
Jiang Xi Chenguang New Materials Co.,Ltd.
SSE:605399.SS
10.92 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 490.326 | 466.847 | 545.127 | 1,164.948 | 1,286.005 | 1,238.335 | 1,249.767 | 1,265.541 | 1,330.227 | 1,253.369 | 1,096.253 | 1,087.357 | 1,104.04 | 944.552 | 819.807 | 764.176 | 730.315 | 707.947 | 566.131 | 91.14 | 69.522 | 104.403 | -105.405 |
Kortetermijnbeleggingen
| 70.037 | 241.715 | 120.709 | 20 | 0 | 20.537 | 0 | 51.407 | 0 | 51.111 | 0 | 40.218 | 0 | 39.491 | 39 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 210.811 |
Liquide middelen en kortetermijnbeleggingen
| 560.363 | 708.562 | 665.837 | 1,184.948 | 1,286.005 | 1,258.872 | 1,249.767 | 1,265.541 | 1,330.227 | 1,253.369 | 1,096.253 | 1,087.357 | 1,104.04 | 944.552 | 858.807 | 764.176 | 730.315 | 707.947 | 641.131 | 91.14 | 69.522 | 104.403 | 105.405 |
Nettovorderingen
| 346.099 | 401.638 | 372.232 | -20 | 354.573 | 362.922 | 186.934 | 218.072 | 260.35 | -51.111 | 448.717 | 432.385 | 349.083 | 372.121 | 299.682 | 218.444 | 185.835 | 169.503 | 167.855 | 147.581 | 0 | 140.41 | 0 |
Voorraad
| 226.576 | 210.091 | 180.684 | 173.964 | 158.833 | 159.621 | 139.9 | 120.43 | 144.338 | 142.567 | 134.883 | 146.261 | 129.828 | 142.205 | 89.125 | 100.104 | 88.392 | 77.987 | 66.506 | 72.978 | 75.428 | 73.595 | 0 |
Overige vlottende activa
| 304.394 | 261.744 | 468.399 | 434.206 | 91.603 | 62.584 | 62.662 | 70.02 | 59.136 | 397.084 | 59.197 | 44.353 | 46.813 | 45.988 | 22.012 | 23.124 | 14.451 | 7.829 | 14.112 | 13.586 | 161.051 | 7.957 | 0 |
Totaal vlottende activa
| 1,437.433 | 1,582.034 | 1,687.151 | 1,773.118 | 1,891.014 | 1,838.318 | 1,639.264 | 1,674.064 | 1,794.051 | 1,793.019 | 1,739.049 | 1,715.497 | 1,629.764 | 1,506.326 | 1,269.626 | 1,105.848 | 1,018.993 | 964.472 | 889.605 | 325.286 | 311.29 | 326.243 | 105.405 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1,662.375 | 1,602.618 | 1,341.648 | 1,247.145 | 1,105.671 | 1,075.711 | 798.235 | 635.58 | 532.265 | 456.735 | 386.276 | 375.894 | 353.412 | 328.681 | 307.057 | 274.29 | 273.69 | 259.096 | 256.173 | 246.957 | 232.486 | 225.465 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 170.66 | 171.63 | 171.98 | 172.913 | 173.847 | 174.781 | 175.716 | 176.656 | 170.84 | 169.055 | 151.629 | 53.654 | 13.495 | 13.584 | 13.682 | 13.814 | 13.885 | 13.995 | 14.056 | 14.163 | 14.269 | 14.376 | 0 |
Goodwill en immateriële activa
| 170.66 | 171.63 | 171.98 | 172.913 | 173.847 | 174.781 | 175.716 | 176.656 | 170.84 | 169.055 | 151.629 | 53.654 | 13.495 | 13.584 | 13.682 | 13.814 | 13.885 | 13.995 | 14.056 | 14.163 | 14.269 | 14.376 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 5.038 | 5.27 | 0 | 0 | 0 | 0 | 0 | 3.168 | 3.175 | 3.429 | 3.561 | 3.698 | 1.116 | 1.166 | 1.215 | 1.265 | 0 |
