Vector Inc.
TSE:6058.T
955 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 59,212 | 55,225 | 47,351 | 37,273.543 | 37,540.318 | 30,141.303 | 20,090.01 | 13,285.342 | 9,685.841 | 8,319.362 | 6,461.114 | 5,106.857 | 3,815.525 | 2,952.188 | 3,655.042 | 3,427.613 | 3,271.692 |
| Kosten van de omzet
| 21,541 | 20,078 | 17,681 | 12,824.569 | 13,675.425 | 11,166.731 | 7,453.454 | 5,433.107 | 3,809.715 | 3,666.158 | 2,913.736 | 2,212.04 | 1,659.439 | 1,242.263 | 1,731.67 | 2,090.963 | 2,021.658 |
| Brutowinst
| 37,671 | 35,147 | 29,670 | 24,448.974 | 23,864.893 | 18,974.572 | 12,636.556 | 7,852.235 | 5,876.126 | 4,653.204 | 3,547.378 | 2,894.817 | 2,156.086 | 1,709.925 | 1,923.372 | 1,336.65 | 1,250.034 |
| Brutowinstmarge
| 0.636 | 0.636 | 0.627 | 0.656 | 0.636 | 0.63 | 0.629 | 0.591 | 0.607 | 0.559 | 0.549 | 0.567 | 0.565 | 0.579 | 0.526 | 0.39 | 0.382 |
| Onderzoek- en ontwikkelingskosten
| 183 | 126 | 21 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,495 | 1,243 | 1,185 | 920 | 679 | 578 | 465 | 329 | 265 | 281 | 265 | 235 | 0 | 0 | 492.593 | 436.791 | 442.397 |
| Verkoop- en marketingkosten
| 7,506 | 7,879 | 6,116 | 6,486 | 5,670 | 4,088 | 1,557 | 5,357.643 | 4,035.073 | 3,117 | 2,373 | 1,938 | 0 | 0 | 185.058 | 74.105 | 37.476 |
| Verkoop-, algemene en administratieve kosten
| 9,001 | 28,843 | 24,337 | 22,050 | 20,255 | 15,909 | 9,588.674 | 5,686.643 | 4,300.073 | 3,398 | 2,638 | 2,173 | 0 | 0 | 677.651 | 510.896 | 479.873 |
| Overige kosten
| 21,548 | 50 | 134 | 190.879 | 41.802 | -55.989 | 50.27 | -3.215 | -6.04 | -51.752 | 2.163 | -15.353 | -1.197 | -1.287 | 15.777 | 12.603 | -0.005 |
| Bedrijfskosten
| 30,732 | 28,870 | 24,420 | 22,134.258 | 20,540.419 | 16,117.327 | 9,609.913 | 5,645.607 | 4,257.689 | 3,398.753 | 2,638.562 | 2,173.726 | 1,663.463 | 1,415.348 | 1,444.426 | 1,230.406 | 1,112.667 |
| Bedrijfsresultaat
| 6,939 | 6,276 | 5,248 | 2,314.715 | 3,324.472 | 2,857.244 | 3,026.642 | 2,206.627 | 1,618.436 | 1,254.45 | 908.815 | 721.09 | 492.622 | 294.576 | 390.462 | 18.707 | 67.013 |
| Bedrijfsresultaat ratio
| 0.117 | 0.114 | 0.111 | 0.062 | 0.089 | 0.095 | 0.151 | 0.166 | 0.167 | 0.151 | 0.141 | 0.141 | 0.129 | 0.1 | 0.107 | 0.005 | 0.02 |
| Totaal overige inkomsten en kosten netto
| 1,408 | -564 | -12 | 440 | -680.63 | -1,000.914 | -148.215 | -156.696 | -157.156 | -122.341 | -16.839 | -17.209 | 17.928 | -34.512 | 12.852 | -127.1 | -54.769 |
| Inkomen voor belasting
| 8,347 | 5,712 | 5,116 | 2,756.207 | 2,072.581 | 1,856.33 | 2,878.427 | 2,049.931 | 1,461.28 | 1,132.109 | 891.976 | 703.881 | 510.55 | 260.064 | 403.314 | -108.393 | 12.244 |
| Inkomen voor belasting ratio
| 0.141 | 0.103 | 0.108 | 0.074 | 0.055 | 0.062 | 0.143 | 0.154 | 0.151 | 0.136 | 0.138 | 0.138 | 0.134 | 0.088 | 0.11 | -0.032 | 0.004 |
| Belastingkosten
| 2,816 | 2,121 | 1,914 | 1,602.406 | 2,028.37 | 1,530.041 | 1,175.184 | 691.5 | 606.958 | 477.18 | 392.208 | 338.992 | 199.848 | 117.101 | 122.474 | -50.43 | 73.657 |
| Nettowinst
| 4,684 | 3,172 | 2,071 | 486 | -315.06 | 28.964 | 1,425.381 | 1,266.141 | 841.586 | 659.443 | 510.936 | 368.977 | 310.701 | 142.963 | 282.212 | -53.363 | -61.366 |
| Nettowinstmarge
| 0.079 | 0.057 | 0.044 | 0.013 | -0.008 | 0.001 | 0.071 | 0.095 | 0.087 | 0.079 | 0.079 | 0.072 | 0.081 | 0.048 | 0.077 | -0.016 | -0.019 |
| WPA (Winst Per Aandeel)
| 98.11 | 66.54 | 43.44 | 10.21 | -6.65 | 0.63 | 31.06 | 28.21 | 18.9 | 16.05 | 13.15 | 9.84 | 9.39 | 432.24 | 458.26 | -86.72 | -99.72 |
| Verwaterde WPA
| 98.11 | 66.54 | 43.44 | 10.21 | -6.65 | 0.61 | 31.06 | 27.35 | 18.7 | 15.95 | 12.75 | 9.4 | 9.39 | 432.24 | 456.75 | -86.72 | -99.72 |
| EBITDA
| 9,626 | 7,123 | 6,116 | 3,545.922 | 3,178.982 | 611.87 | 3,455.589 | 2,262.68 | 1,624.298 | 1,252.853 | 984.9 | 768.415 | 559.686 | 303.029 | 602.846 | 243.667 | 258.906 |
| EBITDA ratio
| 0.163 | 0.13 | 0.134 | 0.081 | 0.121 | 0.132 | 0.178 | 0.184 | 0.177 | 0.157 | 0.155 | 0.151 | 0.141 | 0.113 | 0.191 | 0.138 | 0.118 |