
Zhe Jiang Li Zi Yuan Food Co.,Ltd.
SSE:605337.SS
14.15 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 697.691 | 624.767 | 705.722 | 765.171 | 1,057.043 | 1,047.408 | 1,145.029 | 1,073.646 | 564.975 | 552.513 | 532.843 | 556.811 | 569.091 | 527.883 | 819.205 | 699.435 | 846.771 | 244.33 | 181.884 | 109.556 | -82.644 | 80.574 | 96.681 |
Kortetermijnbeleggingen
| 96.824 | 115.676 | 51.826 | 144.224 | 40.58 | 20.44 | 30.172 | 30.034 | 30.524 | 30.524 | 40 | 40 | 60 | 70 | 0 | 80 | 60 | 0 | 6.26 | 12.83 | 165.288 | 2.07 | 9.02 |
Liquide middelen en kortetermijnbeleggingen
| 794.515 | 740.444 | 757.549 | 909.395 | 1,097.623 | 1,067.848 | 1,175.201 | 1,103.68 | 595.499 | 583.037 | 572.843 | 596.811 | 629.091 | 597.883 | 819.205 | 779.435 | 906.771 | 244.33 | 188.144 | 122.386 | 82.644 | 82.644 | 105.701 |
Nettovorderingen
| 3.85 | 3.914 | 2.665 | 2.285 | 2.539 | 0.435 | 3.364 | 0 | 2.097 | 0.781 | 2.693 | 0.236 | 2.517 | 58.234 | 1.651 | 1.521 | 1.96 | 0.809 | 1.298 | 0.901 | 0 | 23.651 | 1.533 |
Voorraad
| 191.716 | 186.839 | 183.496 | 219.203 | 189.705 | 191.226 | 169.239 | 238.759 | 286.246 | 289.603 | 307.328 | 293.36 | 279.255 | 182.228 | 221.186 | 220.317 | 156.855 | 133.912 | 168.643 | 168.563 | 0 | 73.865 | 106.744 |
Overige vlottende activa
| 148.779 | 218.914 | 241.654 | 122.322 | 220.081 | 335.891 | 297.61 | 98.023 | 123.906 | 133.983 | 117.345 | 91.002 | 106.638 | 223.327 | 112.433 | 64.412 | 83.774 | 84.965 | 62.42 | 73.958 | 0 | 121.538 | 37.08 |
Totaal vlottende activa
| 1,138.86 | 1,150.111 | 1,185.364 | 1,253.206 | 1,507.409 | 1,595.4 | 1,645.414 | 1,613.833 | 1,007.748 | 1,007.403 | 1,000.209 | 981.409 | 1,017.502 | 1,005.422 | 1,154.475 | 1,065.685 | 1,149.36 | 464.495 | 420.505 | 364.907 | 82.644 | 301.698 | 251.059 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 981.96 | 1,001.438 | 1,002.488 | 1,019.355 | 997.551 | 1,009.234 | 949.104 | 937.586 | 906.14 | 896.079 | 866.634 | 836.371 | 764.71 | 736.485 | 642.625 | 644.055 | 581.789 | 532.49 | 483.255 | 433.043 | 0 | 402.207 | 361.092 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 128.522 | 131.93 | 132.896 | 134.008 | 134.944 | 135.946 | 136.792 | 137.848 | 138.892 | 139.677 | 135.459 | 136.512 | 137.433 | 138.285 | 138.095 | 129.413 | 76.356 | 76.904 | 77.131 | 77.425 | 0 | 78.454 | 81.464 |
Goodwill en immateriële activa
| 128.522 | 131.93 | 132.896 | 134.008 | 134.944 | 135.946 | 136.792 | 137.848 | 138.892 | 139.677 | 135.459 | 136.512 | 137.433 | 138.285 | 138.095 | 129.413 | 76.356 | 76.904 | 77.131 | 77.425 | 0 | 78.454 | 81.464 |
Langetermijnbeleggingen
| 3.176 | -15.676 | 17.647 | 403.684 | 19.086 | 19.603 | 19.505 | 18.954 | 23.932 | 19.446 | 11.648 | 0 | 0 | 12.106 | 12.34 | 12.5 | 12.64 | 12.885 | 13.232 | 13.521 | 0 | 14.424 | 4.264 |
