China Tobacco International (HK) Company Limited
HKEX:6055.HK
25.25 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,092.222 | 7,743.999 | 4,454.793 | 3,869.412 | 4,369.838 | 3,694.278 | 1,596.355 | 1,884.554 | 5,045.932 | 3,931.02 | 2,984.333 | 4,048.338 | 1,758.168 | 1,951.734 | 1,951.734 | 1,951.734 | 1,577.584 | 1,577.584 | 1,577.584 |
Kosten van de omzet
| 3,749.243 | 6,998.654 | 4,088.022 | 3,441.883 | 4,137.979 | 3,525.58 | 1,538.558 | 1,810.353 | 4,812.609 | 3,745.543 | 2,855.86 | 3,803.897 | 1,664.939 | 1,828.134 | 1,828.134 | 1,828.134 | 1,455.377 | 1,455.377 | 1,455.377 |
Brutowinst
| 342.979 | 745.345 | 366.771 | 427.529 | 231.859 | 168.698 | 57.797 | 74.201 | 233.322 | 185.477 | 128.474 | 244.44 | 93.228 | 123.6 | 123.6 | 123.6 | 122.206 | 122.206 | 122.206 |
Brutowinstmarge
| 0.084 | 0.096 | 0.082 | 0.11 | 0.053 | 0.046 | 0.036 | 0.039 | 0.046 | 0.047 | 0.043 | 0.06 | 0.053 | 0.063 | 0.063 | 0.063 | 0.077 | 0.077 | 0.077 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 125.808 | 27.178 | 89.81 | 59.898 | 84.703 | 54.144 | 57.939 | 21.656 | 17.346 | 33.263 | 39.888 | 25.093 | 16.245 | 21.47 | 21.47 | 21.47 | 20.308 | 20.308 | 20.308 |
Verkoop- en marketingkosten
| -75.975 | 24.923 | 15.1 | -12.088 | -10.114 | -34.5 | -23.252 | 4.969 | 14.391 | -15.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 97.508 | 55.478 | 89.81 | 47.81 | 74.59 | 19.644 | 34.688 | 26.625 | 31.737 | 17.459 | 39.888 | 25.093 | 16.245 | 21.47 | 21.47 | 21.47 | 20.308 | 20.308 | 20.308 |
Overige kosten
| 0 | 0 | -0.218 | 0.184 | 0.036 | 0 | 0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 83.027 | 90.664 | 91.272 | 47.626 | 74.553 | 19.644 | 33.83 | 26.625 | 31.737 | 17.459 | 40.011 | 26.114 | 16.245 | 21.47 | 21.47 | 21.47 | 20.308 | 20.308 | 20.308 |
Bedrijfsresultaat
| 266.971 | 668.367 | 276.902 | 379.904 | 157.305 | 149.054 | 23.967 | 47.576 | 201.585 | 168.018 | 88.63 | 219.347 | 80.603 | 106.814 | 106.814 | 106.814 | 103.247 | 103.247 | 103.247 |
Bedrijfsresultaat ratio
| 0.065 | 0.086 | 0.062 | 0.098 | 0.036 | 0.04 | 0.015 | 0.025 | 0.04 | 0.043 | 0.03 | 0.054 | 0.046 | 0.055 | 0.055 | 0.055 | 0.065 | 0.065 | 0.065 |
Totaal overige inkomsten en kosten netto
| -33.585 | -42.694 | -30.481 | -10.696 | 357.175 | 5.23 | 18.546 | 17.341 | 20.055 | -9.874 | -38.234 | 13.777 | -8.362 | 0.821 | 0.821 | 0.821 | 0.864 | 0.864 | 0.864 |
Inkomen voor belasting
| 233.386 | 625.673 | 246.421 | 369.208 | 514.48 | 154.284 | 42.512 | 64.917 | 221.64 | 158.144 | 91.564 | 233.124 | 81.172 | 107.635 | 107.635 | 107.635 | 104.11 | 104.11 | 104.11 |
Inkomen voor belasting ratio
| 0.057 | 0.081 | 0.055 | 0.095 | 0.118 | 0.042 | 0.027 | 0.034 | 0.044 | 0.04 | 0.031 | 0.058 | 0.046 | 0.055 | 0.055 | 0.055 | 0.066 | 0.066 | 0.066 |
Belastingkosten
| 51.553 | 115.133 | 60.007 | 91.462 | 31.768 | 24.606 | 4.529 | 7.708 | 33.319 | 27.54 | 17.723 | 45.205 | 15.732 | 20.731 | 20.731 | 20.731 | 19.607 | 19.607 | 19.607 |
Nettowinst
| 141.821 | 456.952 | 155.927 | 218.978 | 573.151 | 129.678 | 37.983 | 57.209 | 188.321 | 130.604 | 73.842 | 185.642 | 65.44 | 86.903 | 86.903 | 86.903 | 84.503 | 84.503 | 84.503 |
Nettowinstmarge
| 0.035 | 0.059 | 0.035 | 0.057 | 0.131 | 0.035 | 0.024 | 0.03 | 0.037 | 0.033 | 0.025 | 0.046 | 0.037 | 0.045 | 0.045 | 0.045 | 0.054 | 0.054 | 0.054 |
WPA (Winst Per Aandeel)
| 0.21 | 0.66 | 0.23 | 0.32 | 0.83 | 0.19 | 0.055 | 0.083 | 0.27 | 0.25 | 0.15 | 0.37 | 0.098 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Verwaterde WPA
| 0.21 | 0.66 | 0.23 | 0.32 | 0.83 | 0.19 | 0.055 | 0.083 | 0.27 | 0.25 | 0.15 | 0.37 | 0.098 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
EBITDA
| 286.246 | 689.611 | 297.206 | 404.824 | 196.196 | 154.835 | 29.742 | 52.603 | 217.555 | 168.092 | 50.426 | 222.263 | 73.253 | 108.37 | 108.37 | 108.37 | 104.235 | 104.235 | 104.235 |
EBITDA ratio
| 0.07 | 0.089 | 0.067 | 0.105 | 0.045 | 0.042 | 0.019 | 0.028 | 0.04 | 0.043 | 0.03 | 0.055 | 0.046 | 0.056 | 0.056 | 0.056 | 0.066 | 0.066 | 0.066 |