Belastingvorderingen
| 22.276 | 21.794 | 25.195 | 21.442 | 21.002 | 20.892 | 20.364 | 20.169 | 19.53 | 15.047 | 2.844 | 7.886 | 5.606 | 3.887 | 2.568 | 2.47 | 1.862 | 2.816 | 2.249 | 2.448 | 2.239 | 2.277 | 0 |
Overige niet-vlottende activa
| 30.367 | 26.29 | 75.235 | 70.224 | 81.629 | 43.58 | 140.728 | 101.847 | 66.135 | 15.422 | 38.757 | 13.759 | 20.633 | 6.707 | 7.523 | 0.729 | 4.559 | 2.366 | 4.648 | 3.783 | 1.196 | 4.144 | -105.405 |
Totaal niet-vlottende activa
| 1,885.678 | 1,822.332 | 1,614.058 | 1,511.723 | 1,382.149 | 1,314.964 | 1,140.081 | 939.521 | 788.77 | 656.26 | 579.506 | 451.193 | 393.146 | 356.026 | 334.005 | 294.732 | 297.557 | 281.971 | 278.243 | 268.516 | 251.405 | 247.528 | -105.405 |
Totaal activa
| 3,323.111 | 3,404.366 | 3,301.209 | 3,284.841 | 3,273.163 | 3,153.282 | 2,779.344 | 2,613.585 | 2,582.821 | 2,449.279 | 2,318.555 | 2,166.69 | 2,022.91 | 1,862.352 | 1,603.63 | 1,400.58 | 1,316.55 | 1,246.442 | 1,167.847 | 593.802 | 562.695 | 573.771 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 362.63 | 510.936 | 242.923 | 432.534 | 488.561 | 518.022 | 396.981 | 276.201 | 205.877 | 125.167 | 126.851 | 110.439 | 104.232 | 106.945 | 107.882 | 83.986 | 69.584 | 71.306 | 66.413 | 65.007 | 58.909 | 73.649 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 29.9 | 34.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 9.9 | 21.1 | 0 |
Belastingschulden
| 4.699 | 9.251 | 6.616 | 1.876 | 6.524 | 6.215 | 7.299 | 10.093 | 18.194 | 14.184 | 27.097 | 46.152 | 45.207 | 50.21 | 27.962 | 19.882 | 16.372 | 10.991 | 4.792 | 6.969 | 3.419 | 7.257 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 8.118 | 6.059 | 8.417 | 7.346 | 76.491 | 77.357 | 13.644 | 13.335 | 16.692 | 0 | 0 | 116.924 | 92.921 | 53.014 | 41.453 | 0 | 0 | 17.691 | 15.353 | 19.658 | 0 |
Overige kortlopende verplichtingen
| 199.741 | 222.673 | 380.694 | 204.282 | 185.464 | 216.393 | -3.433 | -6.035 | 24.051 | 39.29 | 39.261 | 53.88 | 47.49 | 48.514 | -21.698 | -15.861 | 16.736 | 30.17 | 13.603 | -6.525 | 13.486 | -2.928 | 0 |
Totaal kortlopende verplichtingen
| 567.071 | 742.86 | 638.351 | 668.592 | 714.788 | 740.631 | 477.338 | 357.617 | 261.766 | 191.976 | 209.901 | 210.471 | 196.929 | 229.165 | 207.067 | 141.021 | 116.544 | 112.467 | 84.808 | 84.143 | 85.713 | 118.735 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 446.954 | 352.869 | 352.364 | 336.4 | 267.578 | 147.629 | 44.914 | 3.849 | 4.409 | 2.966 | 0 | 0 | 0 | 0 | 1.538 | 2.107 | 2.904 | 0 | 0 | 8.3 | 8.8 | 8.8 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 98.036 | 95.162 | 91.48 | 68.72 | 68.72 | 68.72 | 68.72 | 68.72 | 68.72 | 47.