Belastingvorderingen
| 22.109 | 21.79 | 22.513 | 22.61 | 21.952 | 23.269 | 21.77 | 22.62 | 22.484 | 24.596 | 24.956 | 24.081 | 22.283 | 21.974 | 22.963 | 18.461 | 18.664 | 18.296 | 12.211 | 11.466 | 0 | 10.169 | 10.824 |
Overige niet-vlottende activa
| 737.262 | 698.545 | 543.346 | 15.371 | 248.341 | 275.124 | 320.417 | 218.589 | 346.067 | 289.632 | 268.911 | 280.456 | 256.914 | 188.018 | 31.025 | 8.153 | 43.43 | 30.862 | 12.064 | 29.037 | -82.644 | 19.821 | 6.831 |
Totaal niet-vlottende activa
| 1,873.028 | 1,838.027 | 1,718.891 | 1,595.027 | 1,421.874 | 1,463.176 | 1,447.588 | 1,335.596 | 1,437.516 | 1,369.429 | 1,307.608 | 1,277.42 | 1,181.34 | 1,096.867 | 847.048 | 812.582 | 732.88 | 671.437 | 597.893 | 564.492 | -82.644 | 525.075 | 464.474 |
Totaal activa
| 3,011.888 | 2,988.138 | 2,904.255 | 2,848.233 | 2,929.283 | 3,058.576 | 3,093.002 | 2,949.429 | 2,445.265 | 2,376.833 | 2,307.817 | 2,258.829 | 2,198.841 | 2,102.289 | 2,001.522 | 1,878.268 | 1,882.239 | 1,135.932 | 1,018.398 | 929.4 | 0 | 826.773 | 715.533 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 245.866 | 275.933 | 191.855 | 375.291 | 294.312 | 335.859 | 286.459 | 294.462 | 330.975 | 302.82 | 274.172 | 295.318 | 164.924 | 213.577 | 194.483 | 208.387 | 204.348 | 169.509 | 143.152 | 130.344 | 0 | 133.824 | 108.945 |
Kortlopende schulden
| 30 | 30 | 0 | 0 | 69.39 | 200.27 | 120 | 55 | 75 | 75 | 85 | 80 | 0 | 0 | 0 | 0 | 4.005 | 33.441 | 33.437 | 53.21 | 0 | 3.004 | 0 |
Belastingschulden
| 33.808 | 45.882 | 36.076 | 21.48 | 31.618 | 40.42 | 56.573 | 39.176 | 57.429 | 65.948 | 64.205 | 57.173 | 51.372 | 50.624 | 61.126 | 40.603 | 48.484 | 39.532 | 20.881 | 28.163 | 0 | 36.239 | 23.825 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 45.544 | 147.732 | 164.912 | 172.18 | 144.749 | 46.804 | 55.543 | 72.801 | 0 | 73.608 | 85.666 | 87.632 | 59.869 | 136.779 | 139.224 | 147.742 | 112.718 | 0 | 78.217 | 0 |
Overige kortlopende verplichtingen
| 224.392 | 233.411 | 335.423 | 182.714 | 117.58 | 126.77 | -54.011 | -37.116 | 66.082 | 122.369 | 65.801 | 131.773 | 256.742 | 73.57 | 133.303 | 34.283 | -48.424 | -39.372 | -20.653 | 84.907 | 0 | 103.535 | 69.766 |
Totaal kortlopende verplichtingen
| 534.066 | 585.227 | 563.354 | 579.484 | 512.9 | 703.318 | 581.201 | 496.27 | 576.29 | 566.137 | 561.98 | 564.264 | 473.038 | 423.437 | 388.913 | 343.142 | 345.192 | 342.334 | 324.56 | 296.623 | 0 | 276.602 | 202.536 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 594.301 | 589.252 | 584.28 | 579.222 | 574.506 | 568.933 | 564.05 | 558.873 | 0.375 | 0.204 | 0.133 | 0.132 | 0.517 | 0.864 | 0.979 | 1.052 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 78.329 | 76.36 | 77.502 | 78.966 | 79.199 | 80.604 | 80.287 | 81.371 | 80.371 | 81.461 | 82.708 | 83.389 | 79.06 | 72.595 | 73.76 | 62.209 | 63.116 | 64.022 | 34.858 | 35.429 | 0 | 35.163 | 33.563 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.355 | 7.355 | 7.571 | 7.571 | 0.304 | 0.304 | 0.302 | 0.283 | 0.131 | 0.131 | -82.708 | 0.13 | 0 | -72.595 | 0 | -62.209 | -63.116 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.595 | 0 | 0 | 0 | 0.572 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 679.986 | 672.967 | 669.353 | 586.793 | 654.01 | 649.841 | 644.639 | 640.527 | 80.878 | 81.796 | 82.841 | 83.651 | 79.577 | 73.459 | 74.739 | 63.261 | 63.305 | 64.022 | 34.858 | 35.429 | 0 | 35.163 | 33.563 |
Totaal passiva
| 1,214.052 | 1,258.194 | 1,232.708 | 1,166.277 | 1,166.91 | 1,353.159 | 1,225.84 | 1,136.797 | 657.167 | 647.933 | 644.821 | 647.915 | 552.615 | 496.897 | 463.652 | 406.403 | 408.498 | 406.356 | 359.418 | 332.051 | 0 | 311.764 | 236.099 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 84.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 394.433 | 394.433 | 394.432 | 394.432 | 394.432 | 394.432 | 394.43 | 394.43 | 303.408 | 303.408 | 303.408 | 303.408 | 216.72 | 216.72 | 216.72 | 216.72 | 154.8 | 116.1 | 116.1 | 116.1 | 0 | 116.1 | 116.1 |
Ingehouden winsten
| 881.674 | 815.508 | 790.279 | 728.161 | 883.738 | 826.784 | 799.428 | 744.897 | 760.58 | 701.383 | 648.125 | 596.044 | 631.356 | 590.522 | 529.393 | 463.387 | 465.264 | 411.82 | 356.697 | 295.065 | 0 | 212.725 | 188.174 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 643.782 | 637.343 | 40.216 | 124.715 | 673.305 | 104.17 | 724.109 | 63.953 | 711.463 | 51.306 | 798.151 | 51.306 | 791.758 | 44.913 | 853.678 | 0 | 0 | 0 | 515.009 | -0 | 0 |
Overige totale aandeelhoudersvermogen
| 521.729 | 520.003 | -156.946 | 450.836 | 359.487 | 484.201 | 0 | 673.305 | 0 | 724.098 | 0 | 711.463 | 0 | 798.151 | 0 | 791.758 | 0 | 201.655 | 186.184 | 186.184 | 0 | 186.184 | 175.16 |
Totaal eigen vermogen van aandeelhouders
| 1,797.836 | 1,729.945 | 1,671.547 | 1,602.991 | 1,762.373 | 1,705.417 | 1,867.163 | 1,812.632 | 1,788.097 | 1,728.9 | 1,662.996 | 1,610.915 | 1,646.226 | 1,605.392 | 1,537.871 | 1,471.865 | 1,473.742 | 729.575 | 658.98 | 597.348 | 515.009 | 515.009 | 479.434 |
Totaal eigen vermogen
| 1,797.836 | 1,729.945 | 1,671.547 | 1,602.991 | 1,762.373 | 1,705.417 | 1,867.163 | 1,812.632 | 1,788.097 | 1,728.9 | 1,662.996 | 1,610.915 | 1,646.226 | 1,605.392 | 1,537.871 | 1,471.865 | 1,473.742 | 729.575 | 658.98 | 597.348 | 515.009 | 515.009 | 479.434 |
Totaal passiva en aandeelhoudersvermogen
| 3,011.888 | 2,988.138 | 2,904.255 | 2,848.233 | 2,929.283 | 3,058.576 | 3,093.002 | 2,949.429 | 2,445.265 | 2,376.833 | 2,307.817 | 2,258.829 | 2,198.841 | 2,102.289 | 2,001.522 | 1,878.268 | 1,882.239 | 1,135.932 | 1,018.398 | 929.4 | 515.009 | 826.773 | 715.533 |