 | 281.504 | 251.869 | 232.496 | 214.535 | 190.289 | 191.338 | 174.088 | 207.1 | 152.483 | 133.088 | 117.08 | 124.957 | 115.018 | 78.29 | -22 | 113 |
| Inkomen voor belasting ratio
| 0.136 | 0.175 | 0.046 | 0.151 | 0.174 | 0.159 | 0.108 | 0.175 | 0.149 | 0.115 | 0.096 | 0.114 | 0.084 | 0.108 | 0.159 | 0.091 | -0.023 | 0.147 | 0.147 | 0.17 | 0.173 | 0.123 | 0.116 | 0.111 | 0.135 | 0.131 | 0.18 | 0.175 | 0.156 | 0.142 | 0.179 | 0.207 | 0.223 | 0.22 | 0.209 | 0.202 | 0.186 | 0.206 | 0.19 | 0.237 | 0.19 | 0.184 | 0.165 | 0.19 | 0.184 | 0.135 | -0.039 | 0.207 |
| Belastingkosten
| 174.558 | 246.522 | -46.902 | 286.011 | 218.757 | 232.787 | 63.577 | 207.797 | 170.196 | 108.202 | -106.919 | 130.221 | 135.225 | 99.457 | 260.797 | 144.31 | 19.633 | 162.371 | 162.627 | 207.463 | 154.239 | 199.459 | 56.64 | 114.571 | 105.776 | 106.488 | 151.096 | 137.789 | 111.69 | 107.838 | 84.309 | 92.155 | 92.555 | 86.198 | 43.366 | 81.986 | 67.031 | 68.647 | 72.807 | 77.795 | 59.224 | 52.224 | 44.682 | 48.794 | 39.786 | 32.921 | 8 | 52 |
| Nettowinst
| 385.282 | 481.323 | 252.125 | 571.503 | 440.273 | 365.562 | 324.601 | 425.922 | 381.848 | 361.199 | 417.859 | 268.846 | 114.742 | 252.659 | 339.946 | 134.109 | -112.354 | 324.629 | 364.976 | 436.141 | 479.908 | 242.124 | 356.207 | 268.776 | 210.193 | 215.636 | 295.964 | 306.485 | 210.156 | 224.237 | 178.201 | 193.095 | 188.95 | 165.67 | 189.13 | 132.549 | 123.257 | 122.691 | 101.28 | 129.306 | 93.259 | 80.863 | 72.397 | 76.163 | 75.232 | 45.369 | -14 | 61 |
| Nettowinstmarge
| 0.089 | 0.113 | 0.062 | 0.098 | 0.114 | 0.095 | 0.089 | 0.115 | 0.103 | 0.099 | 0.113 | 0.074 | 0.033 | 0.077 | 0.096 | 0.04 | -0.042 | 0.094 | 0.096 | 0.11 | 0.126 | 0.066 | 0.1 | 0.078 | 0.09 | 0.088 | 0.119 | 0.121 | 0.102 | 0.096 | 0.121 | 0.14 | 0.15 | 0.145 | 0.17 | 0.125 | 0.121 | 0.132 | 0.111 | 0.148 | 0.116 | 0.112 | 0.102 | 0.116 | 0.12 | 0.078 | -0.025 | 0.112 |
| WPA (Winst Per Aandeel)
| 10.2 | 12.54 | 6.49 | 14.26 | 10.88 | 9.09 | 8.07 | 3.96 | 3.55 | 9.02 | 4.4 | 6.72 | 2.87 | 6.31 | 8.49 | 3.35 | -2.81 | 8.11 | 9.12 | 10.9 | 12.19 | 6.15 | 9.05 | 6.83 | 5.27 | 5.41 | 7.42 | 7.69 | 5.77 | 6.16 | 4.9 | 5.31 | 5.16 | 4.52 | 5.16 | 3.62 | 3.3 | 3.29 | 2.71 | 3.46 | 7.49 | 12.99 | 5.82 | 6.12 | 2.01 | 1.21 | -0.39 | 1.75 |
| Verwaterde WPA
| 10.2 | 12.54 | 6.49 | 14.26 | 10.88 | 9.09 | 8.07 | 3.96 | 3.55 | 9.02 | 4.3 | 6.72 | 2.87 | 6.31 | 8.49 | 3.35 | -2.81 | 8.11 | 9.12 | 10.9 | 12.19 | 6.08 | 9.05 | 6.83 | 5.27 | 5.41 | 7.42 | 7.69 | 5.77 | 5.63 | 4.9 | 5.31 | 5.16 | 4.17 | 5.16 | 3.62 | 3.3 | 3.07 | 2.71 | 3.46 | 7.49 | 12.43 | 5.82 | 6.12 | 2.01 | 1.21 | -0.39 | 1.75 |
| EBITDA
| 787.657 | 841.136 | 695.284 | 807.368 | 443.529 | 550.871 | 415.37 | 647.297 | 512.109 | 427.388 | 420.128 | 366.9 | 288.306 | 328.204 | 468.137 | 333.822 | 202.076 | 519.127 | 569.699 | 676.271 | 661.248 | 423.754 | 431.56 | 385.947 | 333.233 | 329.111 | 370.832 | 446.515 | 327.934 | 347.72 | 263.177 | 286.91 | 283.042 | 254.185 | 233.254 | 215.332 | 196.476 | 194.927 | 171.115 | 173.105 | 153.415 | 133.979 | 137.353 | 130.893 | 115.953 | 78.798 | 28.5 | 15 |
| EBITDA ratio
| 0.183 | 0.198 | 0.17 | 0.138 | 0.115 | 0.143 | 0.114 | 0.175 | 0.138 | 0.117 | 0.113 | 0.102 | 0.083 | 0.1 | 0.132 | 0.099 | 0.076 | 0.15 | 0.149 | 0.17 | 0.174 | 0.116 | 0.122 | 0.112 | 0.142 | 0.134 | 0.15 | 0.176 | 0.159 | 0.149 | 0.179 | 0.209 | 0.224 | 0.222 | 0.21 | 0.203 | 0.192 | 0.21 | 0.187 | 0.198 | 0.191 | 0.185 | 0.193 | 0.199 | 0.185 | 0.136 | 0.051 | 0.027 |