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.479 | 9.774 | 10.019 | 10.254 | 10.608 | 10.99 | 10.261 | 10.526 | 10.791 | 11.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -68.72 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 554.469 | 457.806 | 453.863 | 346.655 | 346.906 | 158.701 | 123.895 | 83.095 | 83.92 | 61.875 | 128.328 | 112.264 | 106.407 | 0 | 1.538 | 2.107 | 2.904 | 0 | 0 | 8.3 | 8.8 | 8.8 | 0 |
Totaal passiva
| 1,121.539 | 1,200.666 | 1,092.214 | 1,015.247 | 1,061.694 | 899.331 | 601.233 | 440.712 | 345.686 | 253.851 | 209.901 | 210.471 | 196.929 | 229.165 | 208.605 | 143.128 | 119.448 | 112.467 | 84.808 | 92.443 | 94.513 | 127.535 | 0 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 313.357 | 313.357 | 313.418 | 313.418 | 313.418 | 312.329 | 312.329 | 312.329 | 240.253 | 240.253 | 240.253 | 240.253 | 184.81 | 184.81 | 184 | 184 | 184 | 184 | 184 | 138 | 138 | 138 | 0 |
Ingehouden winsten
| 1,263.903 | 1,268.633 | 1,273.655 | 1,269.713 | 1,284.776 | 1,259.129 | 1,270.349 | 1,265.334 | 1,330.857 | 1,290.181 | 1,236.801 | 1,087.194 | 960.232 | 770.205 | 586.043 | 447.779 | 387.672 | 324.966 | 285.508 | 264.17 | 231.062 | 209.726 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 642.732 | 163.564 | 634.327 | 170.516 | 602.953 | 133.854 | 673.689 | 131.726 | 644.411 | 100.849 | 694.321 | 95.212 | 624.982 | 41.903 | 625.429 | 0.368 | 1.209 | 1 | 0 | 0.319 | 354.686 |
Overige totale aandeelhoudersvermogen
| 624.762 | 622.137 | -20.645 | 617.862 | -20.964 | 443.304 | -7.533 | 595.144 | 665.903 | 664.839 | 631.435 | 628.771 | -13.381 | 678.173 | 0 | 583.771 | 0 | 583.771 | 0 | 69.638 | 99.12 | 69.638 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,202.022 | 2,204.128 | 2,209.161 | 2,200.992 | 2,211.558 | 2,185.278 | 2,178.098 | 2,172.807 | 2,237.013 | 2,195.273 | 2,108.489 | 1,956.219 | 1,825.981 | 1,633.187 | 1,395.025 | 1,257.452 | 1,197.102 | 1,133.975 | 1,083.039 | 501.359 | 468.182 | 446.235 | 354.686 |
Totaal eigen vermogen
| 2,201.572 | 2,203.701 | 2,208.995 | 2,200.874 | 2,211.469 | 2,185.231 | 2,178.111 | 2,172.873 | 2,237.135 | 2,195.428 | 2,108.654 | 1,956.219 | 1,825.981 | 1,633.187 | 1,395.025 | 1,257.452 | 1,197.102 | 1,133.975 | 1,083.039 | 501.359 | 468.182 | 446.235 | 354.686 |
Totaal passiva en aandeelhoudersvermogen
| 3,323.111 | 3,404.366 | 3,301.209 | 3,284.841 | 3,273.163 | 3,153.282 | 2,779.344 | 2,613.585 | 2,582.821 | 2,449.279 | 2,318.555 | 2,166.69 | 2,022.91 | 1,862.352 | 1,603.63 | 1,400.58 | 1,316.55 | 1,246.442 | 1,167.847 | 593.802 | 562.695 | 573.771 | 354.